IIN
NASDAQ:IIN
IntriCon Corporation
- Stock
Last Close
24.20
24/04 19:47
Volume Today
198.45K
Avg: 108.00K
PE Ratio
−3,438.39
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.48M - | 16.60M 0.73% | 17.12M 3.12% | 17.34M 1.29% | 18.68M 7.70% | 18.26M 2.24% | 16.98M 7.02% | 16.01M 5.68% | 16.76M 4.69% | 20.09M 19.84% | 21.96M 9.32% | 24.03M 9.44% | 22.23M 7.52% | 25.36M 14.11% | 30.16M 18.91% | 30.13M 0.09% | 30.80M 2.23% | 30.11M 2.26% | 29.34M 2.57% | 26.89M 8.33% | 27.69M 2.97% | 21.50M 22.35% | 23.60M 9.76% | 27.37M 15.95% | 30.30M 10.72% | 31.77M 4.84% | 30.21M 4.89% | 31.05M 2.76% | 32.17M 3.62% | 33.06M 2.76% | |
cost of revenue | 12.02M - | 12.27M 2.13% | 12.54M 2.13% | 12.71M 1.36% | 13.22M 4.05% | 13.14M 0.58% | 13.11M 0.29% | 12.35M 5.79% | 12.34M 0.06% | 14.41M 16.79% | 15.38M 6.72% | 16.47M 7.08% | 15.56M 5.53% | 16.95M 8.95% | 20.17M 19.00% | 20.61M 2.17% | 21.57M 4.65% | 21.36M 0.97% | 21.12M 1.11% | 20.12M 4.74% | 20.25M 0.67% | 16.93M 16.41% | 17.00M 0.38% | 20.17M 18.67% | 22.50M 11.57% | 23.56M 4.69% | 22.34M 5.16% | 23.86M 6.81% | 24.05M 0.80% | 24.19M 0.55% | |
gross profit | 4.46M - | 4.33M 3.02% | 4.58M 5.94% | 4.63M 1.09% | 5.46M 17.69% | 5.11M 6.25% | 3.87M 24.33% | 3.67M 5.30% | 4.42M 20.68% | 5.68M 28.33% | 6.58M 15.94% | 7.57M 14.95% | 6.67M 11.84% | 8.41M 26.14% | 9.99M 18.75% | 9.53M 4.65% | 9.24M 3.02% | 8.75M 5.26% | 8.21M 6.13% | 6.77M 17.55% | 7.44M 9.83% | 4.57M 38.54% | 6.61M 44.49% | 7.20M 8.96% | 7.80M 8.35% | 8.21M 5.27% | 7.87M 4.12% | 7.18M 8.73% | 8.12M 12.99% | 8.87M 9.29% | |
selling and marketing expenses | 884K - | 987K 11.65% | 898K 9.02% | 854K 4.90% | 1.18M 38.17% | 1.20M 1.36% | 1.20M 0.33% | 1.08M 9.83% | 1.22M 12.94% | 2.31M 89.12% | 2.20M 4.63% | 2.34M 6.26% | 2.59M 10.59% | 2.84M 9.65% | 2.88M 1.44% | 3.01M 4.44% | 3.64M 20.97% | 3.54M 2.86% | 3.07M 13.12% | 2.61M 15.07% | 2.43M 6.98% | 1.99M 17.88% | 1.68M 15.70% | 1.36M 18.75% | 1.63M 19.63% | 1.98M 21.37% | 2.02M 1.97% | 2.05M 1.34% | 2.22M 8.59% | 2.32M 4.23% | |
general and administrative expenses | 1.57M - | 1.71M 8.51% | 1.73M 1.40% | 1.71M 1.44% | 1.95M 14.40% | 2.29M 17.25% | 2.11M 7.99% | 2.25M 6.74% | 2.50M 11.33% | 2.56M 2.12% | 2.71M 5.75% | 2.70M 0.26% | 2.38M 11.86% | 3.06M 28.72% | 3.11M 1.54% | 3.23M 3.99% | 3.58M 10.61% | 3.42M 4.20% | 3.65M 6.57% | 3.71M 1.78% | 3.38M 8.96% | 3.42M 1.01% | 4.60M 34.75% | 3.65M 20.62% | 3.33M 8.76% | 4.05M 21.54% | 4.07M 0.44% | 3.94M 3.12% | 4.59M 16.33% | 4.31M 6.04% | |
