NASDAQ:LSXMA
The Liberty SiriusXM Group
- Stock
Last Close
22.56
09/09 20:00
Market Cap
7.41B
Beta: 1.11
Volume Today
2.75M
Avg: 1.41M
PE Ratio
7.00
PFCF: 6.40
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.09B - | 1.08B 1.28% | 1.22B 13.04% | 1.28B 5.07% | 1.21B 5.92% | 1.20B 0.66% | 1.24B 2.92% | 1.28B 3.32% | 1.30B 2.12% | 1.29B 0.69% | 1.35B 4.17% | 1.38B 2.30% | 1.40B 1.81% | 1.38B 2.07% | 1.43B 4.15% | 1.47B 2.51% | 1.50B 1.91% | 1.74B 16.58% | 1.98B 13.36% | 2.01B 1.72% | 2.06B 2.54% | 1.95B 5.33% | 1.87B 4.00% | 2.02B 8.06% | 2.19B 8.10% | 2.06B 5.98% | 2.16B 4.91% | 2.20B 1.81% | 2.28B 3.78% | 2.19B 4.16% | 2.25B 3.11% | 2.28B 1.15% | 5.44B 138.77% | 2.14B 60.62% | 2.25B 4.94% | 2.27B 0.93% | 2.29B 0.75% | 2.75B 20.15% | 2.18B 20.77% | 911M 58.17% | 17.91B 1,865.42% | 447M 97.50% | 1.34B 200% | 1.08B 19.09% | |
cost of revenue | 539M - | 520M 3.53% | 657M 26.35% | 567M 13.70% | 612M 7.94% | 599M 2.12% | 615M 2.67% | 610M 0.81% | 683M 11.97% | 624M 8.64% | 640M 2.56% | 638M 0.31% | 699M 9.56% | 657M 6.01% | 756M 15.07% | 675M 10.71% | 690M 2.22% | 856M 24.06% | 986M 15.19% | 981M 0.51% | 1.03B 5.10% | 949M 7.95% | 914M 3.69% | 1.00B 9.96% | 1.07B 6.77% | 1.02B 4.47% | 1.07B 4.59% | 1.07B 0.37% | 1.13B 5.62% | 1.08B 4.34% | 1.14B 5.47% | 1.13B 0.97% | 2.89B 156.26% | 1.11B 61.43% | 1.16B 3.77% | 1.14B 1.04% | 1.15B 0.87% | 279M 75.82% | 1.27B 355.56% | 554M 56.41% | 2.95B 432.85% | 286M 90.31% | 779M 172.38% | 631M 19.00% | |
gross profit | 556M - | 561M 0.90% | 565M 0.71% | 717M 26.90% | 596M 16.88% | 601M 0.84% | 620M 3.16% | 666M 7.42% | 620M 6.91% | 670M 8.06% | 708M 5.67% | 741M 4.66% | 705M 4.86% | 718M 1.84% | 676M 5.85% | 793M 17.31% | 806M 1.64% | 888M 10.17% | 991M 11.60% | 1.03B 3.94% | 1.03B 0.10% | 1.00B 2.72% | 960M 4.29% | 1.02B 6.25% | 1.12B 9.41% | 1.03B 7.44% | 1.09B 5.23% | 1.13B 3.96% | 1.15B 2.04% | 1.11B 3.99% | 1.12B 0.81% | 1.15B 3.32% | 2.56B 121.68% | 1.03B 59.70% | 1.09B 6.21% | 1.13B 3.02% | 1.13B 0.62% | 2.47B 117.81% | 907M 63.28% | 357M 60.64% | 14.95B 4,088.52% | 161M 98.92% | 562M 249.07% | 454M 19.22% | |
