HMTV
NASDAQ:HMTV
Hemisphere Media Group, Inc.
- Stock
Last Close
7.04
12/09 20:00
Volume Today
2.21M
Avg: -
PE Ratio
−16.68
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 33.20M - | 29.47M 11.24% | 32.62M 10.68% | 31.46M 3.53% | 36.24M 15.16% | 30.97M 14.53% | 35.03M 13.11% | 33.12M 5.47% | 39.41M 19.00% | 33.16M 15.86% | 35.18M 6.09% | 32.17M 8.55% | 23.95M 25.55% | 29.04M 21.22% | 34.79M 19.82% | 37.24M 7.04% | 46.01M 23.56% | 35.11M 23.70% | 39.15M 11.50% | 35.85M 8.43% | 39.28M 9.59% | 32.41M 17.50% | 34.73M 7.18% | 37.17M 7.02% | 46.87M 26.08% | 37.58M 19.82% | 50.46M 34.28% | 50.79M 0.66% | -44.43M 187.47% | 48.80M 209.84% | 54.17M 11.01% | |
cost of revenue | 10.38M - | 9.45M 8.96% | 9.91M 4.81% | 10.25M 3.44% | 11.58M 12.99% | 10.18M 12.06% | 10.64M 4.47% | 9.83M 7.63% | 10.65M 8.35% | 10.24M 3.77% | 10.30M 0.52% | 9.88M 4.03% | 9.54M 3.48% | 9.43M 1.17% | 10.83M 14.93% | 11.04M 1.89% | 10.87M 1.49% | 10.21M 6.07% | 11.32M 10.80% | 10.45M 7.71% | 11.16M 6.86% | 10.97M 1.75% | 12.56M 14.53% | 10.99M 12.47% | 13.79M 25.41% | 11.78M 14.57% | 14.80M 25.63% | 16.02M 8.28% | 16.95M 5.80% | 15.13M 10.79% | 18.35M 21.31% | |
gross profit | 22.82M - | 20.02M 12.27% | 22.71M 13.45% | 21.22M 6.58% | 24.66M 16.21% | 20.79M 15.69% | 24.39M 17.34% | 23.29M 4.52% | 28.76M 23.49% | 22.91M 20.33% | 24.88M 8.59% | 22.29M 10.42% | 14.41M 35.34% | 19.61M 36.04% | 23.96M 22.18% | 26.20M 9.36% | 35.14M 34.12% | 24.90M 29.15% | 27.83M 11.79% | 25.40M 8.73% | 28.12M 10.71% | 21.44M 23.75% | 22.18M 3.42% | 26.18M 18.05% | 33.08M 26.37% | 25.80M 22.01% | 35.66M 38.24% | 34.77M 2.51% | -61.38M 276.56% | 33.67M 154.86% | 35.83M 6.39% | |
selling and marketing expenses | 4.47M - | 4.38M 2.10% | 4.57M 4.34% | 4.36M 4.66% | 4.35M 0.09% | 4.37M 0.34% | 4.18M 4.33% | 4.72M 12.94% | 5.60M 18.62% | 6.37M 13.66% | 4.54M 28.66% | 4.37M 3.70% | 4.45M 1.76% | 10.58M 137.84% | 11.11M 4.95% | 4.22M 62.05% | -21.69M 614.52% | 4.30M 119.81% | 2.98M 30.71% | 3.11M 4.47% | 3.60M 15.62% | 6.15M 71.03% | 2.82M 54.14% | 2.78M - | ||||||||
general and administrative expenses | 8.13M - | 8.58M 5.52% | 9.32M 8.63% | 8.91M 4.48% | 9.22M 3.53% | 9.26M 0.38% | 9.52M 2.85% | 9.00M 5.47% | 10.56M 17.32% | 9.49M 10.10% | 9.84M 3.70% | 9.51M 3.38% | 10.59M 11.38% | 4.23M 60.06% | 4.56M 7.83% | 11.10M 143.26% | 11.71M 5.56% | 10.90M 6.92% | 10.81M 0.81% | 11.87M 9.77% | 11.18M 5.82% | 11.23M 0.49% | 10.21M 9.12% | 12.39M - | ||||||||
