NASDAQ:MGI
MoneyGram International, Inc.
- Stock
Last Close
10.99
31/05 20:00
Market Cap
1.07B
Beta: 1.00
Volume Today
4.05M
Avg: 3.19M
PE Ratio
31.33
PFCF: 23.71
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 349.60M - | 330.60M 5.43% | 358.80M 8.53% | 368.60M 2.73% | 376.70M 2.20% | 358.40M 4.86% | 383.70M 7.06% | 383.10M 0.16% | 416.20M 8.64% | 386.10M 7.23% | 410M 6.19% | 397.80M 2.98% | 408.20M 2.61% | 380M 6.91% | 374.60M 1.42% | 347.20M 7.31% | 345.80M 0.40% | 315.40M 8.79% | 323.80M 2.66% | 324.60M 0.25% | 323.70M 0.28% | 290.90M 10.13% | 279.80M 3.82% | 323.20M 15.51% | 323.30M 0.03% | 310.10M 4.08% | 329.30M 6.19% | 319.60M 2.95% | 324.60M 1.56% | 307.60M 5.24% | 329.60M 7.15% | 330.80M 0.36% | 342.10M 3.42% | 337.50M 1.34% | |
cost of revenue | 220.90M - | 228.20M 3.30% | 251.20M 10.08% | 242M 3.66% | 243.90M 0.79% | 234.50M 3.85% | 247.90M 5.71% | 243.20M 1.90% | 276.10M 13.53% | 258.80M 6.27% | 263.10M 1.66% | 261.80M 0.49% | 266.20M 1.68% | 264.80M 0.53% | 255.50M 3.51% | 236.40M 7.48% | 235.30M 0.47% | 220.30M 6.37% | 221.30M 0.45% | 216.30M 2.26% | 232.70M 7.58% | 207.80M 10.70% | 206.10M 0.82% | 230.80M 11.98% | 232.10M 0.56% | 227.50M 1.98% | 236.70M 4.04% | 224.30M 5.24% | 223.40M 0.40% | 217.90M 2.46% | 232M 6.47% | 230.40M 0.69% | 237.90M 3.26% | 238.90M 0.42% | |
gross profit | 128.70M - | 102.40M 20.44% | 107.60M 5.08% | 126.60M 17.66% | 132.80M 4.90% | 123.90M 6.70% | 135.80M 9.60% | 139.90M 3.02% | 140.10M 0.14% | 127.30M 9.14% | 146.90M 15.40% | 136M 7.42% | 142M 4.41% | 115.20M 18.87% | 119.10M 3.39% | 110.80M 6.97% | 110.50M 0.27% | 95.10M 13.94% | 102.50M 7.78% | 108.30M 5.66% | 91M 15.97% | 83.10M 8.68% | 73.70M 11.31% | 92.40M 25.37% | 91.20M 1.30% | 82.60M 9.43% | 92.60M 12.11% | 95.30M 2.92% | 101.20M 6.19% | 89.70M 11.36% | 97.60M 8.81% | 100.40M 2.87% | 104.20M 3.78% | 98.60M 5.37% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||
general and administrative expenses | 116.40M - | 85.90M 26.20% | 106.10M 23.52% | 93.20M 12.16% | 101.90M 9.33% | 79.70M 21.79% | 99.10M 24.34% | 95.10M 4.04% | 97.50M 2.52% | 86.90M 10.87% | 108.50M 24.86% | 93.80M 13.55% | 179.20M 91.04% | 91.40M 49.00% | 89M 2.63% | 102.20M 14.83% | 78.20M 23.48% | 67.50M 13.68% | 70M 3.70% | 73.70M 5.29% | 59.90M 18.72% | 52.90M 11.69% | 35.50M 32.89% | 39.90M 12.39% | 44.70M 12.03% | 58.90M 31.77% | 56.60M 3.90% | 54.40M 3.89% | 71.10M 30.70% | 59.60M 16.17% | 68.40M 14.77% | 63.60M 7.02% | 15.50M 75.63% | 66.40M 328.39% | |
