NASDAQ:JSM
Navient Corporation SR NT 6% 121543
- Stock
Last Close
18.99
06/11 20:59
Market Cap
5.28B
Beta: -
Volume Today
10.39K
Avg: 15.37K
PE Ratio
6.81
PFCF: 12.66
Dividend Yield
7.32%
Payout:11.91%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Mar '16 | Jun '16 | Sep '16 | Mar '17 | Jun '17 | Sep '17 | Mar '18 | Jun '18 | Sep '18 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.10B - | 1.06B 3.01% | 1.08B 1.22% | 1.05B 2.41% | 1.03B 2.19% | 1.04B 1.07% | 1.01B 2.31% | 1.07B 5.42% | 1.14B 6.54% | 1.17B 2.81% | 1.23B 4.69% | 1.24B 1.14% | 1.23B 0.56% | 1.20B 2.43% | 1.17B 3.16% | 987M 15.35% | 819M 17.02% | 761M 7.08% | 692M 9.07% | 661M 4.48% | 660M 0.15% | 1.33B 101.06% | 359M 72.95% | 692M 92.76% | 881M 27.31% | 1.29B 46.54% | 1.07B 17.04% | 1.10B 2.43% | 1.17B 6.65% | 1.08B 7.61% | 1.03B 5.00% | 973M 5.26% | 948M 2.57% | 2.35B 148.21% | 802M 65.92% | 778M 2.99% | 781M 0.39% | |
cost of revenue | 230M - | 225M 2.17% | 228M 1.33% | 247M 8.33% | 230M 6.88% | 228M 0.87% | 238M 4.39% | 230M 3.36% | 238M 3.48% | 275M 15.55% | 201M 26.91% | 255M 26.87% | 256M 0.39% | 241M 5.86% | 251M 4.15% | 251M 0% | 213M 15.14% | 232M 8.92% | 259M 11.64% | 252M 2.70% | 248M 1.59% | 205M - | 110M 46.34% | 106M 3.64% | 228M 115.09% | 185M 18.86% | 182M 1.62% | 233M 28.02% | 200M 14.16% | 183M 8.50% | 166M 9.29% | 184M 10.84% | -217M 217.93% | 49M 122.58% | 35M 28.57% | 32M 8.57% | ||
gross profit | 867M - | 839M 3.23% | 849M 1.19% | 804M 5.30% | 798M 0.75% | 811M 1.63% | 777M 4.19% | 840M 8.11% | 902M 7.38% | 897M 0.55% | 1.03B 14.38% | 986M 3.90% | 978M 0.81% | 963M 1.53% | 915M 4.98% | 736M 19.56% | 606M 17.66% | 529M 12.71% | 433M 18.15% | 409M 5.54% | 412M 0.73% | 1.33B 222.09% | 154M 88.39% | 582M 277.92% | 775M 33.16% | 1.06B 37.16% | 886M 16.65% | 915M 3.27% | 937M 2.40% | 881M 5.98% | 844M 4.20% | 807M 4.38% | 764M 5.33% | 2.57B 236.39% | 753M 70.70% | 743M 1.33% | 749M 0.81% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 203M - | 188M - | ||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | 230M - | 225M 2.17% | 228M 1.33% | 247M 8.33% | 230M 6.88% | 228M 0.87% | 238M 4.39% | 230M 3.36% | 238M 3.48% | 275M 15.55% | 201M 26.91% | 255M 26.87% | 256M 0.39% | 241M 5.86% | 251M 4.15% | 251M 0% | 213M 15.14% | 232M 8.92% | 259M 11.64% | 252M 2.70% | 248M 1.59% | 707M 185.08% | 63M 91.09% | 190M 201.59% | 194M 2.11% | 329M 69.59% | 185M 43.77% | 182M 1.62% | 233M 28.02% | 200M 14.16% | 183M 8.50% | 166M 9.29% | 184M 10.84% | 383M 108.15% | 127M 66.84% | 100M 21.26% | 105M 5% | |
cost and expenses | 460M - | 450M 2.17% | 456M 1.33% | 494M 8.33% | 460M 6.88% | 456M 0.87% | 476M 4.39% | 460M 3.36% | 476M 3.48% | 550M 15.55% | 402M 26.91% | 510M 26.87% | 512M 0.39% | 482M 5.86% | 502M 4.15% | 502M 0% | 426M 15.14% | 464M 8.92% | 518M 11.64% | 504M 2.70% | 496M 1.59% | 707M 42.54% | 63M 91.09% | 193M 206.35% | 300M 55.44% | 664M 121.33% | 370M 44.28% | 364M 1.62% | 466M 28.02% | 403M 13.52% | 366M 9.18% | 332M 9.29% | 368M 10.84% | 354M 3.80% | 176M 50.28% | 135M 23.30% | 137M 1.48% | |
