NASDAQ:MBIN
Merchants Bank of Indiana
- Stock
Last Close
31.45
06/11 21:01
Market Cap
1.94B
Beta: 1.12
Volume Today
266.37K
Avg: 85.11K
PE Ratio
6.67
PFCF: −1.30
Dividend Yield
0.80%
Payout:17.28%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.43M - | 20.93M 17.68% | 20.74M 0.93% | 31.28M 50.84% | 25.33M 19.03% | 32.83M 29.64% | 30.46M 7.22% | 32.53M 6.79% | 34.13M 4.92% | 37.80M 10.74% | 26.86M 28.94% | 36.45M 35.69% | 42.23M 15.86% | 59.32M 40.47% | 57.09M 3.75% | 75.38M 32.04% | 101.03M 34.03% | 109.03M 7.91% | 113.38M 3.99% | 95.34M 15.91% | 107.42M 12.67% | 111.53M 3.83% | 23.10M 79.29% | 20.75M 10.18% | 113.34M 446.29% | 117.31M 3.50% | 114.15M 2.69% | 134.59M 17.90% | 149.49M 11.07% | 346.21M 131.60% | 355.05M 2.55% | 328.27M 7.54% | 357.60M 8.93% | 321.35M 10.14% | 287.20M 10.62% | 304.40M 5.99% | 344.79M 13.27% | |
cost of revenue | -123.48M - | 172.74M - | 172.74M - | |||||||||||||||||||||||||||||||||||
gross profit | 25.43M - | 20.93M 17.68% | 20.74M 0.93% | 31.28M 50.84% | 25.33M 19.03% | 32.83M 29.64% | 30.46M 7.22% | 32.53M 6.79% | 34.13M 4.92% | 37.80M 10.74% | 26.86M 28.94% | 36.45M 35.69% | 42.23M 15.86% | 59.32M 40.47% | 57.09M 3.75% | 75.38M 32.04% | 101.03M 34.03% | 109.03M 7.91% | 113.38M 3.99% | 95.34M 15.91% | 107.42M 12.67% | 111.53M 3.83% | 23.10M 79.29% | 20.75M 10.18% | 113.34M 446.29% | 117.31M 3.50% | 114.15M 2.69% | 258.07M 126.07% | 149.49M 42.07% | 346.21M 131.60% | 355.05M 2.55% | 328.27M 7.54% | 357.60M 8.93% | 321.35M 10.14% | 137.36M 57.25% | -137.36M - | ||
selling and marketing expenses | 29.25M - | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.12M - | 4.48M 8.66% | 4.16M 7.21% | 5.38M 29.57% | 5.91M 9.66% | 7.62M 29.06% | 7.02M 7.83% | 7.80M 11.01% | 8.52M 9.31% | 11.46M 34.51% | 9.32M 18.74% | 10.81M 16.06% | 10.67M 1.29% | 12.66M 18.66% | 16.64M 31.37% | 14.39M 13.47% | 18.87M 31.11% | 18.16M 3.80% | 22.88M 26.03% | 20.49M 10.45% | 22.03M 7.51% | 27.21M 23.54% | 22.05M 18.97% | 23.14M 4.96% | 23.78M 2.75% | 23.57M 0.90% | 24.32M 3.20% | 29.53M 21.40% | 4.16M 85.90% | 37.29M 795.51% | 3.56M - | 5.13M - | 2.89M 43.64% | 3.16M 9.16% | 37.38M 1,083.35% | |||
selling general and administrative expenses | 4.12M - | 4.48M 8.66% | 4.16M 7.21% | 5.38M 29.57% | 5.91M 9.66% | 7.62M 29.06% | 7.02M 7.83% | 7.80M 11.01% | 8.52M 9.31% | 11.46M 34.51% | 9.32M 18.74% | 10.81M 16.06% | 10.67M 1.29% | 12.66M 18.66% | 16.64M 31.37% | 14.39M 13.47% | 18.87M 31.11% | 18.16M 3.80% | 22.88M 26.03% | 20.49M 10.45% | 22.03M 7.51% | 27.21M 23.54% | 22.05M 18.97% | 23.14M 4.96% | 23.78M 2.75% | 23.57M 0.90% | 24.32M 3.20% | 29.53M 21.40% | 33.41M 13.15% | 37.29M 11.60% | 3.56M - | 5.13M - | 2.89M 43.64% | 3.16M 9.16% | 37.38M 1,083.35% | |||