selling general and administrative expenses | 2.46M - | 2.70M 9.64% | 2.63M 2.41% | 2.56M 2.62% | 3.13M 22.33% | 3.49M 11.26% | 3.31M 5.13% | 3.33M 0.73% | 3.73M 11.85% | 4.87M 30.64% | 4.91M 0.82% | 5.04M 2.67% | 4.97M 1.43% | 5.90M 18.78% | 5.99M 1.49% | 6.24M 4.21% | 7.21M 15.61% | 6.96M 3.52% | 6.72M 3.43% | 6.32M 5.92% | 5.81M 8.14% | 5.41M 6.89% | 6.28M 16.16% | 5.02M 20.12% | 4.97M 1.04% | 6.03M 21.48% | 6.09M 0.94% | 5.99M 1.64% | 6.81M 13.69% | 6.63M 2.69% | |
research and development expenses | 1.30M - | 1.23M 5.84% | 1.29M 5.55% | 1.34M 3.86% | 1.35M 0.45% | 1.42M 4.89% | 1.56M 10.03% | 1.32M 15.08% | 391K 70.45% | 1.15M 194.88% | 1.11M 3.56% | 1.05M 5.85% | 1.15M 9.46% | 1.16M 1.13% | 1.32M 13.55% | 1.25M 4.94% | 978K 21.82% | 965K 1.33% | 1.10M 13.68% | 840K 23.43% | 928K 10.48% | 1.20M 29.42% | 1.21M 0.67% | 1.46M 20.60% | 1.38M 5.35% | 1.29M 6.30% | 1.31M 1.24% | 1.17M 10.39% | 1.54M 31.29% | 1.59M 3.05% | |
other expenses | 253K - | 407K 60.87% | 1.42M - | -457K 132.30% | -337K 26.26% | 54K 116.02% | |||||||||||||||||||||||||
cost and expenses | 15.78M - | 16.20M 2.64% | 16.46M 1.63% | 16.61M 0.92% | 17.70M 6.58% | 18.05M 1.93% | 17.97M 0.42% | 17.00M 5.40% | 16.46M 3.20% | 20.43M 24.16% | 21.40M 4.73% | 22.56M 5.40% | 21.67M 3.92% | 24.01M 10.79% | 27.48M 14.43% | 28.10M 2.27% | 29.76M 5.91% | 29.28M 1.60% | 28.94M 1.17% | 27.28M 5.72% | 26.99M 1.07% | 23.54M 12.78% | 24.49M 4.02% | 26.90M 9.85% | 29.26M 8.76% | 30.89M 5.57% | 31.16M 0.88% | 30.57M 1.88% | 32.07M 4.90% | 32.46M 1.21% | |
operating expenses | 3.76M - | 3.92M 4.28% | 3.92M 0.08% | 3.91M 0.48% | 4.48M 14.80% | 4.90M 9.34% | 4.87M 0.75% | 4.66M 4.34% | 4.12M 11.54% | 6.02M 46.24% | 6.02M 0.02% | 6.09M 1.10% | 6.11M 0.44% | 7.06M 15.47% | 7.30M 3.47% | 7.49M 2.56% | 8.19M 9.36% | 7.93M 3.26% | 7.82M 1.35% | 7.16M 8.38% | 6.74M 5.96% | 6.61M 1.89% | 7.49M 13.34% | 6.73M 10.17% | 6.75M 0.36% | 7.33M 8.48% | 8.81M 20.31% | 6.71M 23.91% | 8.01M 19.49% | 8.27M 3.18% | |
interest expense | 99K - | 103K 4.04% | 89K 13.59% | 95K 6.74% | 82K 13.68% | 126K 53.66% | 126K 0% | 135K 7.14% | 166K 22.96% | 182K 9.64% | 189K 3.85% | 177K 6.35% | 168K 5.08% | 188K 11.90% | 211K 12.23% | 48K 77.25% | -2K - | -1K 50% | |||||||||||||
