HMTV

NASDAQ:HMTV

Hemisphere Media Group, Inc.

  • Stock

USD

Last Close

7.04

12/09 20:00

Volume Today

2.21M

Avg: -

PE Ratio

−16.68

PFCF: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
account payables
2.18M
-
2.14M
1.70%
1.95M
8.74%
1.93M
0.92%
2.46M
27.35%
2.89M
17.21%
2.48M
14.17%
2.34M
5.69%
3.52M
50.83%
2.77M
21.33%
2.92M
5.41%
5.03M
72.22%
3.46M
31.17%
4.30M
24.18%
4.17M
3.02%
4.24M
1.51%
2.52M
40.63%
3.77M
49.94%
2.35M
37.76%
2.06M
12.36%
1.93M
6.42%
2.54M
31.79%
5.05M
98.90%
5.52M
9.39%
2.35M
57.43%
5.82M
147.83%
14.26M
144.87%
11.60M
18.65%
11.53M
0.59%
12.63M
9.50%
2.56M
79.75%
accumulated other comprehensive income loss
-586K
-
-586K
0%
-586K
0%
-586K
0%
-607K
3.58%
-615K
1.32%
-615K
0%
-615K
0%
-483K
21.46%
-483K
0%
-823K
70.39%
-691K
16.04%
472K
168.31%
1.62M
243.64%
2.11M
30.02%
2.43M
15.22%
1.16M
52.47%
530K
54.11%
-647K
222.08%
-956K
47.76%
-792K
17.15%
-2.68M
238.26%
-2.60M
3.02%
-2.23M
14.36%
-2.19M
1.71%
-1.84M
15.73%
-1.51M
17.91%
-1.17M
22.74%
-732K
37.38%
-395K
46.04%
-395K
0%
cash and cash equivalents
142.01M
-
147.27M
3.70%
159.68M
8.43%
170.40M
6.71%
179.53M
5.36%
170.12M
5.24%
147.17M
13.49%
150.56M
2.30%
163.09M
8.32%
164.37M
0.79%
155.52M
5.39%
140.32M
9.77%
124.30M
11.42%
107.38M
13.61%
97.98M
8.75%
95.93M
2.09%
94.48M
1.52%
86.20M
8.76%
79.48M
7.80%
85.23M
7.23%
92.15M
8.12%
95.01M
3.10%
104.98M
10.50%
117.74M
12.15%
134.47M
14.21%
194.39M
44.56%
72.44M
62.73%
54.68M
24.52%
49.48M
9.52%
37.33M
24.55%
28.89M
22.60%
cash and short term investments
142.01M
-
147.27M
3.70%
159.68M
8.43%
170.40M
6.71%
179.53M
5.36%
170.12M
5.24%
147.17M
13.49%
150.56M
2.30%
163.09M
8.32%
164.37M
0.79%
155.52M
5.39%
140.32M
9.77%
124.30M
11.42%
107.38M
13.61%
97.98M
8.75%
95.93M
2.09%
94.48M
1.52%
86.20M
8.76%
79.48M
7.80%
85.23M
7.23%
92.15M
8.12%
95.01M
3.10%
104.98M
10.50%
117.74M
12.15%
164.25M
39.50%
194.39M
18.35%
72.44M
62.73%
54.68M
24.52%
49.48M
9.52%
37.33M
24.55%
28.89M
22.60%
common stock
4K
-
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
4K
0%
5K
25%
5K
0%
5K
0%
5K
0%
4K
20%
4K
0%
5K
25%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
5K
0%
3K
40%
deferred revenue
3.67M
-
902K
75.43%
2.87M
-
56K
98.05%
36K
35.71%
70K
94.44%
2.27M
-
3.47M
53.07%
19.31M
-
2.86M
85.17%
4.82M
68.33%
2.95M
38.77%
7.40M
150.68%
8.04M
8.58%
3.93M
51.11%
deferred revenue non current
