NASDAQ:MAR
Marriott International, Inc.
- Stock
Last Close
235.56
03/05 20:00
Market Cap
67.00B
Beta: 1.58
Volume Today
1.57M
Avg: 1.86M
PE Ratio
25.13
PFCF: 29.92
Dividend Yield
0.80%
Payout:19.29%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.26B - | 3.16B 3.16% | 3.22B 1.87% | 3.29B 2.30% | 3.48B 5.80% | 3.46B 0.69% | 3.56B 2.86% | 3.51B 1.29% | 3.69B 5.01% | 3.58B 3.01% | 3.71B 3.58% | 3.77B 1.78% | 3.90B 3.45% | 3.94B 1.03% | 5.46B 38.41% | 5.56B 1.92% | 5.79B 4.21% | 5.66B 2.28% | 5.25B 7.28% | 5.01B 4.67% | 5.35B 6.79% | 5.05B 5.56% | 5.29B 4.75% | 5.01B 5.24% | 5.30B 5.85% | 5.28B 0.40% | 5.37B 1.65% | 4.68B 12.85% | 1.46B 68.72% | 2.25B 53.96% | 2.17B 3.64% | 2.32B 6.63% | 3.15B 35.97% | 3.95B 25.31% | 4.45B 12.67% | 4.20B 5.56% | 5.34B 27.13% | 5.31B 0.47% | 5.92B 11.48% | 5.62B 5.20% | 6.08B 8.19% | 2.73B 55.00% | 6.09B 122.93% | 2.75B 54.82% | |
cost of revenue | 2.81B - | 2.75B 2.03% | 2.78B 1.20% | 2.85B 2.66% | 2.96B 3.75% | 2.96B 0.17% | 3.06B 3.35% | 2.99B 2.09% | 3.14B 4.81% | 3.06B 2.46% | 3.18B 3.82% | 3.21B 1.10% | 3.31B 3.24% | 3.35B 0.94% | 4.57B 36.70% | 4.70B 2.71% | 4.84B 3.09% | 4.74B 2.21% | 4.45B 6.14% | 4.17B 6.16% | 4.31B 3.40% | 4.19B 2.76% | 4.47B 6.63% | 4.22B 5.70% | 4.44B 5.24% | 4.40B 0.95% | 4.70B 7.01% | 4.15B 11.80% | 1.36B 67.17% | 1.82B 33.41% | 1.78B 1.82% | 1.97B 10.31% | 2.42B 23.12% | 3.12B 28.81% | 3.54B 13.55% | 3.38B 4.74% | 4.11B 21.68% | 4.09B 0.51% | 4.64B 13.63% | 4.42B 4.89% | 4.65B 5.34% | 4.39B 5.63% | 4.99B 13.60% | 4.43B 11.13% | |
gross profit | 458M - | 412M 10.04% | 438M 6.31% | 438M 0% | 522M 19.18% | 503M 3.64% | 503M 0% | 521M 3.58% | 553M 6.14% | 519M 6.15% | 530M 2.12% | 561M 5.85% | 587M 4.63% | 596M 1.53% | 882M 47.99% | 863M 2.15% | 952M 10.31% | 927M 2.63% | 806M 13.05% | 835M 3.60% | 1.03B 23.71% | 855M 17.23% | 817M 4.44% | 795M 2.69% | 867M 9.06% | 888M 2.42% | 667M 24.89% | 532M 20.24% | 102M 80.83% | 437M 328.43% | 388M 11.21% | 348M 10.31% | 726M 108.62% | 825M 13.64% | 902M 9.33% | 823M 8.76% | 1.23B 49.45% | 1.23B 0.33% | 1.28B 4.32% | 1.20B 6.33% | 1.42B 18.70% | -1.66B 216.53% | 1.11B 166.81% | -1.68B 251.67% | |
selling and marketing expenses | 635M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 179M - | 167M 6.70% | 200M 19.76% | 148M 26% | 159M 7.43% | 172M 8.18% | 180M 4.65% | 145M 19.44% | 152M 4.83% | 149M 1.97% | 188M 26.17% | 163M 13.30% | 168M 3.07% | 161M 4.17% | 234M 45.34% | 210M 10.26% | 226M 7.62% | 199M 11.95% | 270M 35.68% | 247M 8.52% | 217M 12.15% | 221M 1.84% | 242M 9.50% | 222M 8.26% | 229M 3.15% | 220M 3.93% | 267M 21.36% | 270M 1.12% | 178M 34.07% | 131M 26.40% | 183M 39.69% | 211M 15.30% | 187M 11.37% | 212M 13.37% | 213M 0.47% | 208M 2.35% | 231M 11.06% | 216M 6.49% | 236M 9.26% | 202M 14.41% | 240M 18.81% | 239M 0.42% | 330M 38.08% | 261M 20.91% | |