selling general and administrative expenses | 12.61M - | 12.96M 2.82% | 13.90M 7.18% | 13.27M 4.54% | 13.57M 2.34% | 13.63M 0.37% | 13.70M 0.55% | 13.72M 0.15% | 16.16M 17.77% | 15.86M 1.86% | 14.38M 9.29% | 13.88M 3.48% | 15.04M 8.35% | 14.81M 1.52% | 15.67M 5.77% | 15.31M 2.28% | 16.26M 6.19% | 15.20M 6.52% | 13.79M 9.26% | 14.98M 8.62% | 14.78M 1.37% | 17.39M 17.66% | 13.03M 25.06% | 13.76M 5.63% | 15.17M 10.22% | 11.39M 24.90% | 24.91M 118.66% | 31.16M 25.12% | 26.35M 15.45% | 30.66M 16.35% | 25.91M 15.48% | |
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | 4.38M - | 4.61M 5.19% | 4.36M 5.36% | 9.52M 118.43% | 4.37M 54.11% | 4.20M 3.94% | 4.71M 12.30% | 13.45M 185.48% | 6.37M 52.68% | 4.54M 28.63% | 4.37M 3.74% | 7.29M 66.80% | 4.23M 42.05% | 4.53M 7.07% | 3.28M 27.53% | 13.08M 298.90% | 2.84M 78.32% | 2.93M 3.42% | 2.96M 0.82% | 12.24M 314.10% | 6.14M 49.83% | 3.00M 51.12% | 1.94M 35.43% | 16.53M 752.45% | 9.39M 43.17% | 5.70M 39.32% | 11.27M 97.79% | 65.01M 476.66% | 8.75M 86.55% | 30.53M 249.00% | ||
cost and expenses | 22.99M - | 22.42M 2.50% | 23.80M 6.18% | 23.51M 1.22% | 25.16M 6.98% | 23.81M 5.35% | 24.34M 2.23% | 23.55M 3.25% | 26.80M 13.84% | 26.10M 2.62% | 24.68M 5.44% | 23.77M 3.71% | 24.58M 3.43% | 24.24M 1.38% | 26.50M 9.33% | 26.35M 0.58% | 27.13M 2.97% | 25.41M 6.34% | 25.11M 1.20% | 25.43M 1.26% | 25.94M 2.01% | 28.35M 9.31% | 25.59M 9.75% | 24.76M 3.26% | 28.96M 16.97% | 32.56M 12.46% | 45.41M 39.44% | 58.46M 28.75% | 108.32M 85.28% | 54.53M 49.66% | 74.79M 37.15% | |
operating expenses | 12.61M - | 12.96M 2.82% | 13.90M 7.18% | 13.27M 4.54% | 13.57M 2.34% | 13.63M 0.37% | 13.70M 0.55% | 13.72M 0.15% | 16.16M 17.77% | 15.86M 1.86% | 14.38M 9.29% | 13.88M 3.48% | 15.04M 8.35% | 14.81M 1.52% | 15.67M 5.77% | 15.31M 2.28% | 16.26M 6.19% | 15.20M 6.52% | 13.79M 9.26% | 14.98M 8.62% | 14.78M 1.37% | 17.39M 17.66% | 13.03M 25.06% | 13.76M 5.63% | 15.17M 10.22% | 20.78M 37.03% | 30.61M 47.27% | 42.44M 38.65% | 91.36M 115.29% | 39.41M 56.87% | 56.44M 43.23% | |
interest expense | 3.05M - | 2.98M 2.32% | 3.01M 0.84% | 3.08M 2.39% | 3.02M 2.11% | 2.96M 1.96% | 2.87M 2.94% | 2.95M 2.96% | 2.87M 2.78% | 2.63M 8.50% | 2.60M 1.14% | 2.86M 10.20% | 2.82M 1.64% | 2.88M 2.41% | 3.02M 4.68% | 3.07M 1.79% | 3.16M 2.70% | 2.96M 6.21% | 3.00M 1.52% | 3.11M 3.59% | 2.88M 7.65% | 2.79M 3.10% | 2.50M 10.41% | 2.55M 2.20% | 2.54M 0.31% | 2.36M 7.27% | 3.17M 34.22% | 3.28M 3.57% | -20.78M 734.05% | 3.16M 115.22% | -3.11M 198.32% | |
ebitda | 17.57M - | 14.31M 18.57% | 15.76M 10.14% | 15.08M 4.28% | 18.64M 23.59% | 14.56M 21.89% | 17.69M 21.47% | 16.68M 5.68% | 19.88M 19.19% | 14.63M 26.39% | 18.02M 23.13% | 12.12M 32.76% | -563K 104.65% | 1.49M 364.48% | 6.56M 340.83% | 12.69M 93.34% | 19.34M 52.42% | 11.27M 41.73% | 10.65M 5.48% | 9.73M 8.68% | 15.69M 61.26% | -1.76M 111.22% | 7.10M 503.52% | 18.85M 165.47% | 22.80M 20.95% | 43.46M 90.57% | 6.82M 84.30% | 4.64M 31.96% | -24.81M 634.55% | 1.05M 104.25% | -2.87M 371.85% | |