22.43M
-
20.68M
-
deferrred tax liabilities non current
11.67M
-
11.67M
0%
11.67M
0%
9.89M
15.26%
17.93M
81.29%
18.27M
1.90%
18.27M
0%
17.97M
1.65%
17.83M
0.77%
17.83M
0%
18.27M
2.45%
17.83M
2.39%
18.76M
5.24%
18.76M
0%
18.76M
0%
19.09M
1.74%
19.52M
2.26%
19.52M
0%
19.52M
0%
19.54M
0.11%
19.33M
1.07%
19.33M
0%
19.33M
0%
19.33M
0%
19.31M
0.13%
19.41M
0.54%
19.51M
0.51%
25.55M
30.94%
22.43M
12.21%
20.74M
7.54%
20.68M
0.27%
goodwill
164.89M
-
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
164.89M
0%
169.99M
3.10%
170.07M
0.04%
170.07M
0%
170.07M
0%
167.32M
1.61%
167.32M
0%
167.32M
0%
167.32M
0%
165.60M
1.03%
310.08M
87.25%
309.77M
0.10%
236.76M
23.57%
231.71M
2.13%
231.71M
0%
165.60M
28.53%
goodwill and intangible assets
304.51M
-
302.37M
0.70%
298.98M
1.12%
295.35M
1.21%
291.88M
1.17%
289.37M
0.86%
287.37M
0.69%
284.89M
0.86%
281.54M
1.18%
278.97M
0.91%
275.67M
1.18%
273.06M
0.94%
269.42M
1.33%
267.26M
0.80%
264.79M
0.92%
262.36M
0.92%
265.76M
1.29%
261.97M
1.42%
260.08M
0.72%
257.88M
0.85%
256.07M
0.70%
255.06M
0.39%
252.59M
0.97%
251.31M
0.51%
245.14M
2.45%
417.87M
70.46%
418.20M
0.08%
419.73M
0.36%
346.82M
17.37%
408.65M
17.83%
182.92M
55.24%
intangible assets
139.62M
-
137.48M
1.53%
134.09M
2.46%
130.47M
2.71%
127.00M
2.66%
124.48M
1.98%
122.48M
1.61%
120.00M
2.02%
116.66M
2.79%
114.08M
2.21%
110.78M
2.90%
108.17M
2.35%
104.54M
3.36%
102.37M
2.07%
99.90M
2.41%
97.47M
2.43%
95.76M
1.75%
91.90M
4.03%
90.01M
2.06%
87.81M
2.45%
88.75M
1.07%
87.74M
1.13%
85.27M
2.81%
83.99M
1.51%
79.55M
5.29%
107.79M
35.50%
108.43M
0.59%
182.96M
68.74%
115.11M
37.08%
176.94M
53.72%
17.32M
90.21%
inventory
long term debt
219.54M
-
219.07M
0.21%
218.61M
0.21%
218.14M
0.21%
211.65M
2.98%
211.74M
0.04%
211.83M
0.04%
211.93M
0.04%
210.27M
0.78%
206.67M
1.71%
206.28M
0.19%
205.90M
0.19%
205.51M
0.19%
205.12M
0.19%
204.73M
0.19%
204.34M
0.19%
203.96M
0.19%
203.57M
0.19%
203.18M
0.19%
202.79M
0.19%
202.41M
0.19%
202.02M
0.19%
201.63M
0.19%
201.24M
0.19%
200.86M
0.19%
247.95M
23.44%
247.60M
0.14%
247.26M
0.14%
246.92M
0.14%
246.57M
0.14%
246.23M
0.14%
long term investments
14.35M
-
24.41M
70.08%
30.91M
26.64%
38.48M
24.51%
41.56M
8.01%
46.62M
12.16%
51.66M
10.81%
57.15M
10.64%
53.86M
5.77%
51.48M
4.42%
49.64M
3.57%
42.11M
15.18%
31.92M
24.20%
31.98M
0.19%
29.78M
6.87%
33.16M
11.34%
25.29M
23.73%
24.96M
1.31%
24.17M
