NASDAQ:JSM
Navient Corporation SR NT 6% 121543
- Stock
Last Close
19.44
17/05 20:00
Market Cap
5.70B
Beta: -
Volume Today
6.78K
Avg: 15.37K
PE Ratio
6.81
PFCF: 12.66
Dividend Yield
7.32%
Payout:11.91%
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.73B - | 4.29B 9.20% | 4.15B 3.47% | 4.38B 5.72% | 4.91B 11.98% | 4.67B 4.79% | 3.30B 29.42% | 2.65B 19.71% | 3.22B 21.71% | 4.42B 37.11% | |
cost of revenue | 987M - | 918M 6.99% | 951M 3.59% | 966M 1.58% | 984M 1.86% | 984M 0% | 964M 2.03% | 1.21B 25.21% | 444M 63.21% | 800M 80.18% | |
gross profit | 3.74B - | 3.38B 9.78% | 3.19B 5.39% | 3.42B 6.95% | 3.92B 14.84% | 3.69B 5.99% | 2.33B 36.73% | 1.44B 38.26% | 2.78B 92.85% | 3.62B 30.23% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 488M - | 497M 1.84% | 569M 14.49% | 444M 21.97% | |||||||
research and development expenses | |||||||||||
other expenses | 987M - | 918M 6.99% | 951M 3.59% | 966M 1.58% | 984M 1.86% | 984M 0% | 964M 2.03% | 1.21B 25.21% | 776M 35.71% | 800M 3.09% | |
cost and expenses | 1.97B - | 1.84B 6.99% | 1.90B 3.59% | 1.93B 1.58% | 1.97B 1.86% | 1.97B 0% | 1.93B 2.03% | 1.21B 37.40% | 1.22B 1.08% | 1.60B 31.15% | |
operating expenses | 987M - | 918M 6.99% | 951M 3.59% | 966M 1.58% | 984M 1.86% | 984M 0% | 964M 2.03% | 1.21B 25.21% | 776M 35.71% | 800M 3.09% | |
interest expense | 2.06B - | 2.07B 0.53% | 2.44B 17.70% | 2.97B 21.71% | 3.67B 23.46% | 3.49B 4.91% | 2.05B 41.34% | 1.32B 35.68% | 2.10B 59.73% | 3.56B 69.22% | |
ebitda | 1.15B - | 996M 13.32% | 681M 31.63% | 292M 57.12% | 2.94B 906.85% | 2.71B 7.99% | 1.37B 49.35% | 2.28B 66.57% | 2.95B 29.18% | 2.82B 4.38% | |
operating income | 1.15B - | 996M 13.32% | 681M 31.63% | 292M 57.12% | 2.94B 906.85% | 2.71B 7.99% | 1.37B 49.35% | 2.25B 64.38% | 2.93B 30.06% | 2.82B 3.76% | |
depreciation and amortization | 30M - | 19M 36.67% | |||||||||
total other income expenses net | 688M - | 604M 12.21% | 427M 29.30% | 472M 10.54% | -2.41B 611.02% | -1.94B 19.49% | -838M 56.85% | -1.32B 57.04% | -2.10B 59.73% | -2.51B 19.22% | |
income before tax | 1.82B - | 1.58B 13.09% | 1.11B 29.87% | 764M 31.05% | 528M 30.89% | 763M 44.51% | 532M 30.28% | 936M 75.94% | 827M 11.65% | 313M 62.15% | |
income tax expense | 681M - | 597M 12.33% | 427M 28.48% | 472M 10.54% | 133M 71.82% | 166M 24.81% | 120M 27.71% | 219M 82.50% | 182M 16.89% | 85M 53.30% | |
net income | 1.13B - | 983M 13.09% | 681M 30.72% | 292M 57.12% | 395M 35.27% | 597M 51.14% | 412M 30.99% | 717M 74.03% | 645M 10.04% | 228M 64.65% | |
weighted average shs out | 425M - | 381.01M 10.35% | 321.23M 15.69% | 280.77M 12.59% | 264M 5.97% | 233M 11.74% | 194.34M 16.59% | 171.53M 11.74% | 143.65M 16.25% | 122M 15.07% | |
weighted average shs out dil | 425.19M - | 382M 10.16% | 322M 15.71% | 281M 12.73% | 264M 6.05% | 233M 11.74% | 195M 16.31% | 172M 11.79% | 144M 16.28% | 122M 15.28% | |
eps | 2.71 - | 2.61 3.69% | 2.16 17.24% | 1.06 50.93% | 1.50 41.51% | 2.56 70.67% | 2.12 17.19% | 4.18 97.17% | 4.49 7.42% | 1.87 58.35% | |
epsdiluted | 2.66 - | 2.58 3.01% | 2.12 17.83% | 1.04 50.94% | 1.50 44.23% | 2.56 70.67% | 2.11 17.58% | 4.17 97.63% | 4.48 7.43% | 1.87 58.26% |
All numbers in USD (except ratios and percentages)