research and development expenses | ||||||||||||||||||||||||||||||||||||||
other expenses | -5.51M - | -5.42M 1.58% | -4.68M 13.71% | -6.08M 29.93% | 15.95M - | 23.34M - | 30.80M - | 49.91M - | -21.13M - | 64.50M 405.28% | -16.98M - | -17.08M 0.56% | -25.80M - | |||||||||||||||||||||||||
cost and expenses | -1.39M - | -941K 32.06% | -521K 44.63% | -692K 32.82% | 561K 181.07% | 1.52M 170.23% | 488K 67.81% | 677K 38.73% | 590K 12.85% | 2.58M 338.14% | 539K 79.15% | 453K 15.96% | 508K 12.14% | 2.33M 357.87% | 569K 75.54% | 726K 27.59% | 712K 1.93% | 3.66M 414.61% | 422K 88.48% | 779K 84.60% | 901K 15.66% | 4.53M 402.33% | 1.30M 71.21% | 1.59M 22.33% | 2.43M 52.38% | 3.74M 53.93% | 2.27M 39.32% | 3.72M 64.08% | 42.93M 1,053.10% | 246.76M 474.80% | 240.75M 2.43% | 3.56M 98.52% | 276.26M 7,668.76% | 233.60M - | 210.12M - | |||
operating expenses | -1.39M - | -941K 32.06% | -521K 44.63% | -692K 32.82% | 561K 181.07% | 1.52M 170.23% | 488K 67.81% | 677K 38.73% | 590K 12.85% | 2.58M 338.14% | 539K 79.15% | 453K 15.96% | 508K 12.14% | 2.33M 357.87% | 569K 75.54% | 726K 27.59% | 712K 1.93% | 3.66M 414.61% | 422K 88.48% | 779K 84.60% | 901K 15.66% | 4.53M 402.33% | 1.30M 71.21% | 1.59M 22.33% | 2.43M 52.38% | 3.74M 53.93% | 2.27M 39.32% | 3.72M 64.08% | 42.93M 1,053.10% | 16.98M 60.44% | 17.08M 0.56% | 3.56M 79.18% | 25.80M 625.62% | 5.13M 80.10% | 2.89M 43.64% | 3.16M 9.16% | 37.38M 1,083.35% | |
interest expense | 4.86M - | 5.51M 13.42% | 5.48M 0.60% | 6.74M 23.08% | 7.62M 13.00% | 7.96M 4.49% | 8.93M 12.21% | 11.92M 33.45% | 14.10M 18.28% | 15.65M 11.03% | 15.54M 0.68% | 20.84M 34.07% | 27.14M 30.22% | 26.18M 3.53% | 22.06M 15.72% | 16.97M 23.09% | 10.94M 35.56% | 8.67M 20.68% | 7.59M 12.54% | 8.03M 5.87% | 8.43M 5.01% | 9.84M 16.71% | 10.29M 4.52% | 17.24M 67.58% | 48.73M 182.66% | 86.03M 76.55% | 110.60M 28.56% | 152.45M 37.84% | 179.24M 17.57% | 15.37M 91.42% | 16.09M 4.70% | 200.15M 1,143.58% | 40.43M 79.80% | 186.72M 361.82% | 165.01M 11.63% | 175.68M 6.47% | 173.72M 1.12% | |
ebitda | 24.11M - | 20.06M 16.81% | 20.28M 1.12% | 30.65M 51.12% | 24.60M 19.75% | 29.71M 20.79% | 28.78M 3.14% | 32.87M 14.20% | 36.54M 11.19% | 36.90M 0.97% | 29.79M 19.26% | 42.75M 43.51% | 54.05M 26.42% | 66.09M 22.28% | 55.48M 16.05% | 72.83M 31.26% | 86.04M 18.15% | 89.55M 4.07% | 92.24M 3.01% | 77.98M 15.46% | 87.59M 12.32% | 83.20M 5.01% | 77.12M 7.31% | 107.98M 40.01% | 126.75M 17.38% | 161.56M 27.46% | 183.92M 13.84% | 68.58M 62.71% | 106.56M 55.39% | 733K 99.31% | 99.13M - | 81.35M 17.93% | 77.27M - | 237.53M - | ||||
