NASDAQ:INSM
Insmed Incorporated
- Stock
Last Close
25.95
07/05 17:09
Market Cap
3.96B
Beta: 1.53
Volume Today
570.16K
Avg: 1.23M
PE Ratio
−5.60
PFCF: −7.74
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.50M - | -11.50M - | 11.50M - | 9.84M - | 21.90M 122.69% | 29.97M 36.85% | 38.88M 29.74% | 45.71M 17.55% | 36.86M 19.36% | 42.49M 15.29% | 43.64M 2.70% | 41.41M 5.11% | 40.21M 2.90% | 45.37M 12.81% | 46.76M 3.07% | 56.12M 20.03% | 53.11M 5.38% | 65.22M 22.81% | 67.73M 3.85% | 59.30M 12.45% | 65.21M 9.97% | 77.23M 18.42% | 79.07M 2.39% | 83.69M 5.84% | ||||||||||||||||||||
cost of revenue | 2.42M - | 4.15M 71.28% | 4.92M 18.53% | 6.44M 30.86% | 8.71M 35.25% | 8.44M 3.08% | 9.95M 17.92% | 10.62M 6.75% | 10.86M 2.26% | 9.84M 9.37% | 10.84M 10.09% | 10.18M 6.03% | 13.29M 30.49% | 12.19M 8.26% | 16.39M 34.48% | 13.47M 17.83% | 13.07M 2.98% | 13.83M 5.82% | 16.59M 19.99% | 16.71M 0.67% | 18.44M 10.40% | |||||||||||||||||||||||
gross profit | 11.50M - | -11.50M - | 11.50M - | 7.41M - | 17.75M 139.50% | 25.05M 41.13% | 32.45M 29.52% | 37.00M 14.03% | 28.42M 23.19% | 32.55M 14.51% | 33.02M 1.46% | 30.55M 7.47% | 30.37M 0.60% | 34.53M 13.69% | 36.57M 5.92% | 42.84M 17.12% | 40.92M 4.48% | 48.83M 19.33% | 54.26M 11.13% | 46.23M 14.80% | 51.38M 11.15% | 60.63M 18.00% | 62.37M 2.85% | 65.25M 4.62% | ||||||||||||||||||||
selling and marketing expenses | 1.80M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.54M - | 4.75M 37.08% | 5.97M 25.74% | 6.73M 12.72% | 7.87M 17.03% | 8.20M 4.19% | 8.27M 0.77% | 7.77M 6.06% | 7.57M 2.58% | 7.51M 0.77% | 12.94M 72.40% | 12.52M 3.28% | 8.67M 30.77% | 9.10M 4.96% | 12.18M 33.90% | 8.65M 28.95% | 9.36M 8.10% | 9.36M 0% | 31.40M 235.69% | 13.52M 56.95% | 13.46M 0.47% | 17.29M 28.50% | 53.96M 212.09% | 54.81M 1.58% | 52.43M 4.34% | 53.35M 1.74% | 50.21M 5.89% | 51.35M 2.27% | 49.66M 3.28% | 46.59M 6.20% | 56.02M 20.25% | 51.55M 7.98% | 57.18M 10.92% | 60.28M 5.43% | 65.27M 8.27% | 56.75M 13.05% | 47.35M 16.56% | 80.82M 70.68% | 71.68M 11.31% | 79.91M 11.49% | 84.43M 5.65% | 90.63M 7.34% | 89.53M 1.21% | |
selling general and administrative expenses | 7.54M - | 4.75M 37.08% | 5.97M 25.74% | 6.73M 12.72% | 7.87M 17.03% | 8.20M 4.19% | 8.27M 0.77% | 7.77M 6.06% | 7.57M 2.58% | 7.51M 0.77% | 12.94M 72.40% | 12.52M 3.28% | 8.67M 30.77% | 9.10M 4.96% | 12.18M 33.90% | 8.65M 28.95% | 9.36M 8.10% | 9.36M 0% | 31.40M 235.69% | 13.52M 56.95% | 13.46M 0.47% | 17.29M 28.50% | 53.96M 212.09% | 54.81M 1.58% | 52.43M 4.34% | 53.35M 1.74% | 50.21M 5.89% | 51.35M 2.27% | 49.66M 3.28% | 46.59M 6.20% | 56.02M 20.25% | 51.55M 7.98% | 57.18M 10.92% | 60.28M 5.43% | 65.27M 8.27% | 56.75M 13.05% | 47.35M 16.56% | 80.82M 70.68% | 73.48M 9.08% | 79.91M 8.76% | 84.43M 5.65% | 90.63M 7.34% | 89.53M 1.21% | |