3.16%
19.66M
18.68%
21.94M
11.62%
net debt
79.78M
-
74.06M
7.17%
61.18M
17.39%
49.99M
18.29%
40.39M
19.20%
41.62M
3.03%
64.67M
55.39%
61.37M
5.10%
47.18M
23.12%
44.43M
5.82%
52.90M
19.05%
67.71M
28.00%
83.34M
23.09%
98.28M
17.92%
107.82M
9.71%
110.01M
2.03%
111.61M
1.45%
119.50M
7.06%
125.83M
5.30%
119.70M
4.87%
112.39M
6.11%
109.14M
2.89%
98.78M
9.49%
85.64M
13.31%
68.52M
19.99%
56.21M
17.96%
177.85M
216.38%
195.24M
9.78%
200.10M
2.49%
211.90M
5.90%
219.99M
3.82%
net receivables
26.10M
-
24.10M
7.66%
24.98M
3.64%
25.08M
0.43%
27.24M
8.60%
26.71M
1.93%
26.53M
0.71%
25.67M
3.23%
27.07M
5.46%
25.54M
5.66%
24.61M
3.64%
27.13M
10.26%
22.18M
18.27%
24.81M
11.86%
28.07M
13.18%
30.32M
8.01%
31.81M
4.90%
30.11M
5.36%
33.14M
10.08%
30.89M
6.80%
30.89M
0.03%
30.23M
2.15%
32.77M
8.39%
33.54M
2.37%
36.90M
10.00%
33.38M
9.53%
38.61M
15.68%
34.05M
11.81%
33.74M
0.93%
36.38M
7.83%
27.08M
25.56%
other assets
other current assets
17.73M
-
17.13M
3.42%
18.87M
10.18%
18.92M
0.23%
10.09M
46.64%
11.51M
14.07%
13.05M
13.32%
15.24M
16.81%
13.35M
12.37%
14.53M
8.78%
19.05M
31.11%
16.61M
12.80%
20.24M
21.87%
19.85M
1.94%
22.04M
11.04%
20.90M
5.17%
18.54M
11.31%
18.55M
0.08%
18.33M
1.18%
18.18M
0.86%
22.69M
24.86%
23.60M
3.98%
18.63M
21.03%
17.92M
3.81%
-12.18M
167.97%
18.77M
254.07%
21.86M
16.47%
29.87M
36.64%
43.15M
44.45%
43.54M
0.91%
59.64M
36.97%
other current liabilities
23.61M
-
18.97M
19.64%
22.48M
18.51%
26.11M
16.14%
28.21M
8.03%
22.92M
18.75%
22.89M
0.10%
22.61M
1.24%
26.53M
17.32%
18.79M
29.16%
21.45M
14.15%
21.20M
1.17%
25.94M
22.36%
25.34M
2.29%
30.39M
19.92%
34.55M
13.68%
33.00M
4.47%
26.72M
19.04%
25.57M
4.33%
26.72M
4.53%
30.13M
12.74%
31.87M
5.78%
29.30M
8.07%
34.18M
16.66%
18.87M
44.80%
188.83M
900.87%
63.29M
66.48%
56.21M
11.18%
51.68M
8.06%
50.86M
1.60%
69.91M
37.46%
other liabilities
other non current assets
4.18M
-
4.16M
0.65%
3.92M
5.68%
4.42M
12.83%
3.72M
15.85%
3.66M
1.72%
3.91M
6.86%
2.40M
38.55%
1.25M
48.17%
651K
47.71%
600K
7.83%
808K
34.67%
1.60M
98.64%
2.74M
70.72%
3.33M
21.39%
4.08M
22.55%
2.53M
37.95%
2.22M
12.22%
1.28M
42.12%
1.31M
1.95%
3.98M
203.74%
4.13M
3.92%
4.49M
8.51%
4.34M
3.21%
-14.97M
444.76%
-9.36M
37.48%
-8.03M
14.25%
-18.12M
125.69%
47.29M
361.06%
-13.29M
128.11%
234.82M
1,866.60%
other non current liabilities
2.74M
-
3.94M
43.62%
3.67M
6.70%
2.97M
19.11%
3.09M
3.84%
3.40M
10.34%