selling general and administrative expenses | 179M - | 167M 6.70% | 200M 19.76% | 148M 26% | 159M 7.43% | 172M 8.18% | 180M 4.65% | 145M 19.44% | 152M 4.83% | 149M 1.97% | 188M 26.17% | 163M 13.30% | 168M 3.07% | 161M 4.17% | 234M 45.34% | 210M 10.26% | 226M 7.62% | 199M 11.95% | 270M 35.68% | 247M 8.52% | 217M 12.15% | 221M 1.84% | 242M 9.50% | 222M 8.26% | 229M 3.15% | 220M 3.93% | 267M 21.36% | 270M 1.12% | 178M 34.07% | 131M 26.40% | 183M 39.69% | 211M 15.30% | 187M 11.37% | 212M 13.37% | 213M 0.47% | 208M 2.35% | 231M 11.06% | 216M 6.49% | 236M 9.26% | 202M 14.41% | 240M 18.81% | 239M 0.42% | 330M 38.08% | 261M 20.91% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 10M - | 1M 90% | -3M 400% | 3M - | 1M 66.67% | 4M 300% | 20M - | 7M - | 3M - | 2M 33.33% | 25M - | 6M 76% | 657M 10,850% | 59M 91.02% | 114M 93.22% | 18M 84.21% | 3M 83.33% | 5M 66.67% | 1M 80% | 10M 900% | 138M 1,280% | -4M 102.90% | 5M 225% | 2M 60% | 6M 200% | 1M 83.33% | 5M 400% | 64M 1,180% | 4M 93.75% | 48M 1,100% | 49M 2.08% | 50M 2.04% | 46M 8% | 44M 4.35% | 2M 95.45% | 28M 1,300% | 7M 75% | ||||||||
cost and expenses | 2.98B - | 2.92B 2.31% | 2.98B 2.26% | 3.04B 1.95% | 3.17B 4.24% | 3.16B 0.19% | 3.27B 3.35% | 3.18B 2.66% | 3.32B 4.37% | 3.24B 2.44% | 3.40B 4.85% | 3.40B 0.27% | 3.51B 3.17% | 3.54B 0.85% | 4.88B 37.71% | 4.97B 1.93% | 5.15B 3.64% | 5.00B 2.93% | 4.77B 4.70% | 4.47B 6.21% | 4.59B 2.59% | 4.47B 2.64% | 4.78B 6.92% | 4.49B 5.93% | 4.72B 5.12% | 4.67B 1.16% | 5.15B 10.33% | 4.57B 11.28% | 1.61B 64.72% | 2.00B 24.13% | 2.04B 1.85% | 2.23B 9.47% | 2.66B 19.23% | 3.40B 27.71% | 3.81B 12.19% | 3.63B 4.70% | 4.39B 20.81% | 4.35B 0.80% | 4.93B 13.16% | 4.66B 5.34% | 4.94B 5.96% | 4.63B 6.29% | 5.37B 15.96% | 4.69B 12.57% | |
operating expenses | 179M - | 167M 6.70% | 200M 19.76% | 184M 8% | 206M 11.96% | 205M 0.49% | 212M 3.41% | 189M 10.85% | 184M 2.65% | 180M 2.17% | 220M 22.22% | 194M 11.82% | 198M 2.06% | 197M 0.51% | 305M 54.82% | 275M 9.84% | 311M 13.09% | 267M 14.15% | 323M 20.97% | 301M 6.81% | 275M 8.64% | 273M 0.73% | 304M 11.36% | 276M 9.21% | 285M 3.26% | 272M 4.56% | 446M 63.97% | 420M 5.83% | 250M 40.48% | 184M 26.40% | 254M 38.04% | 263M 3.54% | 237M 9.89% | 276M 16.46% | 267M 3.26% | 256M 4.12% | 280M 9.38% | 266M 5% | 282M 6.02% | 246M 12.77% | 288M 17.07% | 239M 17.01% | 381M 59.41% | 261M 31.50% | |