operating income | 24.04M - | 19.99M 16.85% | 20.22M 1.13% | 30.59M 51.30% | 24.53M 19.81% | 29.62M 20.75% | 28.68M 3.18% | 32.76M 14.23% | 36.42M 11.18% | 36.77M 0.97% | 29.65M 19.35% | 42.61M 43.68% | 53.90M 26.50% | 65.67M 21.85% | 55.03M 16.21% | 72.36M 31.51% | 85.55M 18.22% | 89.06M 4.10% | 91.74M 3.01% | 77.42M 15.60% | 87.03M 12.41% | 82.63M 5.07% | 76.53M 7.38% | 107.37M 40.29% | 126.12M 17.47% | 160.91M 27.58% | 183.23M 13.88% | 68.58M 62.57% | 110.13M 60.59% | 329.23M 198.95% | 337.97M 2.65% | 99.13M 70.67% | 81.35M 17.93% | 316.21M 288.72% | 76.50M 75.81% | -125.33M - | ||
depreciation and amortization | 71K - | 69K 2.82% | 67K 2.90% | 64K 4.48% | 70K 9.38% | 95K 35.71% | 103K 8.42% | 110K 6.80% | 123K 11.82% | 125K 1.63% | 137K 9.60% | 148K 8.03% | 151K 2.03% | 416K 175.50% | 453K 8.89% | 462K 1.99% | 494K 6.93% | 487K 1.42% | 504K 3.49% | 557K 10.52% | 555K 0.36% | 575K 3.60% | 591K 2.78% | 613K 3.72% | 628K 2.45% | 653K 3.98% | 686K 5.05% | 699K 1.90% | -3.57M 610.44% | 733K 120.54% | 770K - | -770K - | ||||||
total other income expenses net | -4.86M - | -5.51M 13.42% | -5.48M 0.60% | -6.74M 23.08% | -7.62M 13.00% | -7.96M 4.49% | -8.93M 12.21% | -11.92M 33.45% | -14.10M 18.28% | -15.65M 11.03% | -15.54M 0.68% | -20.84M 34.07% | -27.14M 30.22% | -26.18M 3.53% | -22.06M 15.72% | -16.97M 23.09% | -10.94M 35.56% | -8.67M 20.68% | -7.59M 12.54% | -8.03M 5.87% | -8.43M 5.01% | -9.84M 16.71% | -9.69M 1.51% | -35.34M 264.54% | -48.73M 37.90% | -86.03M 76.55% | -109.92M 27.77% | -3.57M - | 99.45M 2,887.36% | 114.29M 14.92% | -188.33M - | 189.92M - | ||||||
income before tax | 19.19M - | 14.48M 24.52% | 14.74M 1.79% | 23.85M 61.79% | 16.91M 29.09% | 21.66M 28.07% | 19.75M 8.84% | 20.84M 5.54% | 22.32M 7.13% | 21.12M 5.38% | 14.11M 33.19% | 21.77M 54.26% | 26.76M 22.94% | 39.49M 47.58% | 32.96M 16.54% | 55.40M 68.05% | 74.61M 34.69% | 80.38M 7.73% | 84.15M 4.69% | 69.39M 17.54% | 78.60M 13.27% | 72.78M 7.40% | 66.84M 8.17% | 72.03M 7.77% | 77.39M 7.44% | 74.88M 3.25% | 73.32M 2.08% | 68.58M 6.47% | 106.56M 55.39% | 99.45M 6.67% | 114.29M 14.92% | 99.13M 13.27% | 81.35M 17.93% | 127.88M 57.20% | 76.50M 40.18% | 48.84M 36.16% | 64.58M 32.25% | |
income tax expense | 7.59M - | 5.73M 24.50% | 5.61M 2.04% | 9.09M 62.02% | 6.45M 29.11% | 1.33M 79.36% | 4.68M 252.18% | 5.19M 10.72% | 5.58M 7.67% | 5.70M 2.06% | 3.54M 37.87% | 5.33M 50.47% | 6.50M 22.03% | 9.43M 45.09% | 8.38M 11.16% | 14.23M 69.82% | 19.61M 37.79% | 20.60M 5.03% | 22.17M 7.63% | 17.98M 18.91% | 20.10M 11.80% | 17.58M 12.52% | 16.70M 5.04% | 18.10M 8.40% | 18.91M 4.47% | 17.72M 6.28% | 18.36M 3.63% | 3.27M 82.17% | 25.06M 665.30% | 21.98M 12.28% | 27.24M 23.92% | 22.73M 16.54% | 20.07M 11.69% | 32.21M 60.47% | 18.26M 43.32% | 10.85M 40.56% | 9.88M 8.96% | |