research and development expenses | 12.22M - | 12.10M 1.06% | 9.63M 20.42% | 11.35M 17.93% | 14.94M 31.64% | 15.20M 1.73% | 14.80M 2.64% | 17.16M 15.98% | 18.25M 6.30% | 19.22M 5.34% | 19.65M 2.21% | 20.55M 4.59% | 23.87M 16.18% | 23.43M 1.83% | 54.87M 134.16% | 22.25M 59.44% | 26.87M 20.75% | 26.68M 0.73% | 33.95M 27.27% | 30.10M 11.34% | 35.72M 18.69% | 39.54M 10.68% | 39.92M 0.98% | 31.20M 21.85% | 33.54M 7.48% | 34.34M 2.39% | 32.63M 4.98% | 36.18M 10.89% | 35.75M 1.20% | 41.41M 15.84% | 67.81M 63.76% | 61.39M 9.47% | 64.66M 5.32% | 70.35M 8.80% | 76.35M 8.54% | 84.36M 10.48% | 88.53M 4.94% | 99.87M 12.82% | 124.76M 24.92% | 127.86M 2.49% | 196.97M 54.04% | 109.15M 44.59% | 137.03M 25.54% | |
other expenses | -19K - | 175K 1,021.05% | -4K 102.29% | -11K 175% | 36K 427.27% | -5K 113.89% | -67K 1,240% | 3K 104.48% | 15K 400% | 32K 113.33% | 45K 40.63% | 27K 40% | -95K 451.85% | 200K 310.53% | 101K 49.50% | 94K 6.93% | 86K 8.51% | 244K 183.72% | 220K 9.84% | 52K 76.36% | -119K 328.85% | -51K 57.14% | -85K 66.67% | -276K 224.71% | 36K 113.04% | -46K 227.78% | -4K 91.30% | 419K 10,575% | -43K 110.26% | -159K 269.77% | -8.78M 5,419.50% | -1.69M 80.79% | 1.26M 174.91% | 1.26M 0% | 1.26M 0% | 1.26M 0.08% | 1.26M 0.08% | -488K 138.64% | 285K 158.40% | 2.17M 661.40% | ||||
cost and expenses | 19.77M - | 16.84M 14.81% | 15.59M 7.41% | 18.08M 15.94% | 22.82M 26.20% | 23.40M 2.58% | 23.07M 1.44% | 26.71M 15.78% | 27.95M 4.67% | 30.25M 8.20% | 32.59M 7.75% | 33.07M 1.46% | 36.13M 9.27% | 37.15M 2.81% | 67.05M 80.49% | 35.97M 46.36% | 43.52M 20.98% | 44.08M 1.31% | 65.35M 48.25% | 62.75M 3.98% | 72.88M 16.14% | 83.98M 15.23% | 97.56M 16.16% | 91.41M 6.30% | 92.14M 0.80% | 95.37M 3.51% | 92.79M 2.71% | 97.22M 4.77% | 96.61M 0.63% | 99.87M 3.37% | 135.95M 36.14% | 124.05M 8.76% | 133.93M 7.97% | 142.07M 6.08% | 156.17M 9.92% | 154.56M 1.03% | 153.54M 0.66% | 195.43M 27.28% | 212.57M 8.77% | 222.87M 4.84% | 299.26M 34.27% | 217.74M 27.24% | 246.26M 13.10% | |
operating expenses | 19.77M - | 16.84M 14.81% | 15.59M 7.41% | 18.08M 15.94% | 22.82M 26.20% | 23.40M 2.58% | 23.07M 1.44% | 26.71M 15.78% | 27.95M 4.67% | 30.25M 8.20% | 32.59M 7.75% | 33.07M 1.46% | 36.13M 9.27% | 37.15M 2.81% | 67.05M 80.49% | 35.97M 46.36% | 43.52M 20.98% | 44.08M 1.31% | 65.35M 48.25% | 62.75M 3.98% | 72.88M 16.14% | 83.98M 15.23% | 95.13M 13.28% | 87.26M 8.28% | 87.22M 0.05% | 88.94M 1.97% | 84.08M 5.46% | 88.78M 5.58% | 86.66M 2.39% | 89.24M 2.98% | 125.09M 40.17% | 114.20M 8.70% | 123.09M 7.79% | 131.89M 7.15% | 142.88M 8.33% | 142.37M 0.36% | 137.14M 3.67% | 181.96M 32.68% | 199.51M 9.65% | 209.04M 4.78% | 282.66M 35.22% | 201.04M 28.88% | 227.82M 13.32% | |
