Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
revenue	1.37B -	1.42B 3.19%	1.37B 3.06%	1.41B 2.54%	1.32B 6.05%	1.39B 5.16%	1.03B 25.84%	1.05B 1.89%
cost of revenue	824.04M -	824.18M 0.02%	802.31M 2.65%	790.08M 1.52%	725.44M 8.18%	844.18M 16.37%	644.05M 23.71%	518.01M 19.57%
gross profit	548.27M -	591.88M 7.95%	570.38M 3.63%	617.43M 8.25%	596.98M 3.31%	546.49M 8.46%	387.24M 29.14%	532.79M 37.59%
selling and marketing expenses	612.53M -
general and administrative expenses		681.12M -	699.54M 2.70%	654.86M 6.39%	649.29M 0.85%	662.61M 2.05%
selling general and administrative expenses	612.53M -	681.12M 11.20%	699.54M 2.70%	654.86M 6.39%	649.29M 0.85%	662.61M 2.05%	478.10M 27.85%	445.66M 6.79%
research and development expenses
other expenses	12.17M -	22.04M 81.08%	26.75M 21.38%	30.75M 14.95%	26.93M 12.41%	25.31M 6.03%	25.59M 1.09%	30.26M 18.26%
cost and expenses	1.45B -	1.53B 5.43%	1.53B 0.08%	1.48B 3.46%	1.40B 5.02%	1.53B 9.31%	1.15B 25.09%	993.93M 13.40%
operating expenses	624.71M -	703.16M 12.56%	726.29M 3.29%	685.61M 5.60%	676.23M 1.37%	687.92M 1.73%	503.69M 26.78%	475.92M 5.51%
interest expense	18.25M -	32.05M 75.64%	38.66M 20.65%	42.80M 10.71%	45.68M 6.72%	48.78M 6.78%	65.96M 35.22%	35.00M 46.94%
ebitda	232.77M -	175.15M 24.76%	-13.22M 107.55%	167.70M 1,368.73%	207.59M 23.78%	127.79M 38.44%	-184.40M 244.30%	461.94M 350.52%
operating income	-85.41M -	-116.05M 35.87%	-310.77M 167.79%	-113.52M 63.47%	-90.53M 20.26%	-163.16M 80.24%	-429.09M 162.98%	251.26M 158.56%
depreciation and amortization	319.78M -	296.61M 7.25%	298.17M 0.53%	278.52M 6.59%	250.47M 10.07%	288.64M 15.24%	241.89M 16.20%	210.68M 12.90%
total other income expenses net	-19.84M -	-37.46M 88.82%	-39.28M 4.86%	-40.10M 2.10%	-41.34M 3.08%	-46.47M 12.42%	-63.15M 35.91%	-246.52M 290.35%
income before tax	-105.25M -	-153.51M 45.85%	-350.05M 128.03%	-153.62M 56.11%	-131.86M 14.17%	-209.63M 58.98%	-492.24M 134.81%	4.75M 100.96%
income tax expense	6.24M -	-19.64M 414.64%	-65.49M 233.46%	-50.44M 22.99%	5.60M 111.10%	4.20M 24.94%	-12.40M 395.26%	2.69M 121.65%
net income	-111.49M -	-133.87M 20.07%	-284.56M 112.56%	-103.19M 63.74%	-94.16M 8.75%	-213.83M 127.11%	-479.84M 124.40%	2.06M 100.43%
weighted average shs out	140.59M -	136.76M 2.73%	122.42M 10.49%	122.95M 0.43%	123.44M 0.40%	124.15M 0.57%	125.46M 1.05%	127.67M 1.77%
weighted average shs out dil	140.59M -	136.76M 2.73%	122.42M 10.49%	122.95M 0.43%	123.44M 0.40%	124.15M 0.57%	125.46M 1.05%	131.65M 4.94%
eps	-0.79 -	-0.98 24.05%	-2.32 136.73%	-0.84 63.79%	-0.76 9.52%	-1.72 126.32%	-3.82 122.09%	0.02 100.42%
epsdiluted	-0.79 -	-0.98 24.05%	-2.32 136.73%	-0.84 63.79%	-0.76 9.52%	-1.72 126.32%	-3.82 122.09%	0.02 100.41%

All numbers in USD (except ratios and percentages)