operating income | 10.21M - | 7.06M 30.88% | 8.78M 24.43% | 7.95M 9.44% | 11.08M 39.34% | 7.16M 35.34% | 10.68M 49.04% | 9.58M 10.28% | 12.60M 31.57% | 7.06M 44.01% | 10.50M 48.73% | 8.41M 19.90% | -604K 107.18% | 4.80M 894.21% | 8.32M 73.50% | 11.82M 42.08% | 19.79M 67.33% | 11.16M 43.60% | 14.08M 26.21% | 10.57M 24.91% | 13.43M 26.95% | 4.07M 69.71% | 8.96M 120.46% | 13.42M 49.71% | 15.25M 13.64% | 5.07M 66.78% | 7.18M 41.69% | -7.36M 202.56% | -21.56M 192.88% | -10.46M 51.50% | -6.20M 40.68% | |
depreciation and amortization | 7.36M - | 7.25M 1.48% | 6.98M 3.77% | 7.13M 2.22% | 7.56M 6.03% | 7.40M 2.18% | 7.01M 5.23% | 7.10M 1.33% | 7.28M 2.49% | 7.58M 4.09% | 7.40M 2.31% | 6.81M 7.96% | 6.24M 8.44% | 6.49M 3.97% | 7.07M 8.94% | 7.44M 5.32% | 7.59M 2.02% | 7.44M 2.00% | 6.36M 14.49% | 6.04M 5.06% | 6.82M 12.93% | 6.56M 3.88% | 8.40M 28.17% | 6.34M 24.54% | 7.56M 19.27% | 6.47M 14.42% | 8.16M 26.03% | 14.69M 80.02% | -3.25M 122.14% | 11.51M 454.00% | 3.33M 71.03% | |
total other income expenses net | -3.05M - | -2.98M 2.32% | -3.01M 0.84% | -3.08M 2.39% | -3.02M 2.11% | -2.96M 1.96% | -2.87M 2.94% | -2.95M 2.96% | -2.87M 2.78% | -2.63M 8.50% | -2.48M 5.75% | -5.97M 140.90% | -9.01M 51.06% | -12.68M 40.66% | -11.85M 6.58% | -9.65M 18.53% | -11.08M 14.86% | -10.34M 6.75% | -12.79M 23.73% | -10.00M 21.80% | -7.50M 24.99% | -15.28M 103.73% | -12.69M 17.00% | -3.54M 72.10% | -3.34M 5.68% | 29.58M 986.25% | -11.73M 139.66% | -5.96M 49.21% | 20.82M 449.26% | -3.16M 115.20% | 3.11M 198.32% | |
income before tax | 7.16M - | 4.07M 43.07% | 5.77M 41.71% | 4.87M 15.61% | 8.06M 65.55% | 4.21M 47.82% | 7.81M 85.55% | 6.63M 15.15% | 9.73M 46.88% | 4.43M 54.49% | 8.02M 81.06% | 2.44M 69.57% | -9.62M 494.18% | -7.88M 18.05% | -3.52M 55.32% | 2.17M 161.75% | 8.70M 300.14% | 823K 90.54% | 1.29M 57.35% | 574K 55.68% | 5.92M 931.88% | -11.22M 289.40% | -3.72M 66.83% | 9.88M 365.55% | 11.91M 20.55% | 34.65M 190.87% | -4.56M 113.15% | -13.32M 192.41% | -746K 94.40% | -13.62M 1,725.87% | -3.09M 77.30% | |
income tax expense | 2.83M - | 1.61M 43.03% | 2.34M 45.31% | 1.96M 16.23% | 3.13M 59.61% | 1.51M 51.82% | 2.78M 84.28% | 2.28M 18.10% | 3.81M 67.36% | 1.68M 55.79% | 2.84M 68.53% | 1.76M 38.05% | 12.43M 606.83% | -323K 102.60% | 1.58M 590.40% | 3.23M 103.85% | 5.78M 79.03% | 2.56M 55.79% | 3.64M 42.53% | 3.74M 2.74% | 2.14M 42.72% | -1.68M 178.13% | 2.88M 272.18% | 4.66M 61.72% | 3.12M 33.13% | 1.27M 59.35% | 1.78M 40.77% | 1.48M 17.14% | 462K 68.76% | -393K 185.06% | 819K 308.40% | |
