NASDAQ:GDEV
GDEV Inc.
- Stock
Last Close
25.05
25/09 14:04
Market Cap
470.77M
Beta: 0.55
Volume Today
208
Avg: 12.93K
PE Ratio
−6.89
PFCF: 18.43
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 58.77M - | 63.26M 7.63% | 64.50M 1.96% | 74.36M 15.28% | 86.69M 16.58% | 109.64M 26.48% | 115.18M 5.05% | 122.58M 6.43% | 126.07M 2.84% | 125.77M 0.24% | 124.80M 0.77% | 103.05M 17.43% | 119.28M 15.74% | 114.86M 3.70% | 121.30M 5.60% | 109M 10.14% | 107M 1.83% | 105.82M 1.10% | |
cost of revenue | 21.00M - | 22.03M 4.93% | 22.64M 2.78% | 26.89M 18.74% | 28.42M 5.69% | 33.73M 18.70% | 35.55M 5.40% | 38.47M 8.20% | 42.76M 11.15% | 38.70M 9.50% | 41.76M 7.90% | 56.47M 35.24% | 43.93M 22.21% | 42.19M 3.97% | 39.92M 5.37% | 38M 4.81% | 36M 5.26% | 35.39M 1.70% | |
gross profit | 37.78M - | 41.23M 9.13% | 41.86M 1.52% | 47.47M 13.41% | 58.27M 22.75% | 75.91M 30.27% | 79.62M 4.89% | 84.11M 5.64% | 83.31M 0.96% | 87.07M 4.51% | 83.05M 4.62% | 46.58M 43.91% | 75.35M 61.75% | 72.68M 3.54% | 81.38M 11.97% | 71M 12.75% | 71M 0% | 70.44M 0.79% | |
selling and marketing expenses | 42.38M - | 30.97M 26.92% | 53.04M 71.24% | 39.36M 25.78% | 64.73M 64.43% | 90.75M 40.20% | 63.68M 29.82% | 51.01M 19.89% | 56.59M 10.94% | 35.03M 38.11% | 20.24M 42.22% | 34.89M 72.37% | 64.57M 85.07% | 64.57M 0% | 40.95M 36.58% | 45.04M - | |||
general and administrative expenses | 258K - | 305K 18.22% | 306K 0.33% | 2.82M 821.57% | 2.81M 0.39% | 4.83M 71.91% | 6.06M 25.43% | 9.34M 54.14% | 8.50M 9.00% | 7.44M 12.42% | 13.98M 87.88% | 9.17M 34.42% | 7.40M 19.31% | 7.40M 0% | 8.20M 10.81% | 9.37M - | |||
selling general and administrative expenses | 42.64M - | 31.28M 26.64% | 53.34M 70.55% | 42.18M 20.92% | 67.54M 60.10% | 95.57M 41.52% | 69.74M 27.03% | 60.35M 13.46% | 65.09M 7.85% | 42.47M 34.75% | 34.22M 19.42% | 44.06M 28.74% | 86.12M 95.48% | 57.81M 32.87% | 49.15M 14.99% | 61M 24.12% | 71M 16.39% | 54.41M 23.37% | |
research and development expenses | |||||||||||||||||||
other expenses | 1.47M - | 1.37M 6.34% | 1.22M 11.14% | 2.07M 69.21% | |||||||||||||||
cost and expenses | 63.72M - | 53.46M 16.10% | 76.15M 42.45% | 69.24M 9.08% | 96.41M 39.25% | 129.91M 34.75% | 105.94M 18.46% | 99.65M 5.94% | 109.32M 9.71% | 82.54M 24.49% | 77.20M 6.47% | 102.59M 32.90% | 130.05M 26.76% | 100.00M 23.11% | 91.13M 8.87% | 99M 8.64% | 107M 8.08% | 90.61M 15.31% | |
operating expenses | 42.72M - | 31.43M 26.43% | 53.51M 70.26% | 42.35M 20.85% | 68.00M 60.55% | 96.18M 41.46% | 70.38M 26.82% | 61.18M 13.08% | 66.56M 8.79% | 43.84M 34.13% | 35.44M 19.16% | 46.12M 30.14% | 86.12M 86.72% | 57.81M 32.87% | 51.21M 11.42% | 61M 19.12% | 71M 16.39% | 55.23M 22.22% | |
interest expense | 1.88M - | 1.04M - | 11.76M 1,033.33% | 1.80M 84.66% | -930K 151.52% | 226K - | 1.69M 647.35% | 18K - | |||||||||||
ebitda | -4.86M - | 9.95M 304.86% | -11.49M 215.42% | 5.29M 146.03% | -9.26M 275.22% | -19.66M 112.24% | 135.32M 788.24% | 23.77M 82.44% | 19.98M 15.94% | 44.80M 124.27% | 45.14M 0.76% | 860K 98.09% | -9.37M 1,189.07% | 16.36M 274.69% | 32.93M 101.27% | 12M 63.56% | 2M 83.33% | 16.25M 712.70% | |