operating expenses | 230M - | 225M 2.17% | 228M 1.33% | 247M 8.33% | 230M 6.88% | 228M 0.87% | 238M 4.39% | 230M 3.36% | 238M 3.48% | 275M 15.55% | 201M 26.91% | 255M 26.87% | 256M 0.39% | 241M 5.86% | 251M 4.15% | 251M 0% | 213M 15.14% | 232M 8.92% | 259M 11.64% | 252M 2.70% | 248M 1.59% | 707M 185.08% | 63M 91.09% | 190M 201.59% | 194M 2.11% | 329M 69.59% | 185M 43.77% | 182M 1.62% | 233M 28.02% | 203M 12.88% | 183M 9.85% | 166M 9.29% | 184M 10.84% | 571M 210.33% | 127M 77.76% | 100M 21.26% | 105M 5% | |
interest expense | 514M - | 515M 0.19% | 524M 1.75% | 565M 7.82% | 599M 6.02% | 627M 4.67% | 675M 7.66% | 719M 6.52% | 785M 9.18% | 843M 7.39% | 929M 10.20% | 935M 0.65% | 949M 1.50% | 911M 4.00% | 854M 6.26% | 714M 16.39% | 519M 27.31% | 425M 18.11% | 329M 22.59% | 339M 3.04% | 326M 3.83% | 651M 99.69% | 215M 66.97% | 371M 72.56% | 641M 72.78% | 875M 36.51% | 837M 4.34% | 919M 9.80% | 879M 4.35% | 922M 4.89% | 875M 5.10% | 843M 3.66% | 828M 1.78% | 727M 12.20% | 672M 7.57% | 650M 3.27% | 639M 1.69% | |
ebitda | 292M - | 182M 37.67% | 236M 29.67% | 181M 23.31% | 125M 30.94% | 230M 84% | 539M 134.35% | 610M 13.17% | 664M 8.85% | 622M 6.33% | 825M 32.64% | 731M 11.39% | 722M 1.23% | 722M 0% | 664M 8.03% | 485M 26.96% | 393M 18.97% | 297M 24.43% | 174M 41.41% | 589M 238.51% | 560M 4.92% | 1.13B 102.32% | 398M 64.87% | 759M 90.70% | 788M 3.82% | 1.00B 27.28% | 701M 30.11% | 733M 4.56% | 704M 3.96% | 1.17B 65.48% | 661M 43.26% | 641M 3.03% | 580M 9.52% | 906M 56.21% | 626M 30.91% | 643M 2.72% | 644M 0.16% | |
operating income | 292M - | 182M 37.67% | 236M 29.67% | 181M 23.31% | 125M 30.94% | 230M 84% | 539M 134.35% | 610M 13.17% | 664M 8.85% | 622M 6.33% | 825M 32.64% | 731M 11.39% | 722M 1.23% | 722M 0% | 664M 8.03% | 485M 26.96% | 393M 18.97% | 297M 24.43% | 174M 41.41% | 240M 37.93% | 220M 8.33% | 1.13B 412.27% | 394M 65.04% | 756M 91.88% | 778M 2.91% | 1.00B 28.66% | 981M 2.00% | 733M 25.28% | 704M 3.96% | 401M 43.04% | 661M 64.84% | 641M 3.03% | 580M 9.52% | 2.00B 244.48% | 626M 68.67% | 643M 2.72% | 644M 0.16% | |
depreciation and amortization | 10M - | 14M 40% | 6M 57.14% | 4M 33.33% | 3M 25% | 10M 233.33% | 2M 80% | -280M 14,100% | 280M - | 153M - | -41M 126.80% | |||||||||||||||||||||||||||
total other income expenses net | 181M - | 113M 37.57% | 144M 27.43% | 103M 28.47% | 81M 21.36% | 147M 81.48% | -398M 370.75% | -438M 10.05% | -395M 9.82% | -460M 16.46% | -712M 54.78% | -584M 17.98% | -558M 4.45% | -528M 5.38% | -479M 9.28% | -616M 28.60% | -223M 63.80% | -38M 82.96% | 310M 915.79% | 83M 73.23% | 56M 32.53% | -651M 1,262.50% | -247M 62.06% | -512M 107.29% | -641M 25.20% | -702M 9.52% | -837M 19.23% | -637M 23.89% | -594M 6.75% | -438M 26.26% | -573M 30.82% | -593M 3.49% | -568M 4.22% | -1.97B 247.18% | -631M 68.00% | -761M - | ||