net income | 11.60M - | 8.75M 24.53% | 9.13M 4.30% | 14.76M 61.64% | 10.47M 29.08% | 20.33M 94.22% | 15.06M 25.91% | 15.65M 3.92% | 16.74M 6.94% | 15.42M 7.87% | 10.57M 31.46% | 16.44M 55.53% | 20.26M 23.24% | 30.06M 48.38% | 24.58M 18.22% | 41.16M 67.44% | 55.00M 33.62% | 59.79M 8.70% | 61.98M 3.67% | 51.42M 17.05% | 58.50M 13.78% | 55.20M 5.64% | 50.14M 9.16% | 53.94M 7.56% | 58.49M 8.44% | 57.16M 2.28% | 54.95M 3.85% | 65.30M 18.83% | 81.50M 24.81% | 77.47M 4.95% | 87.05M 12.37% | 76.39M 12.25% | 61.27M 19.79% | 95.67M 56.13% | 58.24M 39.12% | 37.98M 34.78% | 54.70M 44.02% | |
weighted average shs out | 31.67M - | 31.67M 0.02% | 31.67M 0.02% | 31.67M 0% | 40.58M 28.13% | 39.93M 1.60% | 43.04M 7.78% | 43.04M 0.01% | 43.04M 0.00% | 43.04M 0% | 43.05M 0.03% | 43.06M 0.01% | 43.06M 0.00% | 43.06M 0% | 43.10M 0.10% | 43.12M 0.03% | 43.12M 0.01% | 43.12M 0.00% | 43.16M 0.09% | 43.17M 0.04% | 43.18M 0.00% | 43.18M 0.01% | 43.19M 0.02% | 43.21M 0.05% | 43.11M 0.24% | 43.11M 0.01% | 43.18M 0.16% | 43.24M 0.13% | 43.35M 0.28% | 43.24M 0.26% | 43.31M 0.15% | 44.57M 2.92% | 45.76M 2.67% | 45.77M 0.01% | 45.82M 0.13% | 45.88M 0.13% | 45.87M 0.04% | |
weighted average shs out dil | 31.68M - | 31.67M 0.03% | 31.68M 0.03% | 31.68M 0% | 40.58M 28.10% | 39.96M 1.54% | 43.07M 7.78% | 43.08M 0.04% | 43.09M 0.02% | 43.11M 0.04% | 43.11M 0.00% | 43.12M 0.03% | 43.12M 0.00% | 43.13M 0.03% | 43.14M 0.02% | 43.14M 0.01% | 43.17M 0.06% | 43.22M 0.12% | 43.28M 0.13% | 43.31M 0.08% | 43.31M 0.01% | 43.40M 0.19% | 43.36M 0.09% | 43.34M 0.06% | 43.26M 0.18% | 43.27M 0.04% | 43.29M 0.04% | 43.31M 0.04% | 43.35M 0.10% | 43.43M 0.18% | 43.47M 0.08% | 44.70M 2.83% | 45.91M 2.71% | 45.92M 0.03% | 45.91M 0.02% | 45.93M 0.03% | 45.93M 0.00% | |
eps | 0.34 - | 0.18 47.06% | 0.26 44.44% | 0.44 69.23% | 0.26 40.91% | 0.49 88.46% | 0.33 32.65% | 0.35 6.06% | 0.37 5.71% | 0.34 8.11% | 0.23 32.35% | 0.34 47.83% | 0.40 17.65% | 0.61 52.50% | 0.49 19.67% | 0.87 77.55% | 1.19 36.78% | 1.30 9.24% | 1.35 3.85% | 1.06 21.48% | 1.22 15.09% | 1.15 5.74% | 1.16 0.87% | 1.25 7.76% | 1.22 2.40% | 1.12 8.20% | 1.07 4.46% | 1.31 22.43% | 1.68 28.24% | 1.78 5.95% | 2.01 12.92% | 1.71 14.93% | 1.17 31.58% | 2.09 78.63% | 0.93 55.50% | 0.60 35.48% | 0.97 61.67% | |
epsdiluted | 0.34 - | 0.18 47.06% | 0.26 44.44% | 0.44 69.23% | 0.26 40.91% | 0.49 88.46% | 0.33 32.65% | 0.35 6.06% | 0.37 5.71% | 0.34 8.11% | 0.23 32.35% | 0.34 47.83% | 0.40 17.65% | 0.61 52.50% | 0.49 19.67% | 0.87 77.55% | 1.19 36.78% | 1.30 9.24% | 1.35 3.85% | 1.05 22.22% | 1.22 16.19% | 1.14 6.56% | 1.16 1.75% | 1.24 6.90% | 1.22 1.61% | 1.12 8.20% | 1.07 4.46% | 1.31 22.43% | 1.68 28.24% | 1.78 5.95% | 2 12.36% | 1.71 14.50% | 1.17 31.58% | 2.08 77.78% | 0.93 55.29% | 0.60 35.48% | 0.97 61.67% |
All numbers in USD (except ratios and percentages)