5.04M
48.08%
4.66M
7.50%
2.95M
36.73%
3.29M
11.66%
3.81M
15.60%
3.61M
5.28%
3.10M
13.94%
2.86M
7.95%
4.18M
46.29%
5.90M
41.09%
4.47M
24.17%
6.30M
40.80%
7.53M
19.55%
7.23M
4.00%
6.19M
14.31%
8.62M
39.22%
8.72M
1.17%
8.52M
2.34%
7.54M
11.50%
8.63M
14.46%
8.79M
1.89%
8.95M
1.76%
-14.68M
264.07%
7.06M
148.12%
-11.00M
255.66%
othertotal stockholders equity
244.90M
-
246.22M
0.54%
252.19M
2.42%
253.76M
0.62%
253.41M
0.14%
253.07M
0.13%
223.39M
11.73%
223.89M
0.22%
225.98M
0.93%
227.05M
0.47%
227.81M
0.34%
218.28M
4.19%
208.03M
4.70%
209.01M
0.47%
208.16M
0.40%
208.57M
0.20%
211.26M
1.29%
211.66M
0.19%
211.54M
0.06%
213.71M
1.02%
214.00M
0.14%
215.28M
0.60%
216.12M
0.39%
217.44M
0.61%
218.35M
0.42%
219.98M
0.75%
220.65M
0.31%
222.30M
0.75%
223.92M
0.73%
225.25M
0.59%
226.06M
0.36%
preferred stock
property plant equipment net
23.87M
-
23.22M
2.69%
23.80M
2.49%
24.87M
4.49%
25.40M
2.12%
25.55M
0.61%
25.57M
0.06%
25.84M
1.07%
25.50M
1.32%
24.82M
2.67%
24.82M
0.02%
24.60M
0.86%
24.43M
0.69%
25.42M
4.02%
29.22M
14.97%
32.37M
10.79%
32.21M
0.50%
36.18M
12.34%
37.03M
2.34%
36.72M
0.83%
36.15M
1.55%
35.14M
2.80%
33.89M
3.55%
34.50M
1.79%
33.62M
2.55%
35.39M
5.28%
34.58M
2.29%
33.15M
4.13%
32.84M
0.96%
33.53M
2.12%
31.31M
6.61%
retained earnings
12.10M
-
14.56M
20.35%
17.99M
23.57%
20.90M
16.18%
25.84M
23.60%
28.54M
10.45%
33.57M
17.62%
37.91M
12.96%
43.84M
15.62%
46.58M
6.26%
51.76M
11.12%
52.45M
1.32%
30.40M
42.03%
22.84M
24.86%
17.74M
22.35%
16.68M
5.94%
19.50M
16.86%
17.76M
8.92%
15.40M
13.28%
12.23M
20.58%
16.07M
31.45%
6.65M
58.65%
-35K
100.53%
5.26M
15,134.29%
14.84M
182.02%
48.20M
224.78%
41.91M
13.04%
27.56M
34.24%
26.35M
4.38%
13.12M
50.20%
9.21M
29.80%
short term debt
2.25M
-
2.25M
0%
2.25M
0%
2.25M
0%
8.28M
267.91%
2.13M
-
2.13M
0%
2.13M
0%
2.13M
0%
534K
74.96%
1.07M
99.81%
1.60M
50.05%
2.13M
33.29%
2.13M
0.05%
2.13M
0%
2.13M
0.05%
2.13M
0%
2.13M
0%
2.13M
0%
2.13M
0%
2.13M
0%
2.66M
24.46%
2.69M
1.13%
2.66M
1.12%
2.66M
0%
2.66M
0%
2.66M
0%
short term investments
29.78M
-
tax assets
13.28M
-
13.28M
0%
13.28M
0%
16.10M
21.24%
18.64M
15.76%
18.64M
0%
19.07M
2.34%
18.83M
1.28%
4.80M
74.50%
4.47M
6.89%
4.33M
3.15%
4.82M
11.36%
4.29M
11.03%
4.49M
4.55%
4.82M
7.56%
5.24M
8.69%
1.21M
76.96%
1.75M
44.70%
1.73M
1.32%
1.33M
22.84%
19.31M
1,350.49%
19.41M
0.54%
19.51M
0.51%
25.55M
30.94%
22.43M
12.21%
20.74M
7.54%
