NASDAQ:GRVY
Gravity Co., Ltd.
- Stock
Last Close
77.00
26/07 20:00
Market Cap
559.11M
Beta: 0.15
Volume Today
8.51K
Avg: 23.66K
PE Ratio
4.23
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.81B - | 10.29B 19.62% | 10.77B 4.59% | 10.25B 4.82% | 9.54B 6.86% | 9.33B 2.25% | 9.07B 2.80% | 9.22B 1.63% | 8.67B 5.92% | 8.70B 0.37% | 9.09B 4.49% | 9.06B 0.41% | 15.75B 73.85% | 17.50B 11.14% | 23.35B 33.44% | 27.03B 15.74% | 23.72B 12.23% | 67.52B 184.62% | 66.31B 1.79% | 63.03B 4.95% | 44.20B 29.87% | 113.23B 156.18% | 133.62B 18.01% | 78.13B 41.53% | 77.57B 0.72% | 71.65B 7.63% | 73.26B 2.25% | 88.46B 20.75% | 131.79B 48.99% | 112.44B 14.69% | 105.06B 6.56% | 83.61B 20.42% | 128.67B 53.89% | 96.60B 24.93% | 88.61B 8.27% | 96.52B 8.93% | 102.38B 6.07% | 176.11B 72.03% | 164.95B 6.34% | 238.89B 44.83% | 176.15B 26.27% | 133.46B 24.23% | 119.78B 10.25% | |
cost of revenue | 9.12B - | 10.45B 14.55% | 9.47B 9.36% | 8.88B 6.18% | 7.81B 12.09% | 8.03B 2.86% | 7.68B 4.42% | 7.40B 3.58% | 7.18B 2.92% | 8.02B 11.62% | 6.62B 17.47% | 6.85B 3.43% | 6.73B 1.64% | 9.80B 45.49% | 13.97B 42.58% | 15.46B 10.70% | 14.34B 7.29% | 51.52B 259.41% | 45.78B 11.14% | 43.15B 5.75% | 29.81B 30.92% | 91.30B 206.33% | 101.24B 10.88% | 56.86B 43.84% | 56.06B 1.41% | 51.64B 7.89% | 48.87B 5.35% | 51.10B 4.55% | 74.11B 45.03% | 64.97B 12.33% | 57.55B 11.41% | 45.84B 20.35% | 66.15B 44.29% | 54.63B 17.41% | 45.25B 17.17% | 50.58B 11.76% | 59.83B 18.30% | 111.71B 86.71% | 105.48B 5.57% | 168.31B 59.56% | 117.83B 29.99% | 93.33B 20.80% | 73.63B 21.11% | |
gross profit | 3.69B - | -151M 104.09% | 1.30B 960.93% | 1.37B 5.08% | 1.74B 27.16% | 1.30B 25.22% | 1.39B 7.24% | 1.82B 30.37% | 1.49B 18.17% | 683M 54.04% | 2.48B 262.37% | 2.21B 10.67% | 9.01B 307.60% | 7.70B 14.53% | 9.38B 21.81% | 11.56B 23.25% | 9.39B 18.82% | 16B 70.43% | 20.53B 28.29% | 19.88B 3.17% | 14.39B 27.58% | 21.93B 52.33% | 32.39B 47.69% | 21.27B 34.33% | 21.51B 1.12% | 20.02B 6.94% | 24.39B 21.83% | 37.36B 53.20% | 57.69B 54.41% | 47.47B 17.71% | 47.51B 0.07% | 37.77B 20.50% | 62.52B 65.54% | 41.97B 32.88% | 43.35B 3.30% | 45.94B 5.98% | 42.55B 7.39% | 64.41B 51.38% | 59.46B 7.68% | 70.58B 18.71% | 58.31B 17.39% | 40.13B 31.18% | 46.15B 15.01% | |
