HMTV
NASDAQ:HMTV
Hemisphere Media Group, Inc.
- Stock
Last Close
7.04
12/09 20:00
Volume Today
2.21M
Avg: -
PE Ratio
−16.68
PFCF: -
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 86.00M - | 111.99M 30.21% | 129.79M 15.90% | 138.53M 6.73% | 124.46M 10.15% | 147.08M 18.17% | 149.39M 1.57% | 151.18M 1.20% | 195.65M 29.41% | |
cost of revenue | 33.95M - | 36.45M 7.36% | 41.19M 13.00% | 41.29M 0.25% | 39.97M 3.22% | 42.17M 5.53% | 43.14M 2.29% | 48.31M 11.99% | 59.55M 23.28% | |
gross profit | 52.05M - | 75.54M 45.11% | 88.60M 17.29% | 97.23M 9.74% | 84.50M 13.10% | 104.91M 24.15% | 106.25M 1.28% | 102.88M 3.18% | 136.09M 32.29% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 29.68M - | 31.61M 6.50% | 36.04M 14.01% | 38.33M 6.37% | 39.44M 2.88% | 44.50M 12.84% | 44.76M 0.59% | 44.65M 0.26% | ||
selling general and administrative expenses | 29.68M - | 31.61M 6.50% | 36.04M 14.01% | 38.33M 6.37% | 39.44M 2.88% | 44.50M 12.84% | 44.76M 0.59% | 44.65M 0.26% | 93.81M 110.13% | |
research and development expenses | ||||||||||
other expenses | 14.46M - | 17.83M 23.37% | 17.66M 0.95% | 18.87M 6.83% | 19.73M 4.55% | 17.55M 11.02% | 13.98M 20.34% | 14.70M 5.11% | 91.38M 521.72% | |
cost and expenses | 78.08M - | 85.89M 10.00% | 94.89M 10.48% | 98.50M 3.80% | 99.13M 0.64% | 104.23M 5.14% | 101.88M 2.25% | 107.65M 5.66% | 244.75M 127.35% | |
operating expenses | 44.13M - | 49.44M 12.03% | 53.70M 8.61% | 57.20M 6.52% | 59.17M 3.43% | 62.05M 4.88% | 58.74M 5.33% | 59.34M 1.02% | 185.19M 212.07% | |
interest expense | 7.18M - | 11.93M 66.16% | 12.09M 1.35% | 11.65M 3.60% | 10.90M 6.40% | 12.13M 11.25% | 11.95M 1.48% | 10.38M 13.19% | -11.98M 215.49% | |
ebitda | 24.09M - | 51.83M 115.13% | 63.79M 23.06% | 68.81M 7.88% | 44.21M 35.75% | 40.09M 9.32% | 47.34M 18.09% | 47M 0.72% | 30.11M 35.94% | |
operating income | 7.72M - | 26.03M 237.05% | 34.87M 33.96% | 40.02M 14.79% | 25.36M 36.65% | 44.73M 76.42% | 49.24M 10.08% | 41.70M 15.32% | 4.04M 90.31% | |
depreciation and amortization | 18.08M - | 26.92M 48.87% | 28.92M 7.43% | 28.79M 0.45% | 28.03M 2.63% | 28.59M 1.98% | 26.67M 6.73% | 28.87M 8.25% | 26.07M 9.71% | |
total other income expenses net | -8.89M - | -13.04M 46.71% | -12.09M 7.32% | -11.65M 3.60% | -20.09M 72.40% | -45.26M 125.32% | -40.63M 10.23% | -34.85M 14.23% | 11.98M 134.39% | |
income before tax | -1.17M - | 12.99M 1,212.77% | 22.78M 75.43% | 28.37M 24.54% | 5.27M 81.43% | -526K 109.98% | 8.62M 1,737.83% | 6.85M 20.44% | 16.02M 133.81% | |
income tax expense | 3.13M - | 2.43M 22.40% | 9.04M 272.25% | 10.37M 14.71% | 18.71M 80.35% | 10.27M 45.09% | 12.09M 17.67% | 8.99M 25.60% | 4.99M 44.46% | |
net income | -4.30M - | 10.56M 345.68% | 13.74M 30.14% | 18M 31.01% | -13.44M 174.64% | -10.91M 18.83% | -3.37M 69.13% | -1.24M 63.32% | 11.03M 993.20% | |
weighted average shs out | 31.14M - | 42.32M 35.89% | 42.84M 1.23% | 41.67M 2.74% | 40.16M 3.60% | 38.99M 2.93% | 39.16M 0.44% | 39.43M 0.70% | 39.43M 0% | |
weighted average shs out dil | 31.14M - | 42.62M 36.86% | 43.80M 2.77% | 42.27M 3.49% | 40.16M 4.99% | 38.99M 2.93% | 39.16M 0.44% | 39.43M 0.70% | 39.43M 0% | |
eps | -0.14 - | 0.25 278.57% | 0.32 28.00% | 0.43 34.37% | -0.33 176.74% | -0.28 15.15% | -0.09 69.29% | -0.03 63.60% | 0.28 994.57% | |
epsdiluted | -0.14 - | 0.25 278.57% | 0.31 24% | 0.43 38.71% | -0.33 176.74% | -0.28 15.15% | -0.09 69.29% | -0.03 63.60% | 0.28 994.57% |
All numbers in USD (except ratios and percentages)