NASDAQ:MBIN
Merchants Bancorp
- Stock
Last Close
43.04
16/05 20:00
Market Cap
1.86B
Beta: 1.12
Volume Today
319.84K
Avg: 85.11K
PE Ratio
6.67
PFCF: −1.30
Dividend Yield
0.80%
Payout:17.28%
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 68.10M - | 81.52M 19.69% | 111.81M 37.16% | 134.93M 20.68% | 165.45M 22.62% | 339.78M 105.37% | 430.31M 26.64% | 427.19M 0.73% | 1.18B 176.28% | |
cost of revenue | -12.20M - | |||||||||
gross profit | 68.10M - | 81.52M 19.69% | 111.81M 37.16% | 134.93M 20.68% | 165.45M 22.62% | 339.78M 105.37% | 430.31M 26.64% | 427.19M 0.73% | 1.19B 179.14% | |
selling and marketing expenses | 35.03M - | 42.70M 21.91% | 64.93M 52.06% | 93.09M 43.37% | 97.25M 4.47% | |||||
general and administrative expenses | 1.38M - | 2.28M 65.80% | 2.69M 17.70% | 4.13M 53.67% | 4.95M 19.86% | 6.72M 35.89% | 9.63M 43.15% | 14.35M 49.03% | 121.76M 748.70% | |
selling general and administrative expenses | 14.59M - | 17.94M 22.99% | 25.76M 43.60% | 39.16M 52.00% | 47.65M 21.69% | 71.66M 50.38% | 102.72M 43.35% | 111.60M 8.65% | 121.76M 9.11% | |
research and development expenses | ||||||||||
other expenses | -20.61M - | -31.49M 52.79% | -32.29M 2.55% | -38.80M 20.14% | -57.20M 47.44% | |||||
cost and expenses | 20.92M - | 26.72M 27.71% | 34.64M 29.66% | 50.90M 46.92% | 63.31M 24.39% | 96.42M 52.30% | 125.38M 30.04% | 136.05M 8.51% | 832.36M 511.80% | |
operating expenses | 20.92M - | 26.72M 27.71% | 34.64M 29.66% | 50.90M 46.92% | 63.31M 24.39% | 96.42M 52.30% | 125.38M 30.04% | 136.05M 8.51% | 57.20M 57.96% | |
interest expense | 14.29M - | 18.97M 32.74% | 27.79M 46.51% | 50.59M 82.05% | 89.70M 77.29% | 58.64M 34.62% | 33.89M 42.21% | 162.28M 378.82% | 52.52M 67.64% | |
ebitda | 61.77M - | 74.04M 19.86% | 105.25M 42.15% | 135.08M 28.35% | 102.99M 23.76% | 245.25M 138.14% | 307.12M 25.23% | 455.91M 48.45% | 3.30M 99.28% | |
operating income | 48.26M - | 55.94M 15.93% | 78.09M 39.59% | 85.05M 8.91% | 104.88M 23.32% | 249.16M 137.56% | 307.62M 23.46% | 294.61M 4.23% | 1.14B 285.35% | |
depreciation and amortization | 301K - | 278K 7.64% | 296K 6.47% | 461K 55.74% | 852K 84.82% | 1.90M 122.54% | 2.19M 15.56% | 2.48M 13.42% | 3.30M 32.64% | |
total other income expenses net | -1.08M - | -1.15M 6.69% | -930K 19.06% | -1.02M 10.11% | -2.75M 168.26% | -5.80M 111.14% | -2.69M 53.60% | -3.46M 28.69% | 347.91M 10,146.40% | |
income before tax | 47.18M - | 54.80M 16.14% | 77.16M 40.82% | 84.03M 8.90% | 102.13M 21.55% | 243.36M 138.27% | 304.93M 25.30% | 291.14M 4.52% | 347.91M 19.50% | |
income tax expense | 18.80M - | 21.67M 15.27% | 22.48M 3.73% | 21.15M 5.89% | 24.80M 17.26% | 62.82M 153.27% | 77.83M 23.88% | 71.42M 8.23% | 68.67M 3.85% | |
net income | 28.38M - | 31.13M 9.66% | 51.35M 64.99% | 59.54M 15.95% | 77.33M 29.87% | 180.53M 133.46% | 227.10M 25.80% | 219.72M 3.25% | 279.23M 27.09% | |
weighted average shs out | 31.61M - | 31.67M 0.18% | 33.83M 6.81% | 43.04M 27.23% | 43.06M 0.04% | 43.11M 0.13% | 43.17M 0.14% | 43.16M 0.02% | 43.22M 0.14% | |
weighted average shs out dil | 31.61M - | 31.76M 0.46% | 33.85M 6.59% | 43.09M 27.28% | 43.12M 0.07% | 43.17M 0.11% | 43.33M 0.37% | 43.32M 0.02% | 43.35M 0.07% | |
eps | 0.90 - | 0.98 8.89% | 1.52 55.10% | 1.38 9.21% | 1.58 14.49% | 3.85 143.67% | 4.78 24.16% | 4.49 6.07% | 5.66 26.06% | |
epsdiluted | 0.90 - | 0.98 8.89% | 1.52 55.10% | 1.38 9.21% | 1.58 14.49% | 3.85 143.67% | 4.76 23.64% | 4.47 6.09% | 5.64 26.17% |
All numbers in USD (except ratios and percentages)