selling and marketing expenses | 334M - | 92M 72.46% | 47.83B 51,884.56% | 13.66B - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 20.87B - | 17.53B 16.01% | -12.62B 172.01% | -4.18B - | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.87B - | 4.28B 10.55% | 3.37B 21.28% | 3.09B 8.17% | 3.37B 8.90% | 2.86B 15.06% | 2.49B 12.77% | 3.01B 20.85% | 2.90B 3.85% | 3.08B 6.11% | 2.69B 12.59% | 3.21B 19.23% | 4.98B 55.44% | 5.13B 2.87% | 5.52B 7.63% | 6.50B 17.80% | 4.94B 23.95% | 10.96B 121.85% | 13.83B 26.11% | 9.47B 31.51% | 5.60B 40.84% | 5.92B 5.69% | 6.67B 12.57% | 5.73B 13.98% | 8.98B 56.71% | 13.98B 55.66% | 11.01B 21.29% | 17.64B 60.29% | 18.04B 2.26% | 13.69B 24.14% | 15.51B 13.31% | 14.01B 9.63% | 18.09B 29.09% | 44.59B 146.47% | 17.64B 60.43% | 21.21B 20.21% | 17.53B 17.33% | 35.20B 100.78% | 13.27B 62.30% | 15.03B 13.25% | 17.19B 14.38% | 9.48B 44.84% | 15.75B 66.08% | |
research and development expenses | 1.14B - | 1.54B 35.33% | 812M 47.27% | 978M 20.44% | 1.28B 30.67% | 1.78B 39.20% | 1.46B 18.04% | 1.47B 0.48% | 1.24B 15.56% | 1.12B 9.70% | 343M 69.29% | 512M 49.27% | 484M 5.47% | 634M 30.99% | 569M 10.25% | 694M 21.97% | 1.02B 47.55% | 1.90B 85.45% | 1.87B 1.32% | 1.74B 7.04% | 1.76B 1.03% | 2.64B 50.11% | 1.88B 28.96% | 2.43B 29.57% | 2.35B 3.41% | 2.84B 21.10% | 2.87B 0.96% | 3.25B 13.30% | 4.55B 39.83% | 4.36B 4.22% | 4.01B 8.01% | 4.15B 3.44% | 4.14B 0.10% | 4.27B 3.09% | 3.23B 24.33% | 2.96B 8.54% | 3.75B 26.69% | 3.86B 3.18% | 2.92B 24.38% | 2.85B 2.40% | 3.96B 38.99% | 3.75B 5.44% | 3.60B 3.93% | |
other expenses | 2M - | 624M - | 3M - | 196M - | 6M 96.94% | 341M 5,583.33% | -51M 114.96% | 224M 539.22% | 204M 8.93% | 106M 48.04% | -51M 148.11% | -119M 133.33% | 151M 226.89% | 150M 0.66% | 740M 393.33% | 65M 91.22% | 36M 44.62% | 451M 1,152.78% | 48M 89.36% | -12.83B 26,837.50% | 163M 101.27% | -334M 304.91% | -13.80B - | -49M 99.64% | ||||||||||||||||||||
cost and expenses | 14.12B - | 16.26B 15.13% | 13.64B 16.09% | 12.95B 5.09% | 12.45B 3.85% | 12.67B 1.74% | 11.63B 8.22% | 11.88B 2.17% | 11.32B 4.71% | 12.21B 7.88% | 9.65B 20.98% | 10.56B 9.46% | 12.20B 15.50% | 15.56B 27.51% | 20.05B 28.91% | 22.66B 12.97% | 20.30B 10.39% | 64.58B 218.11% | 61.49B 4.78% | 54.70B 11.04% | 37.12B 32.15% | 100.09B 169.66% | 109.98B 9.88% | 65.13B 40.78% | 67.34B 3.39% | 69.68B 3.47% | 62.90B 9.72% | 72.14B 14.69% | 97.44B 35.06% | 83.94B 13.85% | 77.11B 8.14% | 64.45B 16.41% | 88.43B 37.20% | 86.39B 2.31% | 66.29B 23.26% | 74.40B 12.24% | 81.11B 9.01% | 136.98B 68.88% | 121.63B 11.20% | 186.19B 53.08% | 138.23B 25.76% | 122.10B 11.67% | 92.91B 23.91% | |
