NASDAQ:MBIN
Merchants Bank of Indiana
- Stock
Last Close
31.45
06/11 21:01
Market Cap
1.94B
Beta: 1.12
Volume Today
266.37K
Avg: 85.11K
PE Ratio
6.67
PFCF: −1.30
Dividend Yield
0.80%
Payout:17.28%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 66.33M - | 78.22M 17.94% | 110.18M 40.85% | 134.94M 22.47% | 164.85M 22.17% | 342.53M 107.78% | 427.67M 24.85% | 439.78M 2.83% | 1.18B 168.37% | 1.45B 22.61% | |
cost of revenue | -12.20M - | 804.38M 6,691.10% | |||||||||
gross profit | 66.33M - | 78.22M 17.94% | 110.18M 40.85% | 134.94M 22.47% | 164.85M 22.17% | 342.53M 107.78% | 427.67M 24.85% | 439.78M 2.83% | 1.19B 171.15% | 666.97M 44.07% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 13.04M - | 15.46M 18.58% | 23.57M 52.46% | 34.81M 47.66% | 43.46M 24.86% | 68.06M 56.60% | 92.62M 36.08% | 92.55M 0.08% | 121.76M 31.57% | 156.88M 28.84% | |
selling general and administrative expenses | 13.04M - | 15.46M 18.58% | 23.57M 52.46% | 34.81M 47.66% | 43.46M 24.86% | 68.06M 56.60% | 92.62M 36.08% | 92.55M 0.08% | 121.76M 31.57% | 16.23M 86.67% | |
research and development expenses | |||||||||||
other expenses | -17.90M - | -19.92M 11.33% | -35.12M - | -106.18M 202.31% | -167.24M 57.50% | -215.36M 28.77% | -57.20M - | ||||
cost and expenses | -4.86M - | -4.46M 8.15% | 1.52M 133.98% | -316K 120.84% | -62.72M 19,747.78% | -99.18M 58.13% | -122.74M 23.76% | 9.06M 107.39% | 832.36M 9,082.07% | 1.02B 23.08% | |
operating expenses | -4.86M - | -4.46M 8.15% | 1.52M 133.98% | -316K 120.84% | -62.72M 19,747.78% | -99.18M 58.13% | -122.74M 23.76% | 9.06M 107.39% | 57.20M 531.00% | 16.23M 71.63% | |
interest expense | 14.29M - | 18.97M 32.74% | 27.79M 46.51% | 50.59M 82.05% | 89.70M 77.29% | 58.64M 34.62% | 33.89M 42.21% | 162.28M 378.82% | 52.52M 67.64% | 780.10M 1,385.42% | |
ebitda | 61.77M - | 74.04M 19.86% | 105.25M 42.15% | 135.08M 28.35% | 102.99M 23.76% | 245.25M 138.14% | 307.12M 25.23% | 455.91M 48.45% | 3.30M 99.28% | 425.66M 12,814.32% | |
operating income | 61.47M - | 73.76M 20.00% | 104.95M 42.28% | 134.62M 28.27% | 102.13M 24.13% | 243.36M 138.27% | 304.93M 25.30% | 453.42M 48.70% | 1.14B 150.38% | 422.64M 62.77% | |
depreciation and amortization | 301K - | 278K 7.64% | 296K 6.47% | 461K 55.74% | 852K 84.82% | 1.90M 122.54% | 2.19M 15.56% | 2.48M 13.42% | 3.30M 32.64% | 3.01M 8.56% | |
total other income expenses net | -14.29M - | -18.97M 32.74% | -27.79M 46.51% | -50.59M 82.05% | -162.28M - | 347.91M 314.38% | |||||
income before tax | 47.18M - | 54.80M 16.14% | 77.16M 40.82% | 84.03M 8.90% | 102.13M 21.55% | 243.36M 138.27% | 304.93M 25.30% | 291.14M 4.52% | 347.91M 19.50% | 422.64M 21.48% | |
income tax expense | 18.80M - | 21.67M 15.27% | 22.48M 3.73% | 21.15M 5.89% | 24.80M 17.26% | 62.82M 153.27% | 77.83M 23.88% | 71.42M 8.23% | 68.67M 3.85% | 102.26M 48.90% | |
net income | 28.38M - | 33.13M 16.71% | 54.68M 65.07% | 62.87M 14.98% | 77.33M 22.99% | 180.53M 133.46% | 227.10M 25.80% | 219.72M 3.25% | 279.23M 27.09% | 320.39M 14.74% | |
weighted average shs out | 31.67M - | 31.67M 0% | 33.83M 6.81% | 43.04M 27.23% | 43.06M 0.04% | 43.11M 0.13% | 43.18M 0.15% | 43.16M 0.04% | 43.22M 0.14% | 44.86M 3.77% | |
weighted average shs out dil | 31.68M - | 31.68M 0% | 33.85M 6.87% | 43.09M 27.27% | 43.12M 0.07% | 43.17M 0.11% | 43.33M 0.37% | 43.32M 0.02% | 43.35M 0.07% | 45.00M 3.83% | |
eps | 0.90 - | 0.98 8.89% | 1.52 55.10% | 1.46 3.95% | 1.58 8.22% | 3.85 143.67% | 4.78 24.16% | 4.49 6.07% | 5.66 26.06% | 6.32 11.66% | |
epsdiluted | 0.90 - | 0.98 8.89% | 1.52 55.10% | 1.46 3.95% | 1.58 8.22% | 3.85 143.67% | 4.76 23.64% | 4.47 6.09% | 5.64 26.17% | 6.30 11.70% |
All numbers in USD (except ratios and percentages)