ebitda | 1.28M - | 965K 24.84% | 1.09M 12.95% | 1.04M 4.77% | 1.28M 23.12% | 669K 47.65% | -781K 216.74% | -618K 20.87% | -1.05M 69.26% | 380K 136.33% | 1.40M 267.37% | 1.88M 34.74% | 1.06M 43.43% | 1.80M 68.98% | 3.27M 81.65% | 2.57M 21.37% | 1.79M 30.26% | 1.72M 4.19% | -4.10M 338.69% | 617K 115.06% | 1.46M 137.12% | -1.04M 171.09% | -1.12M 7.69% | 1.95M 274.02% | 2.37M 21.60% | 2.24M 5.32% | 224K 90.02% | 1.67M 647.32% | 1.43M 14.70% | 817K 42.79% | |
operating income | 702K - | 406K 42.17% | 660K 62.56% | 729K 10.45% | 971K 33.20% | 211K 78.27% | -1.13M 634.60% | -990K 12.23% | 305K 130.81% | -346K 213.44% | 560K 261.85% | 1.48M 163.93% | 555K 62.45% | 1.35M 143.60% | 2.68M 98.52% | 2.03M 24.25% | 1.04M 48.65% | 825K 20.98% | -3.37M 508.36% | -391K 88.39% | 702K 279.54% | -2.04M 390.31% | -2.55M 25.12% | 468K 118.35% | 1.04M 123.29% | 848K 18.85% | -943K 211.20% | 478K 150.69% | -21K 104.39% | -643K 2,961.90% | |
depreciation and amortization | 548K - | 423K 22.81% | 418K 1.18% | 440K 5.26% | 474K 7.73% | 494K 4.22% | 531K 7.49% | 518K 2.45% | 498K 3.86% | 562K 12.85% | 543K 3.38% | 554K 2.03% | 535K 3.43% | 654K 22.24% | 778K 18.96% | 714K 8.23% | 797K 11.62% | 810K 1.63% | 818K 0.99% | 820K 0.24% | 829K 1.10% | 921K 11.10% | 1.13M 22.91% | 1.26M 11.13% | 1.31M 4.21% | 1.44M 9.84% | 1.32M 8.13% | 1.33M 0.45% | 1.45M 9.03% | 1.46M 0.76% | |
total other income expenses net | -65K - | 33K 150.77% | -77K 333.33% | -226K 193.51% | -360K 59.29% | -196K 45.56% | -347K 77.04% | -316K 8.93% | -296K 6.33% | -126K 57.43% | -236K 87.30% | -514K 117.80% | -207K 59.73% | -408K 97.10% | -407K 0.25% | -227K 44.23% | -50K 77.97% | 81K 262% | -24K 129.63% | 188K 883.33% | -68K 136.17% | 77K 213.24% | 305K 296.10% | 233K 23.61% | 32K 86.27% | -86K 368.75% | -105K 22.09% | -102K 2.86% | 2K 101.96% | 61K 2,950% | |
income before tax | 637K - | 439K 31.08% | 583K 32.80% | 503K 13.72% | 611K 21.47% | 15K 97.55% | -1.48M 9,933.33% | -1.31M 11.46% | 9K 100.69% | -472K 5,344.44% | 324K 168.64% | 964K 197.53% | 348K 63.90% | 944K 171.26% | 2.28M 141.21% | 1.81M 20.69% | 994K 44.96% | 906K 8.85% | -3.39M 474.50% | -203K 94.02% | 634K 412.32% | -1.96M 409.31% | -2.25M 14.48% | 701K 131.22% | 1.08M 53.64% | 762K 29.25% | -1.05M 237.53% | 376K 135.88% | -19K 105.05% | -582K 2,963.16% | |
income tax expense | 277K - | 155K 44.04% | 77K 50.32% | -125K 262.34% | -88K 29.60% | 34K 138.64% | 52K 52.94% | 33K 36.54% | 98K 196.97% | 64K 34.69% | 54K 15.63% | 47K 12.96% | -157K 434.04% | 187K 219.11% | 269K 43.85% | -97K 136.06% | 126K 229.90% | 131K 3.97% | 116K 11.45% | 87K 25% | -133K 252.87% | 18K 113.53% | 29K 61.11% | 47K 62.07% | -33K 170.21% | 90K 372.73% | 80K 11.11% | 8K 90% | -43K 637.50% | 15K 134.88% | |