operating expenses | 5.01B - | 5.82B 16.18% | 4.18B 28.16% | 4.07B 2.61% | 4.64B 14.13% | 4.64B 0.13% | 3.95B 14.79% | 4.48B 13.34% | 4.13B 7.68% | 4.19B 1.38% | 3.03B 27.70% | 3.72B 22.63% | 5.47B 47.05% | 5.76B 5.36% | 6.08B 5.66% | 7.19B 18.19% | 5.97B 17.05% | 13.06B 118.89% | 15.71B 20.28% | 11.55B 26.45% | 7.31B 36.72% | 8.79B 20.19% | 8.75B 0.47% | 8.27B 5.43% | 11.28B 36.40% | 18.04B 59.92% | 14.03B 22.24% | 21.05B 50.01% | 23.33B 10.86% | 18.98B 18.67% | 19.55B 3.05% | 18.61B 4.81% | 22.28B 19.72% | 31.75B 42.51% | 21.04B 33.75% | 23.83B 13.27% | 21.28B 10.71% | 25.27B 18.76% | 16.14B 36.11% | 17.88B 10.78% | 20.39B 14.03% | 28.77B 41.06% | 19.28B 32.97% | |
interest expense | 12M - | 4M 66.67% | 3M 25% | 4M 33.33% | 2M 50% | 2M 0% | 2M 0% | 1M 50% | 1M - | 3M - | 3M 0% | 3M 0% | 804M 26,700% | 293M 63.56% | 573M 95.56% | 187M 67.36% | 323M 72.73% | 313M 3.10% | 102M 67.41% | 366M 258.82% | -503.55M 237.58% | 657M 230.47% | 605M 7.91% | 1.50B 148.43% | -2.58B 271.61% | 933M 136.17% | 367M 60.66% | 935M 154.77% | 451.17M 51.75% | 704M 56.04% | 2.34B 232.53% | 2.20B 5.85% | 5.53B 150.92% | 2.55B 53.84% | 1.82B 28.83% | 3.77B 107.37% | 668M - | |||||||
ebitda | -997M - | -5.67B 468.51% | -2.60B 54.20% | -2.43B 6.51% | -2.65B 9.11% | -3.02B 13.90% | -2.36B 21.85% | -2.48B 5.30% | -2.50B 0.52% | -2.75B 10.10% | -424M 84.56% | -1.38B 224.29% | 3.70B 369.02% | 2.07B 43.93% | 3.43B 65.43% | 4.51B 31.51% | 3.56B 21.14% | 3.70B 3.96% | 5.41B 46.26% | 9.21B 70.33% | 7.08B 23.13% | 13.67B 93.03% | 24.70B 80.65% | 14.14B 42.76% | 11.58B 18.11% | 1.11B 90.38% | 11.91B 968.89% | 16.94B 42.27% | 35.18B 107.66% | 24.17B 31.29% | 29.55B 22.26% | 19.75B 33.16% | 42.37B 114.49% | 10.31B 75.67% | 23.92B 132.05% | 26.21B 9.58% | 26.61B 1.52% | 43.91B 64.98% | 48.78B 11.09% | 56.91B 16.68% | 44.98B 20.98% | 15.56B 65.41% | 33.17B 113.18% | |
operating income | -1.32B - | -11.05B 739.41% | -2.88B 73.97% | -2.70B 6.08% | -2.91B 7.55% | -3.34B 14.90% | -2.56B 23.38% | -2.67B 4.14% | -2.65B 0.60% | -9.36B 253.15% | -561M 94.00% | -1.51B 168.45% | 3.55B 335.46% | 1.94B 45.18% | 3.30B 69.65% | 4.37B 32.60% | 3.42B 21.75% | 2.94B 14.06% | 4.82B 63.89% | 8.32B 72.68% | 7.08B 14.89% | 13.14B 85.50% | 23.64B 79.89% | 13.00B 45.02% | 10.23B 21.33% | 1.94B 81.04% | 10.36B 434.07% | 16.31B 57.52% | 34.36B 110.61% | 28.45B 17.19% | 27.95B 1.74% | 19.16B 31.47% | 40.24B 110.06% | 10.21B 74.62% | 22.32B 118.53% | 22.11B 0.90% | 21.27B 3.82% | 39.14B 84.01% | 43.32B 10.68% | 52.70B 21.66% | 37.92B 28.05% | 15.00B 60.45% | 26.87B 79.17% | |