net income | 4.33M - | 2.46M 43.10% | 3.43M 39.36% | 2.91M 15.19% | 4.93M 69.55% | 2.70M 45.28% | 5.03M 86.26% | 4.35M 13.52% | 5.92M 36.17% | 2.75M 53.65% | 5.18M 88.74% | 682K 86.84% | -22.04M 3,332.26% | -7.56M 65.71% | -5.11M 32.45% | -1.05M 79.36% | 2.81M 366.89% | -1.69M 159.94% | -2.36M 39.86% | -3.17M 34.39% | 3.85M 221.36% | -9.43M 345.14% | -6.68M 29.13% | 5.30M 179.27% | 9.58M 80.82% | 33.36M 248.28% | -6.29M 118.84% | -14.80M 135.46% | -1.21M 91.84% | -13.23M 995.03% | -3.91M 70.43% | |
weighted average shs out | 42.40M - | 42.40M 0% | 42.74M 0.80% | 43.10M 0.86% | 43.14M 0.09% | 43.14M 0% | 42.55M 1.38% | 40.50M 4.81% | 40.51M 0.04% | 40.51M 0% | 40.63M 0.29% | 40.40M 0.58% | 38.95M 3.57% | 38.95M 0% | 39.02M 0.17% | 38.97M 0.13% | 39.03M 0.16% | 39.03M 0% | 39.16M 0.34% | 39.21M 0.11% | 39.31M 0.27% | 39.31M 0% | 39.44M 0.33% | 39.49M 0.11% | 39.49M 0% | 39.38M 0.28% | 39.64M 0.66% | 39.71M 0.18% | 39.71M 0% | 39.73M 0.04% | 39.99M 0.66% | |
weighted average shs out dil | 42.40M - | 43.24M 2.00% | 43.29M 0.10% | 44.14M 1.97% | 43.14M 2.27% | 44.47M 3.08% | 42.81M 3.74% | 41.03M 4.14% | 40.51M 1.27% | 40.76M 0.61% | 40.81M 0.12% | 40.92M 0.29% | 38.95M 4.81% | 38.95M 0% | 39.02M 0.17% | 38.97M 0.13% | 39.03M 0.16% | 39.03M 0% | 39.16M 0.34% | 39.21M 0.11% | 39.31M 0.27% | 39.31M 0% | 39.44M 0.33% | 39.52M 0.21% | 39.49M 0.09% | 39.76M 0.68% | 39.64M 0.29% | 39.71M 0.18% | 39.71M 0% | 39.73M 0.04% | 39.99M 0.66% | |
eps | 0.10 - | 0.06 41.90% | 0.08 38.21% | 0.07 15.94% | 0.11 62.96% | 0.06 43.09% | 0.12 91.69% | 0.11 8.33% | 0.15 36.36% | 0.07 54.80% | 0.13 91.74% | 0.02 87% | -0.57 3,472.78% | -0.19 66.67% | -0.13 31.58% | -0.03 79.23% | 0.07 367.04% | -0.04 159.92% | -0.06 39.35% | -0.08 34.22% | 0.10 221.04% | -0.24 345.40% | -0.17 29.17% | 0.13 176.47% | 0.24 84.62% | 0.85 254.17% | -0.16 118.82% | -0.37 131.25% | -0.03 91.78% | -0.33 985.53% | -0.10 70.36% | |
epsdiluted | 0.10 - | 0.06 43.10% | 0.08 39.37% | 0.07 16.90% | 0.11 66.92% | 0.06 44.82% | 0.12 97.69% | 0.11 8.33% | 0.15 36.36% | 0.07 55.13% | 0.13 93.16% | 0.02 87.15% | -0.57 3,513.17% | -0.19 66.67% | -0.13 31.58% | -0.03 79.23% | 0.07 367.04% | -0.04 159.92% | -0.06 39.35% | -0.08 34.22% | 0.10 221.04% | -0.24 345.40% | -0.17 29.17% | 0.13 176.47% | 0.24 84.62% | 0.84 250% | -0.16 119.05% | -0.37 131.25% | -0.03 91.78% | -0.33 985.53% | -0.10 70.36% |
All numbers in USD (except ratios and percentages)