interest expense | 29M - | 28M 3.45% | 32M 14.29% | 30M 6.25% | 30M 0% | 29M 3.33% | 26M 10.34% | 36M 38.46% | 42M 16.67% | 43M 2.38% | 46M 6.98% | 47M 2.17% | 57M 21.28% | 55M 3.51% | 75M 36.36% | 70M 6.67% | 73M 4.29% | 73M 0% | 72M 1.37% | 75M 4.17% | 85M 13.33% | 86M 1.18% | 94M 9.30% | 97M 3.19% | 102M 5.15% | 100M 1.96% | 95M 5% | 93M 2.11% | 127M 36.56% | 113M 11.02% | 112M 0.88% | 107M 4.46% | 109M 1.87% | 107M 1.83% | 97M 9.35% | 93M 4.12% | 95M 2.15% | 100M 5.26% | 115M 15% | 126M 9.57% | 140M 11.11% | -146M 204.29% | 153M 204.79% | -163M 206.54% | |
ebitda | 292M - | 251M 14.04% | 242M 3.59% | 297M 22.73% | 362M 21.89% | 352M 2.76% | 340M 3.41% | 387M 13.82% | 429M 10.85% | 383M 10.72% | 362M 5.48% | 404M 11.60% | 431M 6.68% | 450M 4.41% | 665M 47.78% | 671M 0.90% | 771M 14.90% | 749M 2.85% | 1.22B 62.62% | 665M 45.40% | 957M 43.91% | 718M 24.97% | 592M 17.55% | 592M 0% | 645M 8.95% | 688M 6.67% | 547M 20.49% | 285M 47.90% | -72M 125.26% | 342M 575% | 131M 61.70% | 150M 14.50% | 561M 274% | 638M 13.73% | 699M 9.56% | 650M 7.01% | 1.04B 60.15% | 1.04B 0.19% | 1.05B 0.96% | 1.01B 3.61% | 1.19B 17.24% | 415M 65.13% | 815M 96.39% | 283M 65.28% | |
operating income | 279M - | 245M 12.19% | 238M 2.86% | 254M 6.72% | 316M 24.41% | 298M 5.70% | 291M 2.35% | 332M 14.09% | 369M 11.14% | 339M 8.13% | 310M 8.55% | 367M 18.39% | 389M 5.99% | 171M 56.04% | 441M 157.89% | 537M 21.77% | 620M 15.46% | 632M 1.94% | 424M 32.91% | 500M 17.92% | 740M 48% | 570M 22.97% | 422M 25.96% | 510M 20.85% | 409M 19.80% | 607M 48.41% | 274M 54.86% | 114M 58.39% | -154M 235.09% | 252M 263.64% | -128M 150.79% | 84M 165.63% | 486M 478.57% | 545M 12.14% | 635M 16.51% | 558M 12.13% | 950M 70.25% | 958M 0.84% | 1.01B 5.11% | 951M 5.56% | 1.10B 15.25% | 1.10B 0.27% | 718M 34.67% | 876M 22.01% | |
depreciation and amortization | 37M - | 39M 5.41% | 14M 64.10% | 36M 157.14% | 47M 30.56% | 33M 29.79% | 32M 3.03% | 44M 37.50% | 32M 27.27% | 31M 3.13% | 32M 3.23% | 31M 3.13% | 30M 3.23% | 36M 20% | 71M 97.22% | 65M 8.45% | 85M 30.77% | 68M 20% | 53M 22.06% | 54M 1.89% | 58M 7.41% | 52M 10.34% | 62M 19.23% | 54M 12.90% | 56M 3.70% | 52M 7.14% | 179M 244.23% | 175M 2.23% | 93M 46.86% | 101M 8.60% | 71M 29.70% | 69M 2.82% | 68M 1.45% | 85M 25% | 54M 36.47% | 92M 70.37% | 91M 1.09% | 85M 6.59% | 46M 45.88% | 64M 39.13% | 48M 25% | 46M 4.17% | 73M 58.70% | 45M 38.36% | |