selling and marketing expenses | 248.91M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 261.90M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 233M - | 202M 13.30% | 199M 1.49% | 207M 4.02% | 253M 22.22% | 167M 33.99% | 180M 7.78% | 202M 12.22% | 212M 4.95% | 184M 13.21% | 202M 9.78% | 210M 3.96% | 216M 2.86% | 202M 6.48% | 224M 10.89% | 214M 4.46% | 241M 12.62% | 326M 35.27% | 361M 10.74% | 363M 0.55% | 445M 22.59% | 342M 23.15% | 350M 2.34% | 363M 3.71% | 454M 25.07% | 346M 23.79% | 374M 8.09% | 402M 7.49% | 476M 18.41% | 404M 15.13% | 419M 3.71% | 424M 1.19% | 784M 84.91% | 385M 50.89% | 387M 0.52% | 376M 2.84% | 386M 2.66% | 465M 20.47% | 361M 22.37% | 116M 67.87% | 3.25B 2,699.14% | 104M 96.80% | 118M 13.46% | 140M 18.64% | |
research and development expenses | 48.84M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -8M - | 2M 125% | 6M 200% | 4M 33.33% | -13M 425% | 1M 107.69% | 97M 9,600% | 1M 98.97% | -27M 2,800% | 6M 122.22% | -7M 216.67% | -19M 171.43% | 9M 147.37% | 5M 44.44% | 12M 140% | 6M 50% | 2M 66.67% | 3M 50% | 6M 100% | -51M 950% | 4M 107.84% | 44M 1,000% | 40M 9.09% | -11M 127.50% | 39M 454.55% | 21M 46.15% | 30M 42.86% | -55M 283.33% | 75M 236.36% | 219M 192% | 224M 2.28% | 226M 0.89% | 1.09B 384.07% | 240M 78.06% | 33M 86.25% | 10M 69.70% | 11M 10% | -71M - | 13.15B - | ||||||
cost and expenses | 889M - | 836M 5.96% | 1.05B 25.72% | 963M 8.37% | 991M 2.91% | 864M 12.82% | 892M 3.24% | 909M 1.91% | 997M 9.68% | 922M 7.52% | 956M 3.69% | 971M 1.57% | 1.03B 5.97% | 979M 4.86% | 1.10B 12.26% | 1.01B 7.83% | 1.06B 4.64% | 1.36B 28.40% | 1.56B 14.40% | 1.56B 0% | 1.69B 8.61% | 1.51B 10.70% | 1.47B 2.85% | 1.57B 7.29% | 1.74B 10.29% | 1.58B 8.76% | 1.66B 4.92% | 1.69B 1.62% | 1.82B 7.99% | 1.70B 6.69% | 1.78B 4.64% | 1.78B 0.22% | 4.77B 168.20% | 1.74B 63.51% | 1.78B 2.36% | 1.74B 2.42% | 1.79B 3.17% | 744M 58.48% | 1.70B 128.90% | 670M 60.66% | 6.20B 825.22% | 390M 93.71% | 897M 130% | 771M 14.05% | |
operating expenses | 350M - | 316M 9.71% | 394M 24.68% | 396M 0.51% | 379M 4.29% | 265M 30.08% | 277M 4.53% | 299M 7.94% | 314M 5.02% | 298M 5.10% | 316M 6.04% | 333M 5.38% | 330M 0.90% | 322M 2.42% | 343M 6.52% | 338M 1.46% | 370M 9.47% | 505M 36.49% | 571M 13.07% | 576M 0.88% | 660M 14.58% | 561M 15% | 553M 1.43% | 569M 2.89% | 663M 16.52% | 559M 15.69% | 590M 5.55% | 621M 5.25% | 696M 12.08% | 623M 10.49% | 643M 3.21% | 650M 1.09% | 1.88B 188.92% | 625M 66.72% | 624M 0.16% | 593M 4.97% | 638M 7.59% | 465M 27.12% | 432M 7.10% | 116M 73.15% | 3.25B 2,699.14% | 104M 96.80% | 118M 13.46% | 140M 18.64% | |