operating income | -4.94M - | 9.80M 298.42% | -11.65M 218.85% | 5.12M 143.96% | -9.72M 289.87% | -20.27M 108.49% | -116.20M 473.23% | 22.94M 119.74% | 16.75M 26.96% | 43.23M 158.00% | 47.60M 10.13% | -682K 101.43% | -10.77M 1,479.62% | 14.87M 237.98% | 28.96M 94.80% | 10M 65.47% | 15.03M - | ||
depreciation and amortization | 82K - | 150K 82.93% | 163K 8.67% | 166K 1.84% | 459K 176.51% | 609K 32.68% | 645K 5.91% | 827K 28.22% | 3.22M 289.60% | 1.57M 51.15% | -2.46M 256.48% | 1.54M 162.61% | 1.41M 8.75% | 1.50M 6.33% | 1.75M 16.91% | 2M 14.35% | 2M 0% | 561K 71.95% | |
total other income expenses net | -1.17M - | 816K 169.74% | 702K 13.97% | 1.43M 103.70% | -1.88M 231.47% | 633K 133.67% | -125.44M 19,916.43% | -4.61M 96.33% | 7.41M 260.89% | -1.11M 114.95% | -10.79M 874.01% | -100.09M 827.49% | 3.35M 103.34% | 4.98M 48.88% | -4.23M 184.86% | -10M 136.63% | 24K - | ||
income before tax | -6.11M - | 10.62M 273.78% | -10.95M 203.11% | 6.55M 159.84% | -11.60M 277.12% | -19.64M 69.25% | -103.41M 426.58% | 18.33M 117.73% | 24.16M 31.80% | 42.12M 74.31% | 36.81M 12.60% | -100.78M 373.75% | -7.43M 92.63% | 19.84M 367.16% | 25.27M 27.32% | 15.70M - | |||
income tax expense | 180K - | 209K 16.11% | 223K 6.70% | 250K 12.11% | 184K 26.40% | 370K 101.09% | 291K 21.35% | 282K 3.09% | 752K 166.67% | 1.25M 66.49% | 2.15M 71.49% | -412K 119.19% | 748K 281.55% | 326K 56.42% | 1.58M 385.58% | -11M 794.88% | 1M 109.09% | 986K 1.40% | |
net income | -6.29M - | 10.41M 265.48% | -11.17M 207.32% | 6.30M 156.40% | -11.79M 287.07% | -20.01M 69.75% | -103.70M 418.29% | 18.05M 117.41% | 23.43M 29.79% | 40.87M 74.42% | 31.20M 23.65% | -100.36M 421.68% | -8.18M 91.85% | 19.52M 338.74% | 23.68M 21.33% | 11M 53.55% | -1M 109.09% | 14.71M 1,571.30% | |
weighted average shs out | 196.52M - | 196.52M 0% | 196.52M 0% | 176.58M 10.15% | 196.52M 11.29% | 196.52M 0% | 176.58M 10.15% | 196.67M 11.37% | 197.97M 0.66% | 197.97M 0% | 197.97M 0% | 197.09M 0.44% | 196.52M 0.29% | 197.31M 0.40% | 197.39M 0.04% | 1.81M - | |||
weighted average shs out dil | 196.52M - | 196.52M 0% | 196.52M 0% | 176.59M 10.14% | 196.52M 11.29% | 196.52M 0% | 176.58M 10.15% | 196.67M 11.37% | 197.97M 0.66% | 197.97M 0% | 197.97M 0% | 197.09M 0.44% | 196.52M 0.29% | 197.31M 0.40% | 197.39M 0.04% | 1.83M - | |||
eps | -0.03 - | 0.05 265.62% | -0.06 207.17% | -0.06 - | -0.10 66.67% | -0.59 490.00% | 0.09 115.56% | 0.12 30.72% | 0.21 75% | 0.16 23.81% | -0.51 418.75% | -0.04 91.84% | 0.10 337.74% | 0.12 21.33% | 0.06 53.58% | -0.01 109.16% | 8.10 158,923.53% | ||
epsdiluted | -0.03 - | 0.05 265.62% | -0.06 207.17% | -0.06 - | -0.10 66.67% | -0.59 490.00% | 0.09 115.56% | 0.12 30.72% | 0.21 75% | 0.16 23.81% | -0.51 418.75% | -0.04 91.84% | 0.10 337.74% | 0.12 21.33% | -0.01 - | 8.10 158,923.53% |
All numbers in USD (except ratios and percentages)