total other income expenses net | 8M - | 1M 87.50% | -6M 700% | 2M 133.33% | -5M 350% | 13M 360% | 4M 69.23% | 3M 25% | 22M 633.33% | 8M 63.64% | 10M 25% | -41M 510.00% | 5M 112.20% | -222M 4,540% | -132M 40.54% | -40M 69.70% | 16M 140% | -16M 200% | 609M 3,906.25% | 38M 93.76% | 117M 207.89% | 67M 42.74% | -80M 219.40% | 4M 105% | -172M 4,400% | 3M 101.74% | 194M 6,366.67% | -6M 103.09% | -31M 416.67% | -19M 38.71% | -343M 1,705.26% | -12M 96.50% | -6M 50% | -172M 2,766.67% | 4M 102.33% | -82M 2,150% | -72M 12.20% | -89M 23.61% | -116M 30.34% | -107M 7.76% | -29M 72.90% | -110M 279.31% | -1M 99.09% | -149M 14,800% | |
income before tax | 263M - | 223M 15.21% | 210M 5.83% | 231M 10% | 285M 23.38% | 290M 1.75% | 282M 2.76% | 307M 8.87% | 355M 15.64% | 309M 12.96% | 284M 8.09% | 326M 14.79% | 344M 5.52% | 131M 61.92% | 383M 192.37% | 485M 26.63% | 592M 22.06% | 580M 2.03% | 1.03B 78.28% | 502M 51.45% | 796M 58.57% | 568M 28.64% | 345M 39.26% | 432M 25.22% | 314M 27.31% | 527M 67.83% | 326M 38.14% | 19M 94.17% | -298M 1,668.42% | 127M 142.62% | -314M 347.24% | -27M 91.40% | 381M 1,511.11% | 278M 27.03% | 548M 97.12% | 476M 13.14% | 878M 84.45% | 869M 1.03% | 891M 2.53% | 844M 5.27% | 964M 14.22% | 989M 2.59% | 581M 41.25% | 727M 25.13% | |
income tax expense | 84M - | 63M 25% | 59M 6.35% | 59M 0% | 93M 57.63% | 98M 5.38% | 85M 13.27% | 100M 17.65% | 115M 15% | 99M 13.91% | 82M 17.17% | 107M 30.49% | 97M 9.35% | 61M 37.11% | 139M 127.87% | 120M 13.67% | 178M 48.33% | 188M 5.62% | 920M 389.36% | 104M 88.70% | 186M 78.85% | 85M 54.30% | 28M 67.06% | 57M 103.57% | 82M 43.86% | 140M 70.73% | 47M 66.43% | -12M 125.53% | -64M 433.33% | 27M 142.19% | -150M 655.56% | -16M 89.33% | -41M 156.25% | 58M 241.46% | 80M 37.93% | 99M 23.75% | 200M 102.02% | 239M 19.50% | 218M 8.79% | 87M 60.09% | 238M 173.56% | -237M 199.58% | -267M 12.66% | -163M 38.95% | |
net income | 179M - | 160M 10.61% | 151M 5.63% | 172M 13.91% | 192M 11.63% | 192M 0% | 197M 2.60% | 207M 5.08% | 240M 15.94% | 210M 12.50% | 202M 3.81% | 219M 8.42% | 247M 12.79% | 70M 71.66% | 244M 248.57% | 365M 49.59% | 414M 13.42% | 392M 5.31% | 114M 70.92% | 398M 249.12% | 610M 53.27% | 483M 20.82% | 317M 34.37% | 375M 18.30% | 232M 38.13% | 387M 66.81% | 279M 27.91% | 31M 88.89% | -234M 854.84% | 100M 142.74% | -164M 264% | -11M 93.29% | 422M 3,936.36% | 220M 47.87% | 468M 112.73% | 377M 19.44% | 678M 79.84% | 630M 7.08% | 673M 6.83% | 757M 12.48% | 726M 4.10% | 752M 3.58% | 848M 12.77% | 564M 33.49% | |