interest expense | 70M - | 77M 10% | 83M 7.79% | 84M 1.20% | 84M 0% | 81M 3.57% | 86M 6.17% | 93M 8.14% | 82M 11.83% | 84M 2.44% | 85M 1.19% | 95M 11.76% | 92M 3.16% | 97M 5.43% | 99M 2.06% | 95M 4.04% | 97M 2.11% | 102M 5.15% | 109M 6.86% | 115M 5.50% | 109M 5.22% | 111M 1.83% | 127M 14.41% | 116M 8.66% | 115M 0.86% | 120M 4.35% | 123M 2.50% | 130M 5.69% | 122M 6.15% | 122M 0% | 125M 2.46% | 130M 4% | 312M 140% | 136M 56.41% | 137M 0.74% | 135M 1.46% | 130M 3.70% | -191M 246.92% | -186M 2.62% | -62M 66.67% | -519M 737.10% | -55M 89.40% | -57M 3.64% | -86M 50.88% | |
ebitda | 225M - | 294M 30.67% | 269M 8.50% | 450M 67.29% | 262M 41.78% | 423M 61.45% | 422M 0.24% | 449M 6.40% | 358M 20.27% | 471M 31.56% | 467M 0.85% | 516M 10.49% | 463M 10.27% | 491M 6.05% | 436M 11.20% | 552M 26.61% | 524M 5.07% | 507M 3.24% | 555M 9.47% | 531M 4.32% | 510M 3.95% | 632M 23.92% | 443M 29.91% | 399M 9.93% | 480M 20.30% | 531M 10.63% | 607M 14.31% | 608M 0.16% | 612M 0.66% | 658M 7.52% | 648M 1.52% | 759M 17.13% | 1.33B 75.63% | 616M 53.79% | 736M 19.48% | 734M 0.27% | 662M 9.81% | 182M 72.51% | 631M 246.70% | -2.35B 471.63% | 2.64B 212.75% | -2M 100.08% | 203M 10,250% | 55M 72.91% | |
operating income | 206M - | 245M 18.93% | 171M 30.20% | 321M 87.72% | 217M 32.40% | 336M 54.84% | 343M 2.08% | 367M 7.00% | 306M 16.62% | 372M 21.57% | 392M 5.38% | 408M 4.08% | 375M 8.09% | 396M 5.60% | 333M 15.91% | 455M 36.64% | 436M 4.18% | 307M 29.59% | 413M 34.53% | 454M 9.93% | 370M 18.50% | 442M 19.46% | 383M 13.35% | 451M 17.75% | -527M 216.85% | 229M 143.45% | 634M 176.86% | 604M 4.73% | 450M 25.50% | 484M 7.56% | 472M 2.48% | 602M 27.54% | 674M 11.96% | 373M 44.66% | 452M 21.18% | 528M 16.81% | 455M 13.83% | 502M 10.33% | 475M 5.38% | 107M 77.47% | -166M 255.14% | -71M 57.23% | 273M 484.51% | 149M 45.42% | |
depreciation and amortization | 87M - | 84M 3.45% | 92M 9.52% | 96M 4.35% | 90M 6.25% | 79M 12.22% | 77M 2.53% | 79M 2.60% | 77M 2.53% | 90M 16.88% | 87M 3.33% | 93M 6.90% | 82M 11.83% | 89M 8.54% | 92M 3.37% | 93M 1.09% | 95M 2.15% | 125M 31.58% | 136M 8.80% | 135M 0.74% | 141M 4.44% | 148M 4.96% | 142M 4.05% | 142M 0% | 141M 0.70% | 149M 5.67% | 150M 0.67% | 152M 1.33% | 152M 0% | 174M 14.47% | 176M 1.15% | 157M 10.80% | 659M 319.75% | 243M 63.13% | 154M 36.63% | 145M 5.84% | 164M 13.10% | 241M 46.95% | 156M 35.27% | 88M 43.59% | 151M 71.59% | 77M 49.01% | 80M 3.90% | 118M 47.50% | |