interest expense | 635K - | 525K 17.32% | 610K 16.19% | 606K 0.66% | 595K 1.82% | 594K 0.17% | 620K 4.38% | 722K 16.45% | 718K 0.55% | 725K 0.97% | 724K 0.14% | 622K 14.09% | 624K 0.32% | 769K 23.24% | 1.48M 92.85% | 1.47M 0.61% | 1.49M 1.02% | 1.50M 0.47% | 1.47M 2.01% | 5.29M 261.05% | 6.49M 22.58% | 6.26M 3.51% | 6.67M 6.50% | 6.38M 4.35% | 6.44M 0.93% | 6.50M 0.95% | 7.35M 13.10% | 7.06M 3.89% | 7.12M 0.82% | 6.83M 4.00% | 7.50M 9.71% | 7.21M 3.87% | 9.86M 36.80% | 10.70M 8.54% | 11.35M 6.04% | 2.47M 78.25% | 2.54M 2.71% | 3.35M 32.22% | 16.45M 390.46% | 20.00M 21.64% | 18.97M 5.17% | 19.11M 0.76% | 19.82M 3.70% | |
ebitda | -8.11M - | -16.67M 105.49% | -15.42M 7.49% | -17.93M 16.27% | -22.64M 26.27% | -23.05M 1.82% | -23.08M 0.10% | -26.24M 13.70% | -27.51M 4.85% | -29.85M 8.50% | -32.59M 9.17% | -33.05M 1.43% | -35.53M 7.51% | -36.43M 2.52% | -67.02M 83.98% | -35.35M 47.26% | -42.58M 20.45% | -43.27M 1.62% | -65.26M 50.83% | -62.24M 4.62% | -71.71M 15.20% | -83.22M 16.06% | -86.42M 3.84% | -67.66M 21.71% | -60.14M 11.11% | -54.67M 9.10% | -46.11M 15.66% | -57.16M 23.95% | -50.99M 10.78% | -53.03M 4.00% | -92.86M 75.10% | -80.58M 13.23% | -85.53M 6.15% | -101.13M 18.24% | -100.47M 0.66% | -89.36M 11.06% | -91.22M 2.09% | -127.10M 39.33% | -149.08M 17.30% | -147.01M 1.39% | -221.59M 50.74% | -136.80M 38.26% | -158.63M 15.95% | |
operating income | -8.27M - | -16.84M 103.68% | -15.59M 7.41% | -18.08M 15.94% | -22.82M 26.20% | -23.40M 2.58% | -23.07M 1.44% | -26.71M 15.78% | -27.95M 4.67% | -30.25M 8.20% | -32.59M 7.75% | -33.07M 1.46% | -36.13M 9.27% | -37.15M 2.81% | -67.05M 80.49% | -35.97M 46.36% | -43.52M 20.98% | -44.08M 1.31% | -65.35M 48.25% | -62.75M 3.98% | -72.88M 16.14% | -83.98M 15.23% | -87.72M 4.45% | -69.51M 20.76% | -62.17M 10.56% | -56.49M 9.13% | -47.08M 16.65% | -60.36M 28.20% | -54.11M 10.34% | -56.22M 3.90% | -94.54M 68.15% | -83.83M 11.32% | -88.57M 5.65% | -103.62M 16.99% | -99.08M 4.38% | -101.45M 2.40% | -88.32M 12.95% | -127.70M 44.59% | -153.28M 20.03% | -157.66M 2.86% | -235.53M 49.39% | -147.67M 37.30% | -178.27M 20.72% | |
depreciation and amortization | 156K - | 171K 9.62% | 205K 19.88% | 167K 18.54% | 175K 4.79% | 355K 102.86% | 376K 5.92% | 432K 14.89% | 447K 3.47% | 463K 3.58% | 640K 38.23% | 514K 19.69% | 568K 10.51% | 674K 18.66% | 682K 1.19% | 716K 4.99% | 738K 3.07% | 714K 3.25% | 733K 2.66% | 769K 4.91% | 929K 20.81% | 954K 2.69% | 1.25M 30.92% | 2.32M 85.51% | 2.42M 4.62% | 2.25M 7.05% | 1.25M 44.61% | 3.52M 181.65% | 3.52M 0.03% | 3.54M 0.77% | 1.26M 64.49% | 3.65M 190.22% | 3.65M 0.08% | 3.50M 4.00% | 1.26M 63.96% | 12.10M 858.48% | -2.91M 124.02% | 600K 120.65% | 4.19M 599% | 10.65M 153.98% | 2.57M 75.84% | 2.76M 7.07% | 2.74M 0.65% | |
