NASDAQ:GSHD

Goosehead Insurance

Stock

USD

Last Close

111.02

08/11 21:00

Market Cap

1.44B

Beta: 1.19

Volume Today

206.75K

Avg: 243.54K

PE Ratio

145.10

PFCF: 78.93

Overview Analysis Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	31.48M -	42.71M 35.66%	60.15M 40.83%	77.49M 28.83%	117.01M 51.01%	151.31M 29.31%	209.39M 38.38%	261.28M 24.78%
cost of revenue			58.26M -	41.72M 28.39%	66.82M 60.18%	93.04M 39.24%	133.29M 43.27%	152.60M 14.49%
gross profit	31.48M -	42.71M 35.66%	1.89M 95.57%	35.77M 1,790.64%	50.20M 40.32%	58.27M 16.10%	76.10M 30.58%	108.67M 42.81%
selling and marketing expenses
general and administrative expenses	25.20M -	33.14M 31.51%	71.32M 115.19%	60.76M 14.81%	92.35M 52.00%	134.77M 45.93%	186.18M 38.15%	214.72M 15.33%
selling general and administrative expenses	25.20M -	33.14M 31.51%	71.32M 115.19%	60.76M 14.81%	92.35M 52.00%	134.77M 45.93%	186.18M 38.15%	214.72M 15.33%
research and development expenses
other expenses	-51.55M -	-64.70M 25.51%	2.68M 104.15%	-163.88M 6,205.63%	-245.50M 49.81%	-350.48M 42.76%	146.38M 141.76%	-215.45M 247.19%
cost and expenses	26.76M -	34.03M 27.17%	78.37M 130.26%	65.80M 16.04%	99.29M 50.90%	145.31M 46.34%	204.26M 40.57%	224.69M 10.00%
operating expenses	-26.35M -	-31.56M 19.78%	74M 334.48%	-103.12M 239.35%	-153.15M 48.52%	-215.71M 40.85%	199.26M 192.38%	215.45M 8.12%
interest expense	413.04K -	2.47M 499.00%	4.27M 72.43%	2.39M 44.05%	2.31M 3.23%	2.85M 23.55%	5.00M 75.16%	6.57M 31.39%
ebitda	5.62M -	12.03M 113.86%	-1.67M 113.85%	-23.70M 1,322.63%	-32.99M 39.20%	-59.52M 80.42%	15.17M 125.49%	45.83M 202.06%
operating income	5.14M -	11.15M 117.13%	-4.19M 137.56%	-25.63M 512.03%	-36.14M 40.99%	-64.40M 78.20%	8.29M 112.87%	36.58M 341.41%
depreciation and amortization	488.33K -	876.05K 79.40%	1.46M 67.11%	1.93M 31.90%	3.15M 62.97%	4.87M 54.85%	6.88M 41.27%	9.24M 34.28%
total other income expenses net	10.10M -	15.44M 52.83%	23.02M 49.13%	37.32M 62.10%	53.86M 44.32%	70.40M 30.72%	-3.16M 104.49%	-10.20M 222.76%
income before tax	4.72M -	8.68M 83.73%	-18.22M 309.96%	11.69M 164.15%	17.72M 51.63%	6.00M 66.12%	5.13M 14.57%	26.39M 414.49%
income tax expense	10.51M -	17.91M 70.36%	449K 97.49%	1.30M 190.42%	-1.03M 179.37%	-2.29M 121.45%	2.50M 209.03%	2.69M 7.72%
net income	4.72M -	8.68M 83.73%	-8.90M 202.61%	10.38M 216.61%	18.75M 80.65%	8.30M 55.77%	2.63M 68.30%	14.14M 437.64%
weighted average shs out	12.25M -	12.25M 0%	13.49M 10.08%	14.86M 10.19%	16.79M 12.92%	19.18M 14.27%	21.00M 9.46%	23.93M 13.97%
weighted average shs out dil	35.00M -	35.00M 0%	13.55M 61.27%	16.10M 18.78%	18.38M 14.18%	20.81M 13.22%	21.77M 4.61%	38.36M 76.16%
eps	0.39 -	0.19 51.28%	-0.66 447.37%	0.70 206.06%	1.12 60.00%	0.43 61.61%	0.13 69.77%	0.59 353.85%
epsdiluted	0.13 -	0.19 46.15%	-0.66 447.37%	0.64 196.97%	1.02 59.38%	0.40 60.78%	0.12 70%	0.55 358.33%

All numbers in USD (except ratios and percentages)