NASDAQ:MAR
Marriott International, Inc.
- Stock
Last Close
237.41
23/04 20:00
Market Cap
70.96B
Beta: 1.58
Volume Today
1.20M
Avg: 1.86M
PE Ratio
25.13
PFCF: 29.92
Dividend Yield
0.80%
Payout:19.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.78B - | 13.80B 7.92% | 14.49B 5.00% | 17.07B 17.85% | 20.45B 19.80% | 20.69B 1.16% | 20.97B 1.36% | 10.57B 49.59% | 13.86B 31.09% | 20.77B 49.91% | 23.71B 14.15% | |
cost of revenue | 11.07B - | 11.83B 6.87% | 12.36B 4.51% | 14.45B 16.85% | 16.64B 15.18% | 17.15B 3.07% | 17.75B 3.53% | 9.11B 48.68% | 11.06B 21.33% | 16.21B 46.66% | 18.59B 14.64% | |
gross profit | 1.71B - | 1.97B 14.70% | 2.12B 7.99% | 2.63B 23.69% | 3.81B 45.20% | 3.54B 7.16% | 3.22B 9.12% | 1.46B 54.65% | 2.80B 91.98% | 4.56B 62.73% | 5.12B 12.42% | |
selling and marketing expenses | 851M - | 276M 67.57% | 470M 70.29% | 635M 35.11% | ||||||||
general and administrative expenses | 726M - | 659M 9.23% | 634M 3.79% | 704M 11.04% | 921M 30.82% | 927M 0.65% | 938M 1.19% | 762M 18.76% | 823M 8.01% | 891M 8.26% | 1.01B 13.47% | |
selling general and administrative expenses | 726M - | 659M 9.23% | 634M 3.79% | 704M 11.04% | 921M 30.82% | 927M 0.65% | 938M 1.19% | 762M 18.76% | 823M 8.01% | 891M 8.26% | 1.01B 13.47% | |
research and development expenses | ||||||||||||
other expenses | 11M - | 8M 27.27% | 27M 237.50% | 5M 81.48% | 688M 13,660% | 194M 71.80% | 341M 75.77% | 346M 1.47% | 220M 36.42% | 193M 12.27% | 40M 79.27% | |
cost and expenses | 11.80B - | 12.64B 7.13% | 13.14B 3.95% | 15.32B 16.61% | 17.79B 16.13% | 18.30B 2.89% | 19.03B 3.99% | 10.22B 46.31% | 12.10B 18.39% | 17.30B 42.98% | 19.79B 14.39% | |
operating expenses | 726M - | 807M 11.16% | 773M 4.21% | 872M 12.81% | 1.15B 31.88% | 1.15B 0.26% | 1.28B 10.93% | 1.11B 13.37% | 1.04B 5.87% | 1.08B 3.93% | 1.20B 10.70% | |
interest expense | 120M - | 115M 4.17% | 167M 45.22% | 234M 40.12% | 288M 23.08% | 340M 18.06% | 394M 15.88% | 445M 12.94% | 420M 5.62% | 403M 4.05% | 565M 40.20% | |
ebitda | 1.14B - | 1.35B 18.09% | 1.56B 15.54% | 1.97B 26.33% | 3.66B 85.50% | 2.93B 19.85% | 2.47B 15.69% | 592M 76.05% | 1.99B 236.49% | 3.72B 86.85% | 4.28B 14.99% | |
operating income | 988M - | 1.16B 17.31% | 1.35B 16.48% | 1.37B 1.33% | 2.50B 83.04% | 2.23B 10.86% | 1.80B 19.35% | 246M 86.33% | 1.75B 611.38% | 3.53B 101.66% | 3.86B 9.49% | |
depreciation and amortization | 127M - | 148M 16.54% | 139M 6.08% | 168M 20.86% | 229M 36.31% | 226M 1.31% | 672M 197.35% | 346M 48.51% | 242M 30.06% | 193M 20.25% | 277M 43.52% | |
total other income expenses net | 6M - | 14M 133.33% | 43M 207.14% | -371M 962.79% | 569M 253.37% | 142M 75.04% | -201M 241.55% | -712M 254.23% | -570M 19.94% | -415M 27.19% | -11M 97.35% | |
income before tax | 897M - | 1.09B 21.29% | 1.25B 15.35% | 1.18B 5.66% | 2.98B 151.86% | 2.21B 25.86% | 1.60B 27.68% | -466M 129.14% | 1.18B 353.22% | 3.11B 163.90% | 3.38B 8.48% | |
income tax expense | 271M - | 335M 23.62% | 396M 18.21% | 404M 2.02% | 1.52B 276.98% | 403M 73.54% | 326M 19.11% | -199M 161.04% | 81M 140.70% | 756M 833.33% | 295M 60.98% | |
net income | 626M - | 753M 20.29% | 859M 14.08% | 780M 9.20% | 1.46B 87.05% | 1.81B 23.92% | 1.27B 29.59% | -267M 120.97% | 1.10B 511.61% | 2.36B 114.56% | 3.08B 30.75% | |
weighted average shs out | 305M - | 289.90M 4.95% | 267.30M 7.80% | 290.90M 8.83% | 375.20M 28.98% | 350.10M 6.69% | 332.70M 4.97% | 325.80M 2.07% | 327.20M 0.43% | 324.40M 0.86% | 301.50M 7.06% | |
weighted average shs out dil | 313M - | 296.80M 5.18% | 272.80M 8.09% | 290.90M 6.63% | 379.90M 30.59% | 354.20M 6.76% | 335.50M 5.28% | 325.80M 2.89% | 329.30M 1.07% | 325.80M 1.06% | 302.90M 7.03% | |
eps | 2.05 - | 2.60 26.83% | 3.22 23.85% | 2.78 13.66% | 3.89 39.93% | 5.16 32.65% | 3.83 25.78% | -0.82 121.41% | 3.36 509.76% | 7.27 116.37% | 10.23 40.72% | |
epsdiluted | 2 - | 2.54 27% | 3.15 24.02% | 2.73 13.33% | 3.84 40.66% | 5.10 32.81% | 3.79 25.69% | -0.82 121.64% | 3.34 507.32% | 7.24 116.77% | 10.18 40.61% |
All numbers in USD (except ratios and percentages)