NASDAQ:INSM
Insmed Incorporated
- Stock
Last Close
24.92
26/04 20:00
Market Cap
3.96B
Beta: 1.53
Volume Today
1.21M
Avg: 1.23M
PE Ratio
−5.60
PFCF: −7.74
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.50M - | 11.50M 0% | 9.84M - | 136.47M 1,287.56% | 164.41M 20.48% | 188.46M 14.63% | 245.36M 30.19% | 305.21M 24.39% | ||||
cost of revenue | 2.42M - | 24.21M 899.26% | 39.87M 64.68% | 44.15M 10.73% | 55.13M 24.86% | 65.57M 18.95% | ||||||
gross profit | 11.50M - | 11.50M 0% | 7.41M - | 112.25M 1,414.50% | 124.54M 10.94% | 144.31M 15.87% | 190.23M 31.82% | 239.63M 25.97% | ||||
selling and marketing expenses | 20.80M - | |||||||||||
general and administrative expenses | 22.24M - | 31.07M 39.74% | 43.22M 39.08% | 50.68M 17.27% | 79.17M 56.22% | 168.22M 112.47% | 210.80M 25.31% | 203.61M 3.41% | 234.27M 15.06% | 244.98M 4.57% | 344.50M 40.62% | |
selling general and administrative expenses | 22.24M - | 31.07M 39.74% | 43.22M 39.08% | 50.68M 17.27% | 79.17M 56.22% | 168.22M 112.47% | 210.80M 25.31% | 203.61M 3.41% | 234.27M 15.06% | 265.78M 13.45% | 344.50M 29.62% | |
research and development expenses | 44.28M - | 56.29M 27.13% | 74.28M 31.95% | 122.72M 65.22% | 109.75M 10.57% | 145.28M 32.38% | 131.71M 9.34% | 181.16M 37.54% | 272.74M 50.56% | 397.52M 45.75% | 571.01M 43.64% | |
other expenses | -33K - | 141K 527.27% | -33K 123.40% | 119K 460.61% | 300K 152.10% | 602K 100.67% | 4.99M 729.40% | 5.00M 0.20% | 5.05M 0.98% | 5.05M 0.02% | 1.86M 63.27% | |
cost and expenses | 66.52M - | 87.36M 31.35% | 117.49M 34.49% | 173.40M 47.58% | 188.92M 8.95% | 317.17M 67.89% | 371.71M 17.20% | 429.64M 15.59% | 556.22M 29.46% | 723.48M 30.07% | 986.14M 36.30% | |
operating expenses | 66.52M - | 87.36M 31.35% | 117.49M 34.49% | 173.40M 47.58% | 188.92M 8.95% | 314.75M 66.60% | 347.50M 10.41% | 389.77M 12.16% | 512.07M 31.38% | 668.36M 30.52% | 920.56M 37.74% | |
interest expense | 2.41M - | 2.42M 0.12% | 2.89M 19.63% | 3.50M 21.08% | 5.92M 69.38% | 25.47M 329.91% | 27.70M 8.77% | 29.56M 6.71% | 40.47M 36.90% | 26.45M 34.66% | 76.26M 188.35% | |
ebitda | -54.37M - | -87.22M 60.43% | -117.53M 34.74% | -173.28M 47.44% | -188.62M 8.85% | -305.49M 61.96% | -230.78M 24.45% | -259.82M 12.58% | -373.37M 43.70% | -458.21M 22.72% | -673.93M 47.08% | |
operating income | -55.02M - | -87.36M 58.80% | -117.49M 34.49% | -173.40M 47.58% | -188.92M 8.95% | -307.34M 62.68% | -235.25M 23.46% | -265.23M 12.75% | -367.76M 38.66% | -478.12M 30.01% | -709.63M 48.42% | |
depreciation and amortization | 680K - | 1.07M 57.79% | 1.98M 84.72% | 2.44M 23.01% | 2.90M 18.99% | 1.25M 56.95% | 4.46M 257.25% | 5.41M 21.20% | -5.61M 203.77% | 19.92M 454.88% | 10.58M 46.88% | |
total other income expenses net | 133K - | 199K 49.62% | 228K 14.57% | 723K 217.11% | 1.92M 166.11% | 8.73M 353.95% | -18.32M 309.70% | -27.46M 49.91% | -68.65M 150.04% | -2.03M 97.05% | 15.61M 869.77% | |
income before tax | -57.29M - | -89.58M 56.35% | -120.15M 34.13% | -176.18M 46.62% | -192.92M 9.51% | -324.08M 67.98% | -253.56M 21.76% | -292.69M 15.43% | -436.41M 49.10% | -480.15M 10.02% | -747.01M 55.58% | |
income tax expense | -1.22M - | -10.42M 753.56% | -1.97M 81.09% | 98K 104.97% | -272K 377.55% | 201K 173.90% | 777K 286.57% | 1.40M 80.44% | -1.76M 225.39% | 1.38M 178.67% | 2.56M 84.74% | |
net income | -56.07M - | -79.16M 41.17% | -118.18M 49.30% | -176.27M 49.15% | -192.65M 9.29% | -324.28M 68.33% | -254.34M 21.57% | -294.09M 15.63% | -434.65M 47.80% | -481.53M 10.79% | -749.57M 55.66% | |
weighted average shs out | 34.98M - | 43.02M 22.99% | 58.51M 35.99% | 61.85M 5.72% | 66.58M 7.64% | 76.84M 15.42% | 84.56M 10.04% | 97.61M 15.43% | 112.11M 14.86% | 123.03M 9.74% | 140.43M 14.14% | |
weighted average shs out dil | 34.98M - | 43.09M 23.20% | 58.63M 36.06% | 61.89M 5.56% | 66.58M 7.57% | 76.89M 15.49% | 84.56M 9.98% | 97.61M 15.43% | 112.11M 14.86% | 123.03M 9.74% | 140.43M 14.14% | |
eps | -1.60 - | -1.84 15% | -2.02 9.78% | -2.85 41.09% | -2.89 1.40% | -4.22 46.02% | -3.01 28.67% | -3.01 0% | -3.88 28.90% | -3.91 0.77% | -5.34 36.57% | |
epsdiluted | -1.60 - | -1.84 15% | -2.02 9.78% | -2.85 41.09% | -2.89 1.40% | -4.22 46.02% | -3.01 28.67% | -3.01 0% | -3.88 28.90% | -3.91 0.77% | -5.34 36.57% |
All numbers in USD (except ratios and percentages)