total other income expenses net | 50K - | 40K 20% | -10K 125% | -2K 80% | 187K 9,450% | 8K 95.72% | 6K 25% | 59K 883.33% | 63K 6.78% | 8K 87.30% | 98K 1,125% | 185K 88.78% | 196K 5.95% | 183K 6.63% | 159K 13.11% | 59K 62.89% | 369K 525.42% | 427K 15.72% | 1.07M 150.35% | -83K 107.76% | 2.97M 3,681.93% | 2.96M 0.40% | 2.88M 2.63% | 2.30M 20.33% | 2.53M 10.01% | 2.80M 10.80% | 1.77M 36.93% | 1.44M 18.46% | 157K 89.10% | 66K 57.96% | 445K 574.24% | -10K 102.25% | -17.81M 178,040% | -8.73M 50.99% | -1.63M 81.39% | 7.21M 544% | -6.83M 194.64% | -3.08M 54.95% | -6.72M 118.56% | -1.62M 75.86% | -1.63M 0.55% | 570K 134.93% | -1.71M 399.47% | |
income before tax | -8.85M - | -17.33M 95.70% | -16.21M 6.42% | -18.69M 15.25% | -23.22M 24.28% | -23.99M 3.30% | -23.68M 1.29% | -27.37M 15.58% | -28.61M 4.52% | -30.96M 8.23% | -33.22M 7.28% | -33.50M 0.87% | -36.56M 9.12% | -37.73M 3.21% | -68.38M 81.20% | -37.38M 45.33% | -44.63M 19.40% | -45.15M 1.16% | -65.75M 45.62% | -68.48M 4.15% | -76.40M 11.57% | -87.70M 14.79% | -91.51M 4.34% | -73.94M 19.20% | -66.42M 10.16% | -60.53M 8.87% | -52.66M 13.00% | -66.33M 25.95% | -61.43M 7.39% | -63.34M 3.12% | -101.59M 60.39% | -91.40M 10.03% | -116.70M 27.68% | -115.29M 1.21% | -113.02M 1.97% | -94.24M 16.62% | -95.14M 0.96% | -130.77M 37.45% | -160.00M 22.35% | -159.28M 0.45% | -244.28M 53.36% | -158.39M 35.16% | -185.06M 16.84% | |
income tax expense | 635K - | 525K 17.32% | 1.22M 132.57% | -4.39M 459.46% | 595K 113.56% | 590K 0.84% | -6.03M 1,122.54% | 758K 112.56% | 713K 5.94% | 658K 7.71% | -1.97M 399.54% | 28K 101.42% | 18K 35.71% | 25K 38.89% | 27K 8% | 30K 11.11% | 37K 23.33% | 27K 27.03% | -366K 1,455.56% | 48K 113.11% | 40K 16.67% | 46K 15% | 67K 45.65% | 215K 220.90% | 90K 58.14% | 148K 64.44% | 324K 118.92% | 36K 88.89% | 428K 1,088.89% | 317K 25.93% | 621K 95.90% | 239K 61.51% | 622K 160.25% | -2.58M 514.47% | -41K 98.41% | 385K 1,039.02% | 501K 30.13% | 372K 25.75% | 125K 66.40% | 483K 286.40% | 530K 9.73% | 544K 2.64% | 998K 83.46% | |
net income | -8.85M - | -17.33M 95.70% | -16.21M 6.42% | -14.30M 11.82% | -23.22M 62.43% | -23.99M 3.30% | -17.65M 26.44% | -27.37M 55.09% | -28.61M 4.52% | -30.96M 8.23% | -31.25M 0.91% | -33.53M 7.32% | -36.58M 9.09% | -37.76M 3.23% | -68.40M 81.15% | -37.41M 45.30% | -44.67M 19.40% | -45.18M 1.13% | -65.38M 44.72% | -68.52M 4.80% | -76.44M 11.55% | -87.74M 14.79% | -91.57M 4.37% | -74.15M 19.02% | -66.51M 10.30% | -60.68M 8.77% | -52.99M 12.68% | -66.36M 25.24% | -61.85M 6.80% | -63.66M 2.92% | -102.21M 60.56% | -91.64M 10.34% | -117.32M 28.02% | -112.71M 3.93% | -112.98M 0.23% | -94.62M 16.25% | -95.64M 1.08% | -131.15M 37.12% | -160.12M 22.10% | -159.76M 0.22% | -244.81M 53.23% | -158.93M 35.08% | -186.06M 17.07% | |
