IIN
NASDAQ:IIN
IntriCon Corporation
- Stock
Last Close
24.20
01/01 00:00
Volume Today
198.45K
Avg: 108.00K
PE Ratio
−3,438.39
PFCF: -
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 52.96M - | 68.30M 28.97% | 69.74M 2.10% | 68.01M 2.48% | 88.31M 29.85% | 116.46M 31.88% | 113.49M 2.55% | 102.77M 9.45% | 125.21M 21.83% | |
cost of revenue | 40.79M - | 49.82M 22.13% | 50.74M 1.84% | 50.94M 0.40% | 61.82M 21.36% | 79.30M 28.28% | 82.51M 4.05% | 76.60M 7.16% | 93.82M 22.48% | |
gross profit | 12.17M - | 18.48M 51.89% | 19.00M 2.81% | 17.07M 10.16% | 26.49M 55.17% | 37.16M 40.29% | 30.99M 16.62% | 26.18M 15.53% | 31.39M 19.90% | |
selling and marketing expenses | 3.31M - | 3.70M 11.82% | 3.92M 5.95% | 4.70M 19.93% | 9.45M 101% | 12.37M 30.93% | 11.50M 7.04% | 6.67M 41.98% | 8.28M 24.04% | |
general and administrative expenses | 5.79M - | 6.46M 11.63% | 7.10M 9.94% | 9.15M 28.86% | 10.34M 12.95% | 13.01M 25.82% | 13.93M 7.10% | 15.01M 7.71% | 16.58M 10.48% | |
selling general and administrative expenses | 9.10M - | 10.16M 11.70% | 11.02M 8.48% | 13.85M 25.68% | 19.79M 42.82% | 25.38M 28.26% | 25.43M 0.21% | 21.68M 14.76% | 24.85M 14.65% | |
research and development expenses | 4.18M - | 4.83M 15.57% | 5.21M 7.91% | 4.69M 10.09% | 4.46M 4.91% | 4.67M 4.78% | 3.83M 18.00% | 5.25M 37.02% | 5.32M 1.28% | |
other expenses | 1.15M - | 729K 36.77% | ||||||||
cost and expenses | 54.07M - | 64.81M 19.87% | 66.97M 3.33% | 69.48M 3.74% | 86.06M 23.87% | 109.35M 27.06% | 111.77M 2.21% | 104.68M 6.34% | 124.72M 19.15% | |
operating expenses | 13.28M - | 14.99M 12.92% | 16.24M 8.30% | 18.54M 14.20% | 24.24M 30.75% | 30.05M 23.94% | 29.26M 2.62% | 28.08M 4.04% | 30.90M 10.04% | |
interest expense | 600K - | 461K 23.17% | 369K 19.96% | 553K 49.86% | 716K 29.48% | 314K 56.15% | 21K - | |||
ebitda | -2.90M - | 5.32M 283.73% | 4.37M 17.82% | -1.78M 140.63% | 4.72M 365.77% | 9.29M 96.78% | -299K 103.22% | 2.16M 822.07% | 5.59M 158.96% | |
operating income | -1.34M - | 3.41M 354.71% | 2.77M 18.84% | -1.60M 157.92% | 2.25M 240.26% | 7.11M 216.60% | -2.04M 128.68% | -3.08M 50.74% | 50K 101.63% | |
depreciation and amortization | 2.45M - | 2.18M 10.94% | 1.75M 19.57% | 2.04M 16.30% | 2.19M 7.50% | 2.94M 34.14% | 3.28M 11.35% | 4.62M 41.04% | 5.54M 19.88% | |
total other income expenses net | -735K - | -462K 37.14% | -630K 36.36% | -1.16M 83.33% | -1.08M 6.23% | -1.08M 0% | 177K 116.34% | 647K 265.54% | 21K 96.75% | |
income before tax | -2.07M - | 2.95M 242.11% | 2.14M 27.49% | -2.76M 229.07% | 1.16M 142.22% | 6.03M 418.13% | -1.86M 130.89% | -2.43M 30.33% | 71K 102.92% | |
income tax expense | 217K - | 428K 97.24% | 19K 95.56% | 217K 1,042.11% | 8K 96.31% | 484K 5,950% | 201K 58.47% | 61K 69.65% | 135K 121.31% | |
net income | -6.16M - | 2.25M 136.48% | 2.23M 0.89% | -4.59M 305.88% | 1.80M 139.28% | 5.55M 207.82% | -3.78M 168.09% | -2.52M 33.17% | -64K 97.46% | |
weighted average shs out | 5.70M - | 5.79M 1.61% | 5.91M 2.00% | 6.50M 9.99% | 6.85M 5.46% | 8.63M 25.95% | 8.75M 1.37% | 8.89M 1.67% | 9.08M 2.11% | |
weighted average shs out dil | 5.70M - | 6.04M 5.95% | 6.24M 3.36% | 6.50M 4.10% | 7.31M 12.47% | 8.63M 18.11% | 8.75M 1.37% | 8.89M 1.67% | 9.08M 2.11% | |
eps | -1.08 - | 0.39 136.11% | 0.38 2.56% | -0.71 286.84% | 0.26 136.62% | 0.64 146.15% | -0.43 167.19% | -0.28 34.88% | -0.01 97.50% | |
epsdiluted | -1.08 - | 0.37 134.26% | 0.36 2.70% | -0.71 297.22% | 0.25 135.21% | 0.64 156% | -0.43 167.19% | -0.28 34.88% | -0.01 97.50% |
All numbers in USD (except ratios and percentages)