NASDAQ:LSXMA

The Liberty SiriusXM Group

Stock

USD

Last Close

23.42

30/08 20:00

Market Cap

7.41B

Beta: 1.11

Volume Today

604.44K

Avg: 1.41M

PE Ratio

7.00

PFCF: 6.40

Overview Analysis Financials Filings people Ownership API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	4.00B -	4.45B 11.19%	4.79B 7.75%	5.01B 4.57%	5.42B 8.20%	5.77B 6.38%	7.79B 35.05%	8.04B 3.16%	8.70B 8.16%	9.00B 3.53%	8.95B 0.56%
cost of revenue	1.82B -	2.07B 13.59%	2.36B 13.65%	2.51B 6.41%	2.60B 3.75%	2.78B 6.81%	3.85B 38.73%	3.94B 2.26%	4.29B 8.93%	4.48B 4.40%	5.19B 15.84%
gross profit	2.18B -	2.38B 9.19%	2.44B 2.61%	2.51B 2.79%	2.82B 12.64%	2.99B 5.98%	3.94B 31.64%	4.10B 4.04%	4.40B 7.42%	4.52B 2.68%	3.76B 16.81%
selling and marketing expenses	273M -	248.91M 8.83%		250M -
general and administrative expenses	491M -	261.90M 46.66%		511M -
selling general and administrative expenses	764M -	873M 14.27%	861M 1.37%	761M 11.61%	812M 6.70%	881M 8.50%	1.50B 69.69%	1.51B 0.94%	1.60B 5.90%	1.64B 2.50%	1.53B 6.35%
research and development expenses		48.84M -
other expenses	-115M -	-77M 33.04%	-1M 98.70%	-25M 2,400%	-11M 56.00%	25M 327.27%	817M 3,168%	837M 2.45%	868M 3.70%	896M 3.23%	-322M 135.94%
cost and expenses	3.19B -	3.61B 13.21%	3.84B 6.43%	3.66B 4.66%	3.88B 5.90%	4.15B 7.04%	6.17B 48.54%	6.29B 1.96%	6.76B 7.51%	7.02B 3.80%	7.05B 0.46%
operating expenses	1.36B -	1.54B 12.69%	1.49B 3.32%	1.16B 22.22%	1.28B 10.56%	1.37B 7.52%	2.31B 68.39%	2.35B 1.47%	2.47B 5.12%	2.53B 2.76%	1.86B 26.76%
interest expense	132M -	255M 93.18%	328M 28.63%	342M 4.27%	356M 4.09%	388M 8.99%	435M 12.11%	469M 7.82%	495M 5.54%	511M 3.23%	538M 5.28%
ebitda	982M -	1.01B 2.85%	1.27B 26.24%	1.65B 29.57%	1.92B 16.04%	2.00B 4.49%	2.10B 4.99%	1.95B 7.09%	2.35B 20.16%	2.68B 14.05%	2.53B 5.56%
operating income	814M -	841M 3.32%	954M 13.44%	1.35B 41.72%	1.55B 14.42%	1.62B 4.72%	1.54B 4.69%	1.38B 10.56%	1.92B 38.81%	1.92B 0.10%	1.91B 0.73%
depreciation and amortization	315M -	359M 13.97%	362M 0.84%	312M 13.81%	352M 12.82%	369M 4.83%	559M 51.49%	573M 2.50%	431M 24.78%	759M 76.10%	624M 17.79%
total other income expenses net	8.17B -	-125M 101.53%	-168M 34.40%	-12M 92.86%	2M 116.67%	13M 550%	-538M 4,238.46%	-1.99B 270.63%	-968M 51.45%	50M 105.17%	-637M 1,374%
income before tax	8.86B -	461M 94.79%	458M 0.65%	998M 117.90%	1.19B 19.54%	1.25B 4.36%	1.01B 19.20%	-613M 160.93%	949M 254.81%	1.97B 107.48%	1.27B 35.60%
income tax expense	-135M -	66M 148.89%	210M 218.18%	341M 62.38%	-466M 236.66%	241M 151.72%	271M 12.45%	106M 60.89%	74M 30.19%	467M 531.08%	237M 49.25%
net income	8.78B -	178M 97.97%	64M 64.04%	413M 545.31%	1.12B 172.15%	676M 39.86%	735M 8.73%	-719M 197.82%	875M 221.70%	1.29B 47.66%	829M 35.84%
weighted average shs out	342M -	342M 0%	342M 0%	335M 2.05%	336M 0.30%	329.29M 2.00%	324.29M 1.52%	334M 3.00%	335M 0.30%	328M 2.09%	352M 7.32%
weighted average shs out dil	359M -	359M 0%	359M 0%	337M 6.13%	340M 0.89%	329.29M 3.15%	328.35M 0.29%	336M 2.33%	337M 0.30%	345M 2.37%	352M 2.03%
eps	25.67 -	0.52 97.97%	0.76 46.15%	0.89 17.11%	3.35 276.40%	2.05 38.81%	2.27 10.73%	-2.15 194.71%	2.61 221.40%	3.94 50.96%	2.36 40.10%
epsdiluted	24.46 -	0.52 97.87%	0.72 38.46%	0.88 22.22%	3.31 276.14%	2.05 38.07%	2.24 9.27%	-2.14 195.54%	2.60 221.50%	3.74 43.85%	0.32 91.44%

All numbers in USD (except ratios and percentages)