weighted average shs out | 306.70M - | 301.90M 1.57% | 299.40M 0.83% | 296.10M 1.10% | 292.50M 1.22% | 288.90M 1.23% | 282.40M 2.25% | 277.70M 1.66% | 272.40M 1.91% | 262.20M 3.74% | 256.90M 2.02% | 254.40M 0.97% | 254.30M 0.04% | 266.20M 4.68% | 387.90M 45.72% | 384.90M 0.77% | 378.50M 1.66% | 372.30M 1.64% | 365.10M 1.93% | 358.40M 1.84% | 353.40M 1.40% | 346.70M 1.90% | 341.90M 1.38% | 339.60M 0.67% | 333.80M 1.71% | 329.90M 1.17% | 327.70M 0.67% | 325.40M 0.70% | 325M 0.12% | 325.90M 0.28% | 326.20M 0.09% | 326.70M 0.15% | 327.10M 0.12% | 327.30M 0.06% | 327.60M 0.09% | 328.30M 0.21% | 328.20M 0.03% | 324.50M 1.13% | 316.50M 2.47% | 309.60M 2.18% | 303.60M 1.94% | 298.60M 1.65% | 294.30M 1.44% | ||
weighted average shs out dil | 306.70M - | 301.90M 1.57% | 307.50M 1.85% | 303.30M 1.37% | 298.70M 1.52% | 295.40M 1.10% | 289M 2.17% | 283.50M 1.90% | 277.30M 2.19% | 267.30M 3.61% | 262.40M 1.83% | 258.90M 1.33% | 258M 0.35% | 270.50M 4.84% | 394M 45.66% | 390M 1.02% | 383M 1.79% | 376.60M 1.67% | 369.90M 1.78% | 363.30M 1.78% | 357.30M 1.65% | 350.60M 1.88% | 345.70M 1.40% | 342.80M 0.84% | 336.40M 1.87% | 332.50M 1.16% | 330.40M 0.63% | 327.40M 0.91% | 325.60M 0.55% | 326.80M 0.37% | 326.20M 0.18% | 326.70M 0.15% | 329.10M 0.73% | 329.30M 0.06% | 329.80M 0.15% | 330M 0.06% | 329.50M 0.15% | 325.70M 1.15% | 317.90M 2.39% | 311M 2.17% | 305M 1.93% | 300.10M 1.61% | 295.60M 1.50% | ||
eps | 0.58 - | 0.53 8.62% | 0.50 5.66% | 0.58 16.00% | 0.66 13.79% | 0.66 0% | 0.70 6.06% | 0.75 7.14% | 0.88 17.33% | 0.80 9.09% | 0.79 1.25% | 0.86 8.86% | 0.97 12.79% | 0.26 73.20% | 0.63 142.31% | 0.96 52.38% | 1.29 34.38% | 1.30 0.78% | 0.31 76.15% | 1.17 277.42% | 1.89 61.54% | 1.45 23.28% | 0.93 35.86% | 1.10 18.28% | 0.70 36.36% | 1.17 67.14% | 0.85 27.35% | 0.10 88.24% | -0.72 820.00% | 0.31 143.06% | -0.50 261.29% | -0.03 93.26% | 1.29 3,927.89% | 0.67 48.06% | 1.43 113.43% | 1.15 19.58% | 2.07 80% | 1.94 6.28% | 2.13 9.79% | 2.45 15.02% | 2.39 2.45% | 2.52 5.44% | 2.88 14.29% | 1.94 32.64% | |
epsdiluted | 0.57 - | 0.52 8.77% | 0.49 5.77% | 0.57 16.33% | 0.64 12.28% | 0.65 1.56% | 0.68 4.62% | 0.73 7.35% | 0.87 19.18% | 0.78 10.34% | 0.77 1.28% | 0.85 10.39% | 0.96 12.94% | 0.26 72.92% | 0.62 138.46% | 0.95 53.23% | 1.28 34.74% | 1.29 0.78% | 0.31 75.97% | 1.16 274.19% | 1.87 61.21% | 1.43 23.53% | 0.92 35.66% | 1.09 18.48% | 0.69 36.70% | 1.16 68.12% | 0.85 26.72% | 0.09 89.41% | -0.72 900% | 0.31 143.06% | -0.50 261.29% | -0.03 93.26% | 1.28 3,898.22% | 0.67 47.66% | 1.42 111.94% | 1.14 19.72% | 2.06 80.70% | 1.93 6.31% | 2.12 9.84% | 2.43 14.62% | 2.38 2.06% | 2.51 5.46% | 2.87 14.34% | 1.93 32.75% |
All numbers in USD (except ratios and percentages)