NASDAQ:GRUB
Just Eat Takeaway.com NV
- Stock
Last Close
6.72
01/01 00:00
Volume Today
9.44M
Avg: 2.56M
PE Ratio
−4.27
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.46M - | 49.02M 38.25% | 58.61M 19.56% | 60.01M 2.38% | 61.94M 3.22% | 73.31M 18.36% | 88.25M 20.37% | 87.95M 0.33% | 85.66M 2.61% | 99.96M 16.69% | 112.24M 12.29% | 120.17M 7.07% | 123.46M 2.74% | 137.46M 11.34% | 156.13M 13.59% | 158.79M 1.70% | 163.06M 2.69% | 205.08M 25.77% | 232.57M 13.40% | 239.74M 3.08% | 247.22M 3.12% | 287.72M 16.38% | 323.77M 12.53% | 325.06M 0.40% | 322.05M 0.92% | 341.27M 5.97% | 362.98M 6.36% | 459.28M 26.53% | 493.98M 7.56% | 503.74M 1.98% | 550.59M 9.30% | |
cost of revenue | 9.30M - | 12.89M 38.61% | 15.11M 17.15% | 14.73M 2.47% | 14.90M 1.14% | 17.77M 19.22% | 22.70M 27.78% | 24.60M 8.38% | 27.64M 12.33% | 32.48M 17.53% | 34.99M 7.71% | 40.70M 16.32% | 44.35M 8.97% | 51.73M 16.64% | 59.52M 15.06% | 62.92M 5.72% | 65.35M 3.86% | 81.66M 24.95% | 96.28M 17.91% | 102.44M 6.40% | 111.51M 8.85% | 144.08M 29.21% | 161.35M 11.98% | 162.41M 0.65% | 161.39M 0.63% | 190.33M 17.93% | 214.56M 12.73% | 318.87M 48.61% | 316.46M 0.76% | 319.24M 0.88% | 393.49M 23.26% | |
gross profit | 26.16M - | 36.13M 38.12% | 43.51M 20.42% | 45.27M 4.06% | 47.04M 3.90% | 55.55M 18.09% | 65.55M 18.00% | 63.35M 3.35% | 58.02M 8.41% | 67.48M 16.29% | 77.25M 14.49% | 79.48M 2.88% | 79.11M 0.46% | 85.73M 8.36% | 96.61M 12.70% | 95.87M 0.77% | 97.71M 1.92% | 123.42M 26.32% | 136.29M 10.42% | 137.30M 0.74% | 135.71M 1.15% | 143.64M 5.84% | 162.42M 13.08% | 162.65M 0.14% | 160.67M 1.22% | 150.94M 6.05% | 148.42M 1.67% | 140.41M 5.39% | 177.53M 26.43% | 184.50M 3.93% | 157.11M 14.85% | |
selling and marketing expenses | 8.83M - | 12.35M 39.93% | 16.12M 30.46% | 16.17M 0.32% | 14.88M 7.95% | 19.03M 27.88% | 24.11M 26.66% | 20.68M 14.22% | 21.44M 3.69% | 24.92M 16.22% | 28.83M 15.70% | 25.36M 12.06% | 26.50M 4.51% | 29.64M 11.84% | 35.44M 19.58% | 34.77M 1.88% | 35.14M 1.06% | 45.38M 29.16% | 48.76M 7.43% | 46.23M 5.18% | 49.43M 6.91% | 69.88M 41.38% | 78.45M 12.27% | 74.13M 5.51% | 71.62M 3.39% | 86.10M 20.22% | 90.74M 5.39% | 94.00M 3.59% | 97.82M 4.06% | 119.94M 22.62% | 127.23M 6.08% | |
general and administrative expenses | 10.34M - | 12.87M 24.38% | 13.67M 6.27% | 14.69M 7.42% | 14.70M 0.12% | 14.43M 1.84% | 16.77M 16.18% | 17.65M 5.25% | 18.61M 5.49% | 20.26M 8.83% | 23.78M 17.38% | 22.73M 4.44% | 22.76M 0.15% | 22.94M 0.80% | 26.15M 14.00% | 28.59M 9.33% | 32.54M 13.80% | 34.01M 4.52% | 35.03M 3.00% | 36.90M 5.34% | 43.45M 17.77% | 52.37M 20.51% | 50.04M 4.45% | 55.18M 10.29% | 54.81M 0.67% | 57.18M 4.32% | 70.22M 22.80% | 62.47M 11.05% | 58.28M 6.70% | 64.53M 10.73% | 61.08M 5.36% | |