3.93M
81.06%
tax payables
3.67M
-
902K
75.43%
2.03M
124.72%
1.15M
43.32%
57K
95.04%
1.62M
2,740.35%
2.87M
77.08%
56K
98.05%
36K
35.71%
70K
94.44%
2.27M
-
3.47M
53.07%
2.23M
-
2.86M
28.26%
4.82M
68.33%
2.95M
38.77%
1.35M
54.17%
582K
56.98%
424K
27.15%
total assets
518.40M
-
518.24M
0.03%
530.23M
2.31%
539.04M
1.66%
551.15M
2.25%
540.21M
1.98%
516.86M
4.32%
520.70M
0.74%
530.44M
1.87%
527.51M
0.55%
533.68M
1.17%
525.77M
1.48%
497.89M
5.30%
490.40M
1.50%
491.32M
0.19%
497.40M
1.24%
501.27M
0.78%
496.87M
0.88%
488.03M
1.78%
486.91M
0.23%
492.79M
1.21%
487.03M
1.17%
481.00M
1.24%
492.67M
2.43%
501.85M
1.86%
743.01M
48.06%
622.47M
16.22%
603.87M
2.99%
599.91M
0.66%
586.53M
2.23%
590.52M
0.68%
total current assets
185.84M
-
188.49M
1.43%
203.53M
7.97%
214.40M
5.34%
216.87M
1.15%
208.35M
3.93%
186.74M
10.37%
191.47M
2.53%
203.51M
6.29%
204.44M
0.45%
199.17M
2.57%
184.06M
7.59%
166.72M
9.42%
152.03M
8.81%
148.09M
2.59%
147.15M
0.63%
144.82M
1.58%
134.86M
6.88%
130.95M
2.90%
134.29M
2.55%
145.74M
8.53%
148.84M
2.13%
156.38M
5.07%
169.21M
8.20%
188.97M
11.68%
246.54M
30.47%
132.91M
46.09%
118.61M
10.77%
126.36M
6.54%
117.25M
7.21%
115.61M
1.40%
total current liabilities
28.03M
-
23.36M
16.67%
26.68M
14.23%
33.97M
27.29%
39.85M
17.33%
25.80M
35.24%
25.37M
1.67%
24.95M
1.68%
30.05M
20.46%
26.56M
11.60%
26.56M
0.01%
28.40M
6.92%
31.61M
11.28%
30.18M
4.51%
35.63M
18.07%
40.38M
13.34%
39.92M
1.15%
36.09M
9.58%
30.05M
16.75%
30.91M
2.89%
34.19M
10.59%
36.54M
6.88%
36.48M
0.18%
41.83M
14.68%
42.66M
1.97%
200.18M
369.27%
85.06M
57.51%
73.42M
13.68%
73.27M
0.20%
74.18M
1.24%
79.05M
6.57%
total debt
221.79M
-
221.32M
0.21%
220.86M
0.21%
220.39M
0.21%
219.92M
0.21%
211.74M
3.72%
211.83M
0.04%
211.93M
0.04%
210.27M
0.78%
208.80M
0.70%
208.42M
0.18%
208.03M
0.19%
207.64M
0.19%
205.66M
0.96%
205.80M
0.07%
205.95M
0.07%
206.09M
0.07%
205.70M
0.19%
205.31M
0.19%
204.93M
0.19%
204.54M
0.19%
204.15M
0.19%
203.76M
0.19%
203.38M
0.19%
202.99M
0.19%
250.60M
23.46%
250.29M
0.12%
249.92M
0.15%
249.57M
0.14%
249.23M
0.14%
248.89M
0.14%
total investments
14.35M
-
24.41M
70.08%
30.91M
26.64%
38.48M
24.51%
41.56M
8.01%
46.62M
12.16%
51.66M
10.81%
57.15M
10.64%
53.86M
5.77%
51.48M
4.42%
49.64M
3.57%
42.11M
15.18%
31.92M
24.20%
31.98M
0.19%
59.56M
86.26%
33.16M
44.33%
25.29M
23.73%
24.96M
1.31%
24.17M
3.16%
19.66M
18.68%
21.94M
11.62%
