NASDAQ:LSXMA

The Liberty SiriusXM Group

Stock

USD

Last Close

22.56

09/09 20:00

Market Cap

7.41B

Beta: 1.11

Volume Today

2.75M

Avg: 1.41M

PE Ratio

7.00

PFCF: 6.40

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24
revenue	4.45B -	4.79B 7.75%	5.01B 4.57%	5.42B 8.20%	5.77B 6.38%	7.79B 35.05%	8.04B 3.16%	8.70B 8.16%	9.00B 3.53%	8.95B 0.56%	23.16B 158.64%
cost of revenue	2.07B -	2.36B 13.65%	2.51B 6.41%	2.60B 3.75%	2.78B 6.81%	3.85B 38.73%	3.94B 2.26%	4.29B 8.93%	4.48B 4.40%	5.19B 15.84%
gross profit	2.38B -	2.44B 2.61%	2.51B 2.79%	2.82B 12.64%	2.99B 5.98%	3.94B 31.64%	4.10B 4.04%	4.40B 7.42%	4.52B 2.68%	3.76B 16.81%	23.16B 515.69%
selling and marketing expenses	248.91M -		250M -
general and administrative expenses	261.90M -		511M -
selling general and administrative expenses	873M -	861M 1.37%	761M 11.61%	812M 6.70%	881M 8.50%	1.50B 69.69%	1.51B 0.94%	1.60B 5.90%	1.64B 2.50%	1.53B 6.35%	4.10B 167.01%
research and development expenses	48.84M -
other expenses	-77M -	-1M 98.70%	-25M 2,400%	-11M 56.00%	25M 327.27%	817M 3,168%	837M 2.45%	868M 3.70%	896M 3.23%	-322M 135.94%	13.23B 4,209.32%
cost and expenses	3.61B -	3.84B 6.43%	3.66B 4.66%	3.88B 5.90%	4.15B 7.04%	6.17B 48.54%	6.29B 1.96%	6.76B 7.51%	7.02B 3.80%	7.05B 0.46%	22.33B 216.84%
operating expenses	1.54B -	1.49B 3.32%	1.16B 22.22%	1.28B 10.56%	1.37B 7.52%	2.31B 68.39%	2.35B 1.47%	2.47B 5.12%	2.53B 2.76%	1.86B 26.76%	17.33B 833.62%
interest expense	255M -	328M 28.63%	342M 4.27%	356M 4.09%	388M 8.99%	435M 12.11%	469M 7.82%	495M 5.54%	511M 3.23%	538M 5.28%	-326M 160.59%
ebitda	1.01B -	1.27B 26.24%	1.65B 29.57%	1.92B 16.04%	2.00B 4.49%	2.10B 4.99%	1.95B 7.09%	2.35B 20.16%	2.68B 14.05%	2.53B 5.56%	1.51B 40.21%
operating income	841M -	954M 13.44%	1.35B 41.72%	1.55B 14.42%	1.62B 4.72%	1.54B 4.69%	1.38B 10.56%	1.92B 38.81%	1.92B 0.10%	1.91B 0.73%	825M 56.69%
depreciation and amortization	359M -	362M 0.84%	312M 13.81%	352M 12.82%	369M 4.83%	559M 51.49%	573M 2.50%	431M 24.78%	759M 76.10%	624M 17.79%	550M 11.86%
total other income expenses net	-125M -	-168M 34.40%	-12M 92.86%	2M 116.67%	13M 550%	-538M 4,238.46%	-1.99B 270.63%	-968M 51.45%	50M 105.17%	-637M 1,374%	-86M 86.50%
income before tax	461M -	458M 0.65%	998M 117.90%	1.19B 19.54%	1.25B 4.36%	1.01B 19.20%	-613M 160.93%	949M 254.81%	1.97B 107.48%	1.27B 35.60%	739M 41.72%
income tax expense	66M -	210M 218.18%	341M 62.38%	-466M 236.66%	241M 151.72%	271M 12.45%	106M 60.89%	74M 30.19%	467M 531.08%	237M 49.25%	392M 65.40%
net income	178M -	64M 64.04%	413M 545.31%	1.12B 172.15%	676M 39.86%	735M 8.73%	-719M 197.82%	875M 221.70%	1.29B 47.66%	829M 35.84%	896M 8.08%
weighted average shs out	342M -	342M 0%	335M 2.05%	336M 0.30%	329.29M 2.00%	329M 0.09%	334M 1.52%	335M 0.30%	326.51M 2.53%	352M 7.81%	497.00M 41.19%
weighted average shs out dil	359M -	359M 0%	337M 6.13%	340M 0.89%	329.29M 3.15%	333M 1.13%	336M 0.90%	337M 0.30%	326.51M 3.11%	352M 7.81%	374M 6.25%
eps	0.52 -	0.76 46.15%	0.89 17.11%	3.35 276.40%	2.05 38.81%	2.23 8.78%	-2.15 196.41%	2.61 221.40%	3.96 51.72%	2.36 40.40%	1.80 23.73%
epsdiluted	0.52 -	0.72 38.46%	0.88 22.22%	3.31 276.14%	2.05 38.07%	2.21 7.80%	-2.14 196.83%	2.60 221.50%	3.96 52.31%	2.36 40.40%	2.40 1.69%

All numbers in USD (except ratios and percentages)