depreciation and amortization | 320M - | 7.83B 2,347.50% | 282M 96.40% | 276M 2.13% | 259M 6.16% | 324M 25.10% | 202M 37.65% | 183M 9.41% | 154M 15.85% | 6.61B 4,190.91% | 137M 97.93% | 131M 4.38% | 153M 16.79% | 130M 15.03% | 133M 2.31% | 139M 4.51% | 136M 2.16% | 758M 457.35% | 590M 22.16% | 892M 51.19% | 533M - | 1.06B 99.25% | 1.14B 7.44% | 1.35B 18.58% | -825.10M 160.98% | 1.55B 287.98% | 627M 59.57% | 822M 31.10% | -4.28B 620.36% | 1.60B 137.41% | 597M 62.69% | 2.13B 256.45% | 145.67M 93.15% | 1.61B 1,003.90% | 4.10B 154.98% | 5.34B 30.32% | 4.77B 10.76% | 5.46B 14.53% | 4.21B 22.85% | 7.06B 67.55% | 561.33M 92.05% | 6.30B 1,021.80% | ||
total other income expenses net | -418M - | -5.37B 1,185.41% | 96M 101.79% | -234M 343.75% | -26M 88.89% | 13M 150% | 4M 69.23% | 49M 1,125% | 347M 608.16% | -5.37B 1,646.97% | -863M 83.92% | 163M 118.89% | -150M 192.02% | 320M 313.33% | -46M 114.38% | 51M 210.87% | 66M 29.41% | -46M 169.70% | 297M 745.65% | 319M 7.41% | 245M 23.20% | 210M 14.29% | 749M 256.67% | 1.04B 38.72% | 987M 5.00% | -182M 118.44% | 894M 591.21% | 22M 97.54% | -681M 3,195.45% | -592M 13.07% | 667M 212.67% | 230M 65.52% | 1.19B 418.70% | -353.36M 129.62% | 904M 355.83% | 1.76B 94.58% | 3.14B 78.45% | -762.02M 124.28% | 2.91B 481.62% | 2.40B 17.61% | 3.29B 37.35% | 11.17B 239.45% | 5.63B 49.61% | |
income before tax | -1.43B - | -11.04B 674.00% | -2.50B 77.34% | -2.67B 6.47% | -2.68B 0.41% | -3.01B 12.37% | -2.35B 21.68% | -2.43B 3.35% | -2.15B 11.75% | -8.74B 306.89% | -1.29B 85.27% | -1.21B 5.83% | 3.52B 390.76% | 2.39B 32.07% | 3.38B 41.27% | 4.56B 34.83% | 3.62B 20.59% | 2.90B 20.05% | 5.12B 76.75% | 8.64B 68.89% | 7.33B 15.19% | 13.35B 82.17% | 24.39B 82.68% | 14.04B 42.45% | 11.21B 20.12% | 1.62B 85.57% | 11.25B 595.52% | 16.34B 45.20% | 33.67B 106.15% | 26.75B 20.56% | 28.62B 6.99% | 19.39B 32.26% | 41.44B 113.73% | 9.86B 76.21% | 23.22B 135.53% | 23.87B 2.82% | 24.41B 2.25% | 38.38B 57.22% | 46.23B 20.45% | 55.10B 19.19% | 41.21B 25.21% | 26.17B 36.50% | 32.50B 24.19% | |
income tax expense | 479M - | 3.03B 533.40% | 410M 86.49% | 359M 12.44% | 371M 3.34% | 9.01B 2,327.76% | 287M 96.81% | 351M 22.30% | 338M 3.70% | 375M 10.95% | 433M 15.47% | 410M 5.31% | 465M 13.41% | 1.93B 315.48% | 1.23B 36.44% | 1.02B 17.18% | 914M 10.13% | -2.02B 320.46% | 1.59B 179.06% | 2.04B 28.19% | 1.02B 49.85% | -1.61B 256.84% | 4.63B 388.11% | 3.21B 30.67% | 2.36B 26.53% | 1.33B 43.39% | 2.00B 50.19% | 3.29B 64.32% | 8.39B 154.78% | 11.77B 40.27% | 5.06B 57.01% | 4.57B 9.69% | 15.15B 231.60% | 8.64B 42.96% | 6.89B 20.28% | 6.46B 6.20% | 8.31B 28.63% | 5.16B 37.91% | 9.80B 89.86% | 10.07B 2.77% | 12.22B 21.38% | 4.62B 62.17% | 5.62B 21.42% | |