income before tax | 473M - | 295M 37.63% | 380M 28.81% | 284M 25.26% | 206M 27.46% | 377M 83.01% | 141M 62.60% | 172M 21.99% | 269M 56.40% | 162M 39.78% | 113M 30.25% | 147M 30.09% | 164M 11.56% | 194M 18.29% | 185M 4.64% | -131M 170.81% | 170M 229.77% | 259M 52.35% | 484M 86.87% | 240M 50.41% | 220M 8.33% | 476M 116.36% | 147M 69.12% | 244M 65.99% | 137M 43.85% | 299M 118.25% | 144M 51.84% | 96M 33.33% | 110M 14.58% | -37M 133.64% | 88M 337.84% | 48M 45.45% | 12M 75% | 26M 116.67% | -5M 119.23% | 18M 460.00% | -117M 750% | |
income tax expense | 181M - | 113M 37.57% | 144M 27.43% | 103M 28.47% | 81M 21.36% | 147M 81.48% | 53M 63.95% | 60M 13.21% | 93M 55.00% | 36M 61.29% | 30M 16.67% | 33M 10% | 36M 9.09% | 41M 13.89% | 40M 2.44% | -25M 162.50% | 45M 280% | 52M 15.56% | 114M 119.23% | 55M 51.75% | 47M 14.55% | 117M 148.94% | 35M 70.09% | 64M 82.86% | 32M 50% | 51M 59.38% | 33M 35.29% | 30M 9.09% | 31M 3.33% | -9M 129.03% | 15M 266.67% | 12M 20% | 14M 16.67% | 2M 85.71% | -3M 250% | 4M 233.33% | -31M 875% | |
net income | 292M - | 182M 37.67% | 237M 30.22% | 181M 23.63% | 125M 30.94% | 230M 84% | 88M 61.74% | 112M 27.27% | 176M 57.14% | 126M 28.41% | 83M 34.13% | 114M 37.35% | 128M 12.28% | 153M 19.53% | 145M 5.23% | -106M 173.10% | 125M 217.92% | 207M 65.60% | 370M 78.74% | 185M 50% | 173M 6.49% | 359M 107.51% | 112M 68.80% | 180M 60.71% | 105M 41.67% | 248M 136.19% | 111M 55.24% | 66M 40.54% | 79M 19.70% | -28M 135.44% | 73M 360.71% | 36M 50.68% | -2M 105.56% | 24M 1,300% | -2M 108.33% | 14M 800% | -86M 714.29% | |
weighted average shs out | 274.10M - | 274.10M 0% | 274.10M 0.00% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 124M 54.76% | 120M 3.23% | 122M 1.67% | 113M 7.38% | 111M 1.77% | 108M 2.70% | 109M 0.93% | 102M 6.42% | 100M 1.96% | 98M 2% | ||||||||||||||||||||
weighted average shs out dil | 274.10M - | 274.10M 0% | 274.10M 0.00% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 274.10M 0% | 124M 54.76% | 120M 3.23% | 122M 1.67% | 113M 7.38% | 111M 1.77% | 108M 2.70% | 109M 0.93% | 102M 6.42% | 100M 1.96% | 98M 2% | ||||||||||||||||||||
eps | 0.72 - | 0.47 34.72% | 0.63 34.04% | 0.53 15.87% | 0.38 28.30% | 0.73 92.11% | 0.31 57.53% | 0.40 29.03% | 0.65 62.50% | 0.48 26.15% | 0.31 35.42% | 0.44 41.94% | 0.52 18.18% | 0.65 25% | 0.64 1.54% | -0.53 182.81% | 0.65 222.64% | 1.08 66.15% | 2.02 87.04% | 0.67 66.83% | 0.63 5.97% | 1.31 107.94% | 0.41 68.70% | 0.66 60.98% | 0.38 42.42% | 0.90 136.84% | 0.40 55.56% | 0.53 32.50% | 0.66 24.53% | -0.23 134.85% | 0.65 382.61% | 0.32 50.77% | -0.02 105.78% | -0.98 5,197.30% | -0.02 97.96% | 0.14 800% | -0.87 721.43% | |
epsdiluted | 0.72 - | 0.47 34.72% | 0.63 34.04% | 0.53 15.87% | 0.38 28.30% | 0.73 92.11% | 0.30 58.90% | 0.39 30.00% | 0.64 64.10% | 0.47 26.56% | 0.31 34.04% | 0.43 38.71% | 0.52 20.93% | 0.64 23.08% | 0.63 1.56% | -0.53 184.13% | 0.64 220.75% | 1.07 67.19% | 2 86.92% | 0.67 66.50% | 0.63 5.97% | 1.31 107.94% | 0.41 68.70% | 0.66 60.98% | 0.38 42.42% | 0.90 136.84% | 0.40 55.56% | 0.53 32.50% | 0.66 24.53% | -0.23 134.85% | 0.65 382.61% | 0.32 50.77% | -0.02 105.78% | -0.98 5,197.30% | -0.02 97.96% | 0.13 750% | -0.87 769.23% |
All numbers in USD (except ratios and percentages)