weighted average shs out | 31.62M - | 37.39M 18.24% | 39.19M 4.81% | 39.24M 0.13% | 39.27M 0.08% | 44.08M 12.25% | 48.76M 10.62% | 49.76M 2.05% | 60.83M 22.25% | 61.77M 1.55% | 61.27M 0.81% | 61.86M 0.95% | 61.88M 0.03% | 61.88M 0% | 61.65M 0.36% | 62.04M 0.63% | 62.04M 0.01% | 65.31M 5.27% | 76.60M 17.28% | 76.62M 0.03% | 76.44M 0.24% | 76.97M 0.69% | 76.98M 0.02% | 77.24M 0.34% | 81.81M 5.91% | 89.24M 9.09% | 89.34M 0.12% | 89.68M 0.38% | 96.63M 7.75% | 101.05M 4.57% | 102.30M 1.24% | 102.97M 0.66% | 109.58M 6.42% | 117.09M 6.86% | 118.50M 1.20% | 118.28M 0.19% | 119.56M 1.08% | 120.32M 0.64% | 132.69M 10.29% | 136.35M 2.76% | 137.55M 0.88% | 142.90M 3.89% | 144.81M 1.33% | |
weighted average shs out dil | 31.75M - | 37.39M 17.75% | 39.24M 4.95% | 39.24M 0% | 39.27M 0.08% | 44.08M 12.25% | 49.66M 12.66% | 49.96M 0.59% | 60.83M 21.77% | 61.77M 1.55% | 61.80M 0.05% | 61.86M 0.09% | 61.88M 0.03% | 61.88M 0% | 61.95M 0.12% | 62.04M 0.14% | 62.21M 0.27% | 65.31M 4.99% | 76.60M 17.28% | 76.62M 0.03% | 76.77M 0.19% | 77.07M 0.39% | 77.10M 0.04% | 77.54M 0.58% | 81.81M 5.50% | 89.25M 9.09% | 89.47M 0.25% | 89.78M 0.35% | 96.63M 7.63% | 101.61M 5.16% | 102.30M 0.67% | 103.04M 0.73% | 109.58M 6.35% | 117.09M 6.86% | 118.50M 1.20% | 118.93M 0.36% | 119.60M 0.57% | 120.79M 0.99% | 132.69M 9.86% | 136.35M 2.76% | 137.55M 0.88% | 142.90M 3.89% | 144.81M 1.33% | |
eps | -0.28 - | -0.46 64.29% | -0.41 10.87% | -0.36 12.20% | -0.59 63.89% | -0.54 8.47% | -0.36 33.33% | -0.55 52.78% | -0.47 14.55% | -0.50 6.38% | -0.51 2.00% | -0.54 5.88% | -0.59 9.26% | -0.61 3.39% | -1.10 80.33% | -0.60 45.45% | -0.72 20% | -0.69 4.17% | -0.85 23.19% | -0.89 4.71% | -1 12.36% | -1.14 14.00% | -1.19 4.39% | -0.96 19.33% | -0.81 15.62% | -0.68 16.05% | -0.59 13.24% | -0.74 25.42% | -0.64 13.51% | -0.63 1.56% | -1 58.73% | -0.89 11.00% | -1.07 20.22% | -0.96 10.28% | -0.95 1.04% | -0.80 15.79% | -0.80 0% | -1.09 36.25% | -1.21 11.01% | -1.17 3.31% | -1.78 52.14% | -1.11 37.64% | -1.28 15.32% | |
epsdiluted | -0.28 - | -0.46 64.29% | -0.41 10.87% | -0.36 12.20% | -0.59 63.89% | -0.54 8.47% | -0.36 33.33% | -0.55 52.78% | -0.47 14.55% | -0.50 6.38% | -0.51 2.00% | -0.54 5.88% | -0.59 9.26% | -0.61 3.39% | -1.10 80.33% | -0.60 45.45% | -0.72 20% | -0.69 4.17% | -0.85 23.19% | -0.89 4.71% | -1 12.36% | -1.14 14.00% | -1.19 4.39% | -0.96 19.33% | -0.81 15.62% | -0.68 16.05% | -0.59 13.24% | -0.74 25.42% | -0.64 13.51% | -0.63 1.56% | -1 58.73% | -0.89 11.00% | -1.07 20.22% | -0.96 10.28% | -0.95 1.04% | -0.80 15.79% | -0.80 0% | -1.09 36.25% | -1.21 11.01% | -1.17 3.31% | -1.78 52.14% | -1.11 37.64% | -1.28 15.32% |
All numbers in USD (except ratios and percentages)