net income | 360K - | 284K 21.11% | 506K 78.17% | 628K 24.11% | 810K 28.98% | 15K 98.15% | -1.49M 10,033.33% | -1.30M 12.48% | -1.81M 38.65% | -428K 76.33% | 610K 242.52% | 1.10M 80.82% | 518K 53.04% | 769K 48.46% | 2.01M 161.12% | 1.90M 5.23% | 868K 54.39% | 775K 10.71% | -5.03M 749.03% | -290K 94.23% | 767K 364.48% | -1.98M 358.02% | -2.28M 15.26% | 644K 128.23% | 1.09M 69.57% | 714K 34.62% | -1.18M 265.13% | 337K 128.58% | 24K 92.88% | -597K 2,587.50% | |
weighted average shs out | 5.83M - | 5.85M 0.31% | 5.86M 0.12% | 5.94M 1.49% | 5.98M 0.57% | 5.98M 0.07% | 6.37M 6.50% | 6.80M 6.69% | 6.80M 0.13% | 6.83M 0.31% | 6.84M 0.28% | 6.85M 0.12% | 6.88M 0.44% | 6.93M 0.67% | 6.99M 0.89% | 7.83M 11.93% | 8.65M 10.50% | 8.71M 0.67% | 8.74M 0.44% | 8.76M 0.24% | 8.78M 0.17% | 8.81M 0.39% | 8.88M 0.77% | 8.94M 0.62% | 8.95M 0.10% | 8.99M 0.55% | 9.07M 0.89% | 9.10M 0.33% | 9.15M 0.47% | 9.26M 1.19% | |
weighted average shs out dil | 6.12M - | 6.23M 1.72% | 6.24M 0.24% | 6.21M 0.51% | 6.29M 1.30% | 6.23M 1.00% | 6.37M 2.28% | 6.80M 6.69% | 6.80M 0.13% | 6.83M 0.31% | 7.19M 5.29% | 7.25M 0.89% | 7.65M 5.45% | 7.84M 2.58% | 8.12M 3.51% | 8.82M 8.67% | 9.44M 6.99% | 9.38M 0.60% | 8.74M 6.81% | 8.76M 0.24% | 9.40M 7.23% | 8.81M 6.22% | 8.88M 0.77% | 9.27M 4.40% | 9.45M 1.89% | 9.61M 1.69% | 9.07M 5.55% | 9.62M 6.06% | 9.56M 0.62% | 9.26M 3.22% | |
eps | 0.06 - | 0.05 21.23% | 0.09 77.78% | 0.11 27.31% | 0.14 27.27% | 0.00 98.21% | -0.23 9,300% | -0.19 17.39% | -0.27 42.11% | -0.06 76.78% | 0.09 242.11% | 0.16 79.57% | 0.08 52.94% | 0.11 46.08% | 0.29 163.64% | 0.24 17.24% | 0.10 58.33% | 0.09 11.00% | -0.58 751.69% | -0.03 94.29% | 0.09 364.05% | -0.22 351.72% | -0.26 18.18% | 0.07 127.73% | 0.12 66.44% | 0.08 33.83% | -0.13 263.73% | 0.04 128.46% | 0.00 92.97% | -0.06 2,580.77% | |
epsdiluted | 0.06 - | 0.05 22.45% | 0.08 77.85% | 0.10 23.30% | 0.13 30% | 0.00 98.15% | -0.23 9,683.33% | -0.19 17.39% | -0.27 42.11% | -0.06 76.78% | 0.08 235.41% | 0.15 76.68% | 0.07 54.87% | 0.10 44.76% | 0.25 155.10% | 0.22 12% | 0.09 58.18% | 0.08 10.22% | -0.58 802.18% | -0.03 94.29% | 0.08 346.53% | -0.22 369.61% | -0.26 18.18% | 0.07 126.73% | 0.12 72.66% | 0.07 38.08% | -0.13 274.97% | 0.04 126.92% | 0.00 92.86% | -0.06 2,680% |
All numbers in USD (except ratios and percentages)