net income | -1.80B - | -13.54B 650.44% | -2.97B 78.07% | -3.03B 2.09% | -3.04B 0.13% | -11.87B 291.14% | -2.63B 77.86% | -2.76B 5.14% | -2.46B 10.97% | -9.11B 270.45% | -1.70B 81.33% | -1.60B 5.64% | 3.09B 292.34% | 470M 84.77% | 2.17B 361.70% | 3.56B 63.82% | 2.70B 24.16% | 4.90B 81.68% | 3.55B 27.54% | 6.62B 86.39% | 6.31B 4.58% | 14.97B 137.12% | 19.76B 32.02% | 10.86B 45.04% | 8.95B 17.58% | 302.98M 96.62% | 9.26B 2,957.29% | 13.10B 41.37% | 25.28B 93.06% | 15.06B 40.41% | 23.57B 56.43% | 14.77B 37.34% | 26.35B 78.46% | 1.26B 95.20% | 16.43B 1,199.25% | 17.46B 6.29% | 16.08B 7.95% | 33.19B 106.46% | 36.47B 9.87% | 45.02B 23.45% | 28.96B 35.67% | 21.58B 25.50% | 26.87B 24.52% | |
weighted average shs out | 6.95M - | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | |
weighted average shs out dil | 6.95M - | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | 6.95M 0% | |
eps | -259.61 - | -1.95K 650.44% | -427.26 78.07% | -436.18 2.09% | -436.76 0.13% | -1.71K 291.14% | -378.19 77.86% | -397.62 5.14% | -354.01 10.97% | -1.31K 270.45% | -244.79 81.33% | -230.97 5.65% | 444 292.23% | 67 84.91% | 312 365.67% | 512 64.10% | 388 24.22% | 705 81.70% | 511 27.52% | 952 86.30% | 908 4.62% | 2.15K 137.22% | 2.84K 32.03% | 1.56K 45.04% | 1.29K 17.59% | 44 96.58% | 1.33K 2,929.55% | 1.88K 41.34% | 3.64K 93.10% | 2.17K 40.41% | 3.39K 56.41% | 2.13K 37.33% | 3.79K 78.45% | 182 95.20% | 2.36K 1,199.20% | 2.51K 6.29% | 2.31K 7.95% | 4.78K 106.46% | 5.25K 9.88% | 6.48K 23.44% | 4.17K 35.66% | 3.10K 25.50% | 3.87K 24.51% | |
epsdiluted | -259.61 - | -1.95K 650.44% | -427.26 78.07% | -436.18 2.09% | -436.76 0.13% | -1.71K 291.14% | -378.19 77.86% | -397.62 5.14% | -354.01 10.97% | -1.31K 270.45% | -244.79 81.33% | -230.97 5.65% | 444 292.23% | 67 84.91% | 312 365.67% | 512 64.10% | 388 24.22% | 705 81.70% | 511 27.52% | 952 86.30% | 908 4.62% | 2.15K 137.22% | 2.84K 32.03% | 1.56K 45.04% | 1.29K 17.59% | 44 96.58% | 1.33K 2,929.55% | 1.88K 41.34% | 3.64K 93.10% | 2.17K 40.41% | 3.39K 56.41% | 2.13K 37.33% | 3.79K 78.45% | 182 95.20% | 2.36K 1,199.20% | 2.51K 6.29% | 2.31K 7.95% | 4.78K 106.46% | 5.25K 9.88% | 6.48K 23.44% | 4.17K 35.66% | 3.10K 25.50% | 3.87K 24.51% |
All numbers in USD (except ratios and percentages)