NASDAQ:GRAB
Grab Holdings Ltd
- Stock
Last Close
3.32
26/07 20:00
Market Cap
13.75B
Beta: 0.78
Volume Today
13.03M
Avg: 13.65M
PE Ratio
−12.20
PFCF: −599.54
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 216M - | 179M 17.13% | 157M 12.29% | 122M 22.29% | 228M 86.89% | 321M 40.79% | 382M 19.00% | 502M 31.41% | 525M 4.58% | 567M 8% | 615M 8.47% | 653M 6.18% | 653M 0% | |
cost of revenue | 241M - | 266M 10.37% | 266M 0% | 298M 12.03% | 310M 4.03% | 337M 8.71% | 321M 4.75% | 388M 20.87% | 372M 4.12% | 376M 1.08% | 375M 0.27% | 377M 0.53% | 394M 4.51% | |
gross profit | -25M - | -87M 248% | -109M 25.29% | -176M 61.47% | -82M 53.41% | -16M 80.49% | 61M 481.25% | 114M 86.89% | 153M 34.21% | 191M 24.84% | 240M 25.65% | 276M 15% | 259M 6.16% | |
selling and marketing expenses | 45M - | 60M 33.33% | 51M 15% | 84M 64.71% | 70M 16.67% | 72M 2.86% | 66M 8.33% | 70M 6.06% | 70M 0% | 63M 10% | 76M 20.63% | 84M 10.53% | 71M 15.48% | |
general and administrative expenses | 89M - | 154M 73.03% | 152M 1.30% | 176M 15.79% | 169M 3.98% | 162M 4.14% | 150M 7.41% | 166M 10.67% | 147M 11.45% | 137M 6.80% | 131M 4.38% | 135M 3.05% | 127M 5.93% | |
selling general and administrative expenses | 134M - | 214M 59.70% | 203M 5.14% | 260M 28.08% | 239M 8.08% | 234M 2.09% | 216M 7.69% | 236M 9.26% | 217M 8.05% | 200M 7.83% | 207M 3.50% | 220M 6.28% | 198M 10% | |
research and development expenses | 75M - | 91M 21.33% | 93M 2.20% | 95M 2.15% | 119M 25.26% | 121M 1.68% | 116M 4.13% | 110M 5.17% | 129M 17.27% | 91M 29.46% | 99M 8.79% | 103M 4.04% | 116M 12.62% | |
other expenses | -6M - | -10M 66.67% | 2M 120% | -9M 550% | -3M 66.67% | -2M 33.33% | -2M 0% | 4M 300% | -2M 150% | -8M - | 8M 200% | -1M 112.50% | ||
cost and expenses | 444M - | 561M 26.35% | 562M 0.18% | 659M 17.26% | 665M 0.91% | 690M 3.76% | 653M 5.36% | 738M 13.02% | 716M 2.98% | 673M 6.01% | 681M 1.19% | 700M 2.79% | 708M 1.14% | |
operating expenses | 203M - | 295M 45.32% | 296M 0.34% | 361M 21.96% | 355M 1.66% | 353M 0.56% | 332M 5.95% | 350M 5.42% | 344M 1.71% | 297M 13.66% | 306M 3.03% | 323M 5.56% | 314M 2.79% | |
interest expense | 442M - | 459M 3.85% | 594M 29.41% | 216M 63.64% | 37M 82.87% | 185M 400% | 82M 55.68% | 135M 64.63% | 46M 65.93% | 18M 60.87% | 18M 0% | 18M 0% | 52M 188.89% | |
ebitda | -136M - | -247M 81.62% | -307M 24.29% | -876M 185.34% | -355M 59.47% | -333M 6.20% | -201M 39.64% | -198M 1.49% | -108M 45.45% | -19M 82.41% | 13M 168.42% | -10M 176.92% | -15M 50% | |
operating income | -231M - | -389M 68.40% | -401M 3.08% | -557M 38.90% | -445M 20.11% | -384M 13.71% | -271M 29.43% | -236M 12.92% | -191M 19.07% | -176M 7.85% | -93M 47.16% | -47M 49.46% | -55M 17.02% | |
depreciation and amortization | 84M - | 86M 2.38% | 85M 1.16% | 89M 4.71% | 90M 1.12% | 51M 43.33% | 70M 37.25% | 38M 45.71% | 83M 118.42% | 36M 56.63% | 37M 2.78% | 37M 0% | 40M 8.11% | |
total other income expenses net | -3M - | -11M 266.67% | 2M 118.18% | -22M 1,200% | 11M 150% | -186M 1,790.91% | -67M 63.98% | -155M 131.34% | -48M 69.03% | -82M 70.83% | -53M 35.37% | 55M 203.77% | -43M 178.18% | |
income before tax | -665M - | -799M 20.15% | -984M 23.15% | -1.10B 12.09% | -434M 60.65% | -570M 31.34% | -338M 40.70% | -391M 15.68% | -239M 38.87% | -153M 35.98% | -83M 45.75% | 8M 109.64% | -98M 1,325% | |
income tax expense | 1M - | 2M 100% | 4M 100% | -3M 175% | 1M 133.33% | 2M 100% | 4M 100% | 150M 3,650% | 11M 92.67% | -5M 145.45% | 16M 420% | -4M 125% | 13M 425% | |
net income | -657M - | -768M 16.89% | -970M 26.30% | -1.05B 8.76% | -435M 58.77% | -572M 31.49% | -342M 40.21% | -541M 58.19% | -250M 53.79% | -135M 46% | -99M 26.67% | 35M 135.35% | -104M 397.14% | |
weighted average shs out | 3.95B - | 3.95B 0% | 3.95B 0% | 3.74B 5.25% | 3.71B 0.78% | 3.54B 4.64% | 4.09B 15.45% | 3.84B 6.10% | 3.85B 0.41% | 3.90B 1.31% | 3.91B 0.10% | 3.92B 0.21% | 3.94B 0.49% | |
weighted average shs out dil | 3.95B - | 3.95B 0% | 3.95B 0% | 3.74B 5.25% | 3.85B 2.77% | 3.65B 5.17% | 4.09B 12.09% | 3.84B 6.10% | 3.85B 0.41% | 3.90B 1.31% | 3.91B 0.10% | 3.92B 0.21% | 3.94B 0.49% | |
eps | -0.17 - | -0.19 11.76% | -0.25 31.58% | -0.28 12.00% | -0.12 57.14% | -0.16 33.33% | -0.08 47.69% | -0.14 67.26% | -0.06 53.64% | -0.03 46.69% | -0.03 26.88% | 0.01 135.18% | -0.03 396.63% | |
epsdiluted | -0.17 - | -0.19 11.76% | -0.25 31.58% | -0.28 12.00% | -0.11 60.71% | -0.16 45.45% | -0.08 47.69% | -0.14 67.26% | -0.06 53.64% | -0.03 46.69% | -0.03 26.88% | 0.01 135.18% | -0.03 396.63% |
All numbers in USD (except ratios and percentages)