selling general and administrative expenses | 19.17M - | 25.22M 31.54% | 29.79M 18.12% | 30.85M 3.58% | 29.59M 4.11% | 33.47M 13.11% | 40.87M 22.14% | 38.33M 6.23% | 40.06M 4.52% | 45.18M 12.79% | 52.61M 16.45% | 48.08M 8.62% | 49.26M 2.45% | 52.58M 6.74% | 61.59M 17.14% | 63.36M 2.88% | 67.67M 6.81% | 79.39M 17.31% | 83.78M 5.53% | 83.13M 0.78% | 92.88M 11.73% | 122.24M 31.61% | 128.49M 5.11% | 129.31M 0.64% | 126.43M 2.23% | 143.28M 13.33% | 160.96M 12.34% | 156.47M 2.79% | 156.10M 0.24% | 184.47M 18.18% | 188.31M 2.08% | |
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 3.82M - | 5.98M 56.40% | 5.51M 7.71% | 5.62M 1.81% | 5.75M 2.37% | 5.81M 1.06% | 6.25M 7.57% | 8.83M 41.29% | 6.30M 28.66% | 6.66M 5.68% | 7.31M 9.78% | 8.88M 21.58% | 9.09M 2.30% | 9.91M 9.04% | 10.04M 1.30% | 10.41M 3.73% | 12.61M 21.12% | 18.78M 48.90% | 20.95M 11.55% | 19.85M 5.26% | 20.99M 5.73% | 24.15M 15.09% | 25.09M 3.88% | 27.22M 8.51% | 30.65M 12.58% | 32.49M 6.00% | 33.36M 2.69% | 34.56M 3.58% | 36.56M 5.78% | 37.34M 2.16% | 37.72M 1.00% | |
cost and expenses | 32.30M - | 44.09M 36.52% | 50.41M 14.33% | 51.20M 1.57% | 50.24M 1.89% | 57.04M 13.54% | 69.82M 22.41% | 71.76M 2.77% | 73.99M 3.12% | 84.32M 13.96% | 94.91M 12.56% | 97.66M 2.90% | 102.69M 5.15% | 114.22M 11.22% | 131.15M 14.83% | 136.70M 4.23% | 145.64M 6.54% | 179.83M 23.48% | 201.02M 11.78% | 205.42M 2.19% | 225.38M 9.71% | 290.48M 28.88% | 314.93M 8.42% | 318.94M 1.27% | 318.46M 0.15% | 366.10M 14.96% | 408.89M 11.69% | 509.89M 24.70% | 509.11M 0.15% | 541.06M 6.28% | 619.51M 14.50% | |
operating expenses | 22.99M - | 31.20M 35.67% | 35.30M 13.17% | 36.47M 3.30% | 35.33M 3.11% | 39.27M 11.15% | 47.12M 19.99% | 47.16M 0.07% | 46.36M 1.69% | 51.84M 11.82% | 59.92M 15.60% | 56.97M 4.93% | 58.35M 2.43% | 62.49M 7.10% | 71.63M 14.63% | 73.78M 2.99% | 80.29M 8.83% | 98.17M 22.28% | 104.73M 6.69% | 102.98M 1.68% | 113.87M 10.57% | 146.40M 28.57% | 153.58M 4.91% | 156.53M 1.92% | 157.08M 0.35% | 175.77M 11.90% | 194.33M 10.56% | 191.03M 1.70% | 192.65M 0.85% | 221.82M 15.14% | 226.03M 1.90% | |
interest expense | 2.16M - | 2.81M 30.00% | 5.47M 94.42% | 6.03M 10.21% | 6.19M 2.72% | 6.38M 3.09% | 6.82M 6.83% | 6.98M 2.39% | 7.81M 11.95% | 7.16M 8.38% | ||||||||||||||||||||||