total other income expenses net | 29M - | -63M 317.24% | 46M 173.02% | -167M 463.04% | 16M 109.58% | 8M 50% | 2M 75% | 3M 50% | -25M 933.33% | 9M 136% | -12M 233.33% | 77M 741.67% | -72M 193.51% | 64M 188.89% | 73M 14.06% | -47M 164.38% | -77M 63.83% | -76M 1.30% | 7M 109.21% | -68M 1,071.43% | -50M 26.47% | 37M 174% | -314M 948.65% | -233M 25.80% | -1.39B 495.28% | -423M 69.50% | 183M 143.26% | 142M 22.40% | -395M 378.17% | -39M 90.13% | 194M 597.44% | -121M 162.37% | -73M 39.67% | -84M 15.07% | -70M 16.67% | 66M 194.29% | -115M 274.24% | -186M 61.74% | -45M 75.81% | 28M 162.22% | 31M 10.71% | 47M 51.61% | -45M 195.74% | -126M 180% | |
income before tax | 165M - | 105M 36.36% | 134M 27.62% | 70M 47.76% | 149M 112.86% | 263M 76.51% | 259M 1.52% | 277M 6.95% | 199M 28.16% | 297M 49.25% | 295M 0.67% | 390M 32.20% | 211M 45.90% | 363M 72.04% | 307M 15.43% | 313M 1.95% | 262M 16.29% | 205M 21.76% | 318M 55.12% | 271M 14.78% | 212M 21.77% | 368M 73.58% | -34M 109.24% | 102M 400% | -1.05B 1,128.43% | -69M 93.42% | 557M 907.25% | 521M 6.46% | -60M 111.52% | 445M 841.67% | 666M 49.66% | 481M 27.78% | 601M 24.95% | 289M 51.91% | 263M 9.00% | 465M 76.81% | 251M 46.02% | 316M 25.90% | 430M 36.08% | 135M 68.60% | -135M 200% | -24M 82.22% | 228M 1,050% | 23M 89.91% | |
income tax expense | 35M - | 86M 145.71% | 35M 59.30% | 29M 17.14% | 60M 106.90% | 100M 66.67% | 99M 1% | 127M 28.28% | 13M 89.76% | 108M 730.77% | 110M 1.85% | 116M 5.45% | -800M 789.66% | 81M 110.13% | 59M 27.16% | 30M 49.15% | 71M 136.67% | 113M 59.15% | 75M 33.63% | 63M 16% | 20M 68.25% | 76M 280% | -10M 113.16% | 22M 320% | 18M 18.18% | -107M 694.44% | 125M 216.82% | 108M 13.60% | -52M 148.15% | 101M 294.23% | 168M 66.34% | 135M 19.64% | -240M 277.78% | 69M 128.75% | 46M 33.33% | 100M 117.39% | 22M 78% | -71M 422.73% | 81M 214.08% | -3M 103.70% | 246M 8,300% | 29M 88.21% | -24M 182.76% | -10M 58.33% | |
net income | 73M - | -19M 126.03% | 61M 421.05% | -22M 136.07% | 44M 300% | 101M 129.55% | 100M 0.99% | 96M 4% | 119M 23.96% | 124M 4.20% | 123M 0.81% | 183M 48.78% | 694M 279.23% | 200M 71.18% | 165M 17.50% | 185M 12.12% | 126M 31.89% | 61M 51.59% | 167M 173.77% | 140M 16.17% | 126M 10% | 214M 69.84% | -88M 141.12% | 12M 113.64% | -885M 7,475% | -11M 98.76% | 337M 3,163.64% | 342M 1.48% | -69M 120.18% | 288M 517.39% | 447M 55.21% | 305M 31.77% | 775M 154.10% | 183M 76.39% | 166M 9.29% | 307M 84.94% | 173M 43.65% | 203M 17.34% | 299M 47.29% | -2.37B 891.97% | 2.77B 216.81% | -53M 101.92% | 204M 484.91% | 33M 83.82% | |