selling general and administrative expenses | 116.40M - | 85.90M 26.20% | 106.10M 23.52% | 93.20M 12.16% | 101.90M 9.33% | 79.70M 21.79% | 99.10M 24.34% | 95.10M 4.04% | 97.50M 2.52% | 86.90M 10.87% | 108.50M 24.86% | 93.80M 13.55% | 179.20M 91.04% | 91.40M 49.00% | 89M 2.63% | 102.20M 14.83% | 78.20M 23.48% | 67.50M 13.68% | 70M 3.70% | 73.70M 5.29% | 59.90M 18.72% | 52.90M 11.69% | 35.50M 32.89% | 39.90M 12.39% | 44.70M 12.03% | 58.90M 31.77% | 56.60M 3.90% | 54.40M 3.89% | 71.10M 30.70% | 59.60M 16.17% | 68.40M 14.77% | 63.60M 7.02% | 15.50M 75.63% | 66.40M 328.39% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 28.50M - | -1.40M 104.91% | -1.50M 7.14% | -1.40M 6.67% | -1.60M 14.29% | -35.30M 2,106.25% | -1.20M 96.60% | -1.20M 0% | -1.10M 8.33% | -1.20M 9.09% | -1.10M 8.33% | -1.10M 0% | -1M 9.09% | -800K 20% | -1M 25% | -900K 10% | 12.20M 1,455.56% | 12.10M 0.82% | 13.70M 13.22% | 53.60M 291.24% | 12.50M 76.68% | ||||||||||||||
cost and expenses | 352.60M - | 328.90M 6.72% | 374.50M 13.86% | 352M 6.01% | 363.10M 3.15% | 335.30M 7.66% | 367.50M 9.60% | 356.90M 2.88% | 393.30M 10.20% | 364M 7.45% | 390.20M 7.20% | 374.50M 4.02% | 464.70M 24.09% | 374.30M 19.45% | 364.60M 2.59% | 358.10M 1.78% | 332.10M 7.26% | 306.80M 7.62% | 309.50M 0.88% | 308.20M 0.42% | 311M 0.91% | 277.80M 10.68% | 257.80M 7.20% | 286.60M 11.17% | 292M 1.88% | 301.70M 3.32% | 307.40M 1.89% | 292.80M 4.75% | 308M 5.19% | 289.70M 5.94% | 312.50M 7.87% | 307.70M 1.54% | 307M 0.23% | 317.80M 3.52% | |
operating expenses | 131.70M - | 100.70M 23.54% | 123.30M 22.44% | 110M 10.79% | 119.20M 8.36% | 100.80M 15.44% | 119.60M 18.65% | 113.70M 4.93% | 117.20M 3.08% | 105.20M 10.24% | 127.10M 20.82% | 112.70M 11.33% | 198.50M 76.13% | 109.50M 44.84% | 109.10M 0.37% | 121.70M 11.55% | 96.80M 20.46% | 86.50M 10.64% | 88.20M 1.97% | 91.90M 4.20% | 78.30M 14.80% | 70M 10.60% | 51.70M 26.14% | 55.80M 7.93% | 59.90M 7.35% | 74.20M 23.87% | 70.70M 4.72% | 68.50M 3.11% | 84.60M 23.50% | 71.80M 15.13% | 80.50M 12.12% | 77.30M 3.98% | 69.10M 10.61% | 78.90M 14.18% | |
interest expense | 11.50M - | 11.10M 3.48% | 11.40M 2.70% | 11.20M 1.75% | 11.60M 3.57% | 11.30M 2.59% | 11.20M 0.88% | 11.30M 0.89% | 11.20M 0.88% | 10.80M 3.57% | 11.20M 3.70% | 11.60M 3.57% | 11.70M 0.86% | 12.30M 5.13% | 13.70M 11.38% | 13.80M 0.73% | 13.80M 0% | 13.90M 0.72% | 14M 0.72% | 24.80M 77.14% | 24.30M 2.02% | 23.80M 2.06% | 22.70M 4.62% | 23M 1.32% | 22.90M 0.43% | 22.30M 2.62% | 22.50M 0.90% | 13M 42.22% | 11.70M 10% | 10.90M 6.84% | 12.10M 11.01% | 12.20M 0.83% | 14.20M 16.39% | 15M 5.63% | |