ebitda | 6.99M - | 10.91M 56.16% | 13.72M 25.75% | 14.42M 5.10% | 17.45M 21.05% | 22.08M 26.52% | 24.67M 11.74% | 25.03M 1.43% | 17.97M 28.21% | 22.30M 24.09% | 24.64M 10.51% | 31.40M 27.43% | 29.86M 4.91% | 33.15M 11.04% | 35.02M 5.65% | 32.51M 7.18% | 30.03M 7.62% | 43.93M 46.27% | 51.48M 17.19% | 54.16M 5.20% | 42.50M 21.53% | 21.40M 49.65% | 33.93M 58.57% | 33.34M 1.74% | 34.24M 2.69% | 7.66M 77.63% | -12.54M 263.77% | -16.05M 27.97% | 21.43M 233.47% | 22K 99.90% | -31.20M 141,931.82% | |
operating income | 3.17M - | 4.93M 55.89% | 8.20M 66.25% | 8.80M 7.31% | 11.71M 32.97% | 16.27M 39.03% | 18.43M 13.22% | 16.20M 12.09% | 11.67M 27.96% | 15.64M 34.03% | 17.33M 10.82% | 22.51M 29.89% | 20.77M 7.75% | 23.24M 11.92% | 24.98M 7.50% | 22.09M 11.57% | 17.42M 21.16% | 25.25M 44.95% | 31.55M 24.96% | 34.32M 8.77% | 21.85M 36.34% | -2.76M 112.61% | 8.84M 420.75% | 6.12M 30.80% | 3.59M 41.34% | -24.83M 791.97% | -45.91M 84.90% | -50.61M 10.24% | -15.13M 70.11% | -37.32M 146.71% | -68.92M 84.66% | |
depreciation and amortization | 3.82M - | 5.97M 56.37% | 5.51M 7.70% | 5.62M 1.81% | 5.75M 2.37% | 5.81M 1.06% | 6.25M 7.57% | 8.83M 41.29% | 6.30M 28.66% | 6.66M 5.68% | 7.31M 9.78% | 8.88M 21.58% | 9.09M 2.30% | 9.91M 9.04% | 10.04M 1.30% | 10.41M 3.73% | 12.61M 21.12% | 18.78M 48.90% | 20.95M 11.55% | 19.85M 5.26% | 20.99M 5.73% | 24.15M 15.09% | 25.09M 3.88% | 27.22M 8.51% | 30.65M 12.58% | 32.49M 6.00% | 33.36M 2.69% | 34.56M 3.58% | 36.56M 5.78% | 37.34M 2.16% | 37.72M 1.00% | |
total other income expenses net | -102K - | -1.02M 901.96% | -8K 99.22% | -337K 4,112.50% | -2.16M 541.84% | -2.81M 30.00% | -5.47M 94.42% | -6.03M 10.21% | -6.19M 2.72% | -6.38M 3.09% | -6.82M 6.83% | -6.98M 2.39% | -7.81M 11.95% | -7.16M 8.38% | ||||||||||||||||||
income before tax | 3.17M - | 4.93M 55.89% | 8.20M 66.25% | 8.80M 7.31% | 11.71M 32.97% | 16.27M 39.03% | 18.43M 13.22% | 16.20M 12.09% | 11.67M 27.96% | 15.64M 34.03% | 17.33M 10.82% | 22.51M 29.89% | 20.77M 7.75% | 23.24M 11.92% | 24.98M 7.50% | 22.09M 11.57% | 17.42M 21.16% | 25.15M 44.36% | 30.53M 21.40% | 34.31M 12.38% | 21.51M 37.31% | -4.92M 122.87% | 6.03M 222.55% | 650K 89.22% | -2.44M 474.92% | -31.02M 1,172.75% | -52.29M 68.58% | -57.43M 9.83% | -22.11M 61.50% | -45.14M 104.17% | -76.08M 68.55% | |
income tax expense | 1.11M - | 3.32M 198.83% | 3.85M 15.96% | 6.11M 58.73% | 5.25M 14.06% | 5.51M 4.87% | 7.86M 42.61% | 6.84M 12.86% | 4.80M 29.86% | 4.35M 9.37% | 7.40M 70.03% | 9.71M 31.21% | 7.58M 21.86% | 9.61M 26.63% | 7.27M 24.31% | 7.34M 0.98% | 4.43M 39.63% | -28.38M 740.30% | -236K 99.17% | 4.19M 1,875.85% | -1.23M 129.44% | 231K 118.72% | -862K 473.16% | -602K 30.16% | -3.45M 472.59% | -3.30M 4.29% | -18.86M 471.72% | -12.02M 36.29% | -12.87M 7.10% | 22.65M 276.00% | -617K 102.72% | |