weighted average shs out | 342M - | 342M 0% | 342M 0% | 342M 0% | 338M 1.17% | 338.57M 0.17% | 416.67M 23.07% | 335M 19.60% | 49M 85.37% | 335M 583.67% | 335M 0% | 336M 0.30% | 49M 85.42% | 336M 585.71% | 333M 0.89% | 330M 0.90% | 51M 84.55% | 323.76M 534.82% | 321.57M 0.68% | 327M 1.69% | 51M 84.40% | 316.99M 521.55% | 328M 3.47% | 341.62M 4.15% | 343M 0.40% | 338M 1.46% | 335M 0.89% | 331.11M 1.16% | 331.11M 0% | 332M 0.27% | 329M 0.90% | 327M 0.61% | 335M 2.45% | 327M 2.39% | 327M 0% | 327M 0% | 497.00M - | 497.00M 0% | |||||||
weighted average shs out dil | 345M - | 359M 4.06% | 359M 0% | 359M 0% | 340M 5.29% | 338.57M 0.42% | 416.67M 23.07% | 337M 19.12% | 59M 82.49% | 339M 474.58% | 339M 0% | 340M 0.29% | 59M 82.65% | 340M 476.27% | 337M 0.88% | 335M 0.59% | 61M 81.79% | 323.76M 430.75% | 321.57M 0.68% | 331M 2.93% | 61M 81.57% | 316.99M 419.66% | 329M 3.79% | 341.62M 3.84% | 343M 0.40% | 339M 1.17% | 337M 0.59% | 331.11M 1.75% | 331.11M 0% | 352M 6.31% | 348M 1.14% | 345M 0.86% | 337M 2.32% | 346M 2.67% | 346M 0% | 352M 1.73% | 374M - | 374M 0% | |||||||
eps | 0.21 - | -0.06 126.48% | 0.15 369.78% | -0.06 142.87% | 0.13 302.18% | 0.29 123.08% | 0.24 17.24% | 0.29 20.83% | 2.43 737.93% | 0.37 84.77% | 0.37 0% | 0.54 45.95% | 22.71 4,105.56% | 0.60 97.36% | 0.50 16.67% | 0.56 12.00% | -21.61 3,958.93% | 0.19 100.88% | 0.52 173.68% | 0.43 17.31% | -15.27 3,651.16% | 0.68 104.45% | -0.27 139.71% | 0.04 113.00% | -2.58 7,450.43% | -0.03 98.74% | 1.01 3,207.69% | 1.03 1.98% | -0.21 120.39% | 1.04 595.24% | 1.36 30.77% | 0.93 31.62% | -2.48 366.67% | 0.56 122.58% | 0.51 8.93% | 0.94 84.31% | 0 100% | 0 | 0 | 0 | 5.57 Infinity% | -0.11 101.92% | 0 100% | 0 | |
epsdiluted | 0.21 - | -0.05 125.19% | 0.15 383.55% | -0.06 140.87% | 0.13 312.07% | 0.29 123.08% | 0.24 17.24% | 0.28 16.67% | 2.02 621.43% | 0.37 81.68% | 0.36 2.70% | 0.54 50.00% | 18.86 3,392.59% | 0.59 96.87% | 0.49 16.95% | 0.55 12.24% | -18.07 3,385.45% | 0.19 101.05% | 0.52 173.68% | 0.42 19.23% | -12.77 3,140.48% | 0.68 105.32% | -0.27 139.71% | 0.04 113.00% | -2.58 7,450.43% | -0.03 98.74% | 1 3,186.42% | 1.03 3.00% | -0.21 120.39% | 0.98 566.67% | 1.28 30.61% | 0.82 35.94% | -2.46 400% | 0.38 115.45% | 0.49 28.95% | 0.89 81.63% | 0 100% | 0 | 0.08 Infinity% | 0 100% | 7.40 Infinity% | -0.14 101.92% | 0 100% | 0 |
All numbers in USD (except ratios and percentages)