total liabilities
261.98M
-
258.04M
1.51%
260.63M
1.01%
264.97M
1.66%
272.51M
2.85%
259.22M
4.88%
260.52M
0.50%
259.51M
0.39%
261.10M
0.61%
254.36M
2.58%
254.92M
0.22%
255.74M
0.32%
258.98M
1.27%
256.92M
0.80%
263.31M
2.49%
269.72M
2.43%
267.87M
0.69%
265.48M
0.89%
260.28M
1.96%
260.48M
0.08%
262.12M
0.63%
266.51M
1.68%
266.16M
0.13%
270.93M
1.79%
270.36M
0.21%
476.16M
76.12%
360.96M
24.19%
355.18M
1.60%
350.36M
1.35%
348.55M
0.52%
355.65M
2.04%
total liabilities and stockholders equity
518.40M
-
518.24M
0.03%
530.23M
2.31%
539.04M
1.66%
551.15M
2.25%
540.21M
1.98%
516.86M
4.32%
520.70M
0.74%
530.44M
1.87%
527.51M
0.55%
533.68M
1.17%
525.77M
1.48%
497.89M
5.30%
490.40M
1.50%
491.32M
0.19%
497.40M
1.24%
501.27M
0.78%
496.87M
0.88%
488.03M
1.78%
486.91M
0.23%
491.40M
0.92%
487.03M
0.89%
481.00M
1.24%
492.67M
2.43%
501.85M
1.86%
743.01M
48.06%
622.47M
16.22%
603.87M
2.99%
599.91M
0.66%
586.53M
2.23%
590.52M
0.68%
total non current assets
332.56M
-
329.75M
0.84%
326.70M
0.92%
324.64M
0.63%
334.28M
2.97%
331.86M
0.73%
330.12M
0.52%
329.24M
0.27%
326.93M
0.70%
323.08M
1.18%
334.51M
3.54%
341.71M
2.15%
331.17M
3.08%
338.37M
2.17%
343.23M
1.44%
350.25M
2.05%
356.44M
1.77%
362.01M
1.56%
357.07M
1.36%
352.62M
1.25%
347.05M
1.58%
338.19M
2.55%
324.62M
4.01%
323.46M
0.36%
312.88M
3.27%
496.47M
58.68%
489.56M
1.39%
485.27M
0.88%
473.55M
2.41%
469.28M
0.90%
474.91M
1.20%
total non current liabilities
233.95M
-
234.68M
0.31%
233.95M
0.31%
231.00M
1.26%
232.66M
0.72%
233.41M
0.32%
235.15M
0.74%
234.56M
0.25%
231.05M
1.50%
227.79M
1.41%
228.36M
0.25%
227.33M
0.45%
227.38M
0.02%
226.74M
0.28%
227.68M
0.41%
229.33M
0.73%
227.95M
0.60%
229.39M
0.63%
230.23M
0.37%
229.56M
0.29%
227.93M
0.71%
229.97M
0.90%
229.69M
0.12%
229.09M
0.26%
227.70M
0.61%
275.99M
21.20%
275.90M
0.03%
281.75M
2.12%
277.09M
1.65%
274.38M
0.98%
276.60M
0.81%
total stockholders equity
256.41M
-
260.20M
1.48%
269.60M
3.61%
274.08M
1.66%
278.64M
1.66%
280.99M
0.84%
256.35M
8.77%
261.19M
1.89%
269.34M
3.12%
273.15M
1.42%
278.76M
2.05%
270.04M
3.13%
238.90M
11.53%
233.48M
2.27%
228.01M
2.34%
227.69M
0.14%
231.91M
1.86%
229.95M
0.85%
226.30M
1.59%
224.98M
0.58%
229.28M
1.91%
219.25M
4.38%
213.50M
2.62%
220.48M
3.27%
231.00M
4.77%
266.34M
15.30%
261.06M
1.98%
248.70M
4.74%
249.55M
0.34%
237.98M
4.64%
234.88M
1.30%

All numbers in USD (except ratios and percentages)