net income | 2.05M - | 1.61M 21.42% | 4.35M 169.70% | 2.69M 38.16% | 6.45M 139.71% | 10.77M 66.82% | 10.57M 1.81% | 9.35M 11.52% | 6.87M 26.57% | 11.29M 64.38% | 9.93M 12.00% | 12.80M 28.91% | 13.18M 2.94% | 13.64M 3.45% | 17.71M 29.90% | 14.75M 16.71% | 12.99M 11.97% | 53.53M 312.12% | 30.77M 42.52% | 30.12M 2.10% | 22.75M 24.49% | -5.15M 122.64% | 6.89M 233.79% | 1.25M 81.83% | 1.01M 19.33% | -27.72M 2,844.36% | -33.43M 20.60% | -45.41M 35.85% | -9.24M 79.66% | -67.78M 633.76% | -75.46M 11.32% | |
weighted average shs out | 55.07M - | 55.07M 0% | 78.39M 42.34% | 78.04M 0.44% | 79.43M 1.77% | 81.61M 2.74% | 82.78M 1.44% | 84.12M 1.61% | 84.58M 0.56% | 84.82M 0.28% | 84.71M 0.13% | 84.74M 0.04% | 85.22M 0.56% | 85.61M 0.46% | 85.87M 0.31% | 86.16M 0.34% | 86.45M 0.33% | 86.70M 0.29% | 87.08M 0.44% | 89.50M 2.78% | 90.49M 1.11% | 90.70M 0.23% | 90.95M 0.27% | 91.18M 0.25% | 91.35M 0.19% | 91.51M 0.18% | 91.79M 0.31% | 92.12M 0.35% | 92.50M 0.41% | 92.91M 0.45% | 93.22M 0.33% | |
weighted average shs out dil | 56.65M - | 55.07M 2.78% | 78.39M 42.34% | 82.07M 4.71% | 82.77M 0.85% | 84.31M 1.86% | 85.10M 0.93% | 85.83M 0.86% | 85.87M 0.04% | 86.03M 0.19% | 85.70M 0.38% | 85.75M 0.06% | 86.42M 0.79% | 86.67M 0.28% | 87.12M 0.52% | 87.70M 0.67% | 88.54M 0.96% | 89.37M 0.93% | 90.09M 0.81% | 92.50M 2.68% | 93.68M 1.27% | 93.14M 0.57% | 92.92M 0.24% | 92.79M 0.14% | 92.85M 0.07% | 91.51M 1.44% | 91.79M 0.31% | 92.12M 0.35% | 92.50M 0.41% | 92.91M 0.45% | 93.22M 0.33% | |
eps | 0.04 - | 0.03 21.45% | 0.06 89.42% | 0.03 37.84% | 0.08 135.36% | 0.13 60.10% | 0.13 0% | 0.11 15.38% | 0.08 26.18% | 0.13 60.10% | 0.12 7.69% | 0.15 25% | 0.15 0% | 0.16 6.67% | 0.21 31.25% | 0.17 19.05% | 0.15 11.76% | 0.62 313.33% | 0.35 43.55% | 0.34 2.86% | 0.25 26.47% | -0.06 122.72% | 0.08 233.45% | 0.01 81.93% | 0.01 18.98% | -0.30 2,802.70% | -0.36 20% | -0.49 36.11% | -0.10 79.61% | -0.73 630.73% | -0.81 10.96% | |
epsdiluted | 0.04 - | 0.03 19.28% | 0.06 89.42% | 0.03 40.90% | 0.08 137.80% | 0.13 66.67% | 0.12 7.69% | 0.11 8.33% | 0.08 27.27% | 0.13 62.50% | 0.12 7.69% | 0.15 25% | 0.15 0% | 0.16 6.67% | 0.20 25.00% | 0.17 15% | 0.15 11.76% | 0.60 300% | 0.34 43.33% | 0.33 2.94% | 0.24 27.27% | -0.06 123.04% | 0.07 234.18% | 0.01 81.81% | 0.01 19.26% | -0.30 2,852.29% | -0.36 20% | -0.49 36.11% | -0.10 79.61% | -0.73 630.73% | -0.81 10.96% |
All numbers in USD (except ratios and percentages)