ebitda | 12.30M - | 16.50M 34.15% | 1.50M 90.91% | 33.40M 2,126.67% | 30.90M 7.49% | 44.20M 43.04% | 36.70M 16.97% | 44.80M 22.07% | 42.60M 4.91% | 40.40M 5.16% | 38.40M 4.95% | 42.20M 9.90% | -37.20M 188.15% | 52.30M 240.59% | 28.70M 45.12% | 7.10M 75.26% | 30.90M 335.21% | 26M 15.86% | -2.80M 110.77% | 33.40M 1,292.86% | 29.90M 10.48% | 29.10M 2.68% | 37M 27.15% | 51.40M 38.92% | 45.40M 11.67% | 22.70M 50% | 35.20M 55.07% | 39.90M 13.35% | 29.20M 26.82% | 29.20M 0% | 28.10M 3.77% | 36M 28.11% | 47.60M 32.22% | 31.20M 34.45% | |
operating income | -3M - | 1.70M 156.67% | -15.70M 1,023.53% | 16.60M 205.73% | 13.60M 18.07% | 23.10M 69.85% | 16.20M 29.87% | 26.20M 61.73% | 22.90M 12.60% | 22.10M 3.49% | 19.80M 10.41% | 23.30M 17.68% | -56.50M 342.49% | 5.70M 110.09% | 10M 75.44% | -10.90M 209% | 13.70M 225.69% | 8.60M 37.23% | 14.30M 66.28% | 16.40M 14.69% | 12.70M 22.56% | 13.10M 3.15% | 22M 67.94% | 36.60M 66.36% | 31.30M 14.48% | 8.40M 73.16% | 21.90M 160.71% | 26.80M 22.37% | 16.60M 38.06% | 17.90M 7.83% | 17.10M 4.47% | 23.10M 35.09% | 35.10M 51.95% | 19.70M 43.87% | |
depreciation and amortization | 15.30M - | 14.80M 3.27% | 17.20M 16.22% | 16.80M 2.33% | 17.30M 2.98% | 21.10M 21.97% | 20.50M 2.84% | 18.60M 9.27% | 19.70M 5.91% | 18.30M 7.11% | 18.60M 1.64% | 18.90M 1.61% | 19.30M 2.12% | 18.10M 6.22% | 20.10M 11.05% | 19.50M 2.99% | 18.60M 4.62% | 19M 2.15% | 18.20M 4.21% | 18.20M 0% | 18.40M 1.10% | 17.10M 7.07% | 16.20M 5.26% | 15.90M 1.85% | 15.20M 4.40% | 15.30M 0.66% | 14.10M 7.84% | 14.10M 0% | 13.50M 4.26% | 11.30M 16.30% | 11M 2.65% | 12.90M 17.27% | 12.50M 3.10% | 11.50M 8% | |
total other income expenses net | 23M - | -11.10M 148.26% | -11.40M 2.70% | -11.20M 1.75% | -11.60M 3.57% | -11.30M 2.59% | -11.20M 0.88% | -11.30M 0.89% | -300K 97.35% | -10.80M 3,500% | -11.20M 3.70% | -11.60M 3.57% | -11.70M 0.86% | 28.50M 343.59% | -1.40M 104.91% | -1.50M 7.14% | -1.40M 6.67% | -1.60M 14.29% | -35.30M 2,106.25% | -1.20M 96.60% | -1.20M 0% | -1.10M 8.33% | -1.20M 9.09% | -1.10M 8.33% | -1.10M 0% | -1M 9.09% | -11.10M 1,010% | -34.60M 211.71% | -1.10M 96.82% | -11.80M 972.73% | -13.20M 11.86% | -13M 1.52% | -15.40M 18.46% | -16M 3.90% | |
income before tax | 8.50M - | -9.40M 210.59% | -27.10M 188.30% | 5.40M 119.93% | 2M 62.96% | 11.80M 490.00% | 5M 57.63% | 14.90M 198% | 11.40M 23.49% | 11.30M 0.88% | 8.60M 23.89% | 11.70M 36.05% | -68.20M 682.91% | 21.90M 132.11% | -5.10M 123.29% | -26.20M 413.73% | -1.50M 94.27% | -6.90M 360% | -35M 407.25% | -9.60M 72.57% | -12.80M 33.33% | -11.80M 7.81% | -1.90M 83.90% | 12.50M 757.89% | 7.30M 41.60% | -14.90M 304.11% | -11.70M 21.48% | -20.80M 77.78% | 3.80M 118.27% | 6.10M 60.53% | 3.90M 36.07% | 10.10M 158.97% | 19.70M 95.05% | 3.70M 81.22% | |
income tax expense | -2M - | 62.60M 3,230.00% | -14.70M 123.48% | 500K 103.40% | -600K 220.00% | 16M 2,766.67% | 1.90M 88.13% | 4.70M 147.37% | 4.20M 10.64% | 2.50M 40.48% | 2.40M 4% | 4M 66.67% | -15.70M 492.50% | 14.80M 194.27% | -7.40M 150% | -5.30M 28.38% | 11M 307.55% | 6.60M 40% | -7.80M 218.18% | -1.90M 75.64% | -900K 52.63% | 9.70M 1,177.78% | 2.70M 72.16% | 1.60M 40.74% | 21.80M 1,262.50% | 500K 97.71% | -600K 220.00% | -5.20M 766.67% | -400K 92.31% | 1M 350% | 800K 20% | 5.90M 637.50% | -2.10M 135.59% | -1.30M 38.10% | |
net income | 10.50M - | -72M 785.71% | -12.40M 82.78% | 4.90M 139.52% | 2.60M 46.94% | -4.20M 261.54% | 3.10M 173.81% | 10.20M 229.03% | 7.20M 29.41% | 8.80M 22.22% | 6.20M 29.55% | 7.70M 24.19% | -52.50M 781.82% | 7.10M 113.52% | 2.30M 67.61% | -20.90M 1,008.70% | -12.50M 40.19% | -13.50M 8% | -27.20M 101.48% | -7.70M 71.69% | -11.90M 54.55% | -21.50M 80.67% | -4.60M 78.60% | 10.90M 336.96% | 7.30M 33.03% | -15.40M 310.96% | -11.10M 27.92% | -15.60M 40.54% | 4.20M 126.92% | 5.10M 21.43% | 3.10M 39.22% | 4.20M 35.48% | 21.80M 419.05% | 5M 77.06% | |
weighted average shs out | 62.60M - | 62M 0.96% | 62.10M 0.16% | 62.10M 0% | 62.10M 0% | 62.40M 0.48% | 62.50M 0.16% | 62.20M 0.48% | 61.90M 0.48% | 62.10M 0.32% | 63M 1.45% | 63.10M 0.16% | 63.10M 0% | 63.80M 1.11% | 64.50M 1.10% | 64.50M 0% | 64.50M 0% | 64.80M 0.47% | 66.10M 2.01% | 76.40M 15.58% | 76.70M 0.39% | 77.40M 0.91% | 77.80M 0.52% | 77.90M 0.13% | 77.90M 0% | 79.60M 2.18% | 87.20M 9.55% | 96M 10.09% | 95.60M 0.42% | 95.70M 0.10% | 96.60M 0.94% | 96.60M 0% | 96.80M 0.21% | 97.20M 0.41% | |
weighted average shs out dil | 62.70M - | 62M 1.12% | 62.10M 0.16% | 63.80M 2.74% | 64.10M 0.47% | 62.40M 2.65% | 66M 5.77% | 66.40M 0.61% | 66.40M 0% | 66.10M 0.45% | 66.30M 0.30% | 66.20M 0.15% | 63.10M 4.68% | 66.20M 4.91% | 66.40M 0.30% | 64.50M 2.86% | 64.50M 0% | 64.80M 0.47% | 66.10M 2.01% | 76.40M 15.58% | 76.70M 0.39% | 77.40M 0.91% | 77.80M 0.52% | 88.70M 14.01% | 88.80M 0.11% | 79.60M 10.36% | 87.20M 9.55% | 96M 10.09% | 99.60M 3.75% | 99.50M 0.10% | 100.20M 0.70% | 100.10M 0.10% | 100.30M 0.20% | 100.70M 0.40% | |
eps | 0.17 - | -1.16 782.35% | -0.20 82.76% | 0.08 140% | 0.04 50% | -0.07 268.25% | 0.05 174.29% | 0.16 220.00% | 0.12 25.00% | 0.14 16.67% | 0.10 28.57% | 0.12 20.00% | -0.83 791.67% | 0.11 113.25% | 0.04 63.64% | -0.32 900% | -0.19 40.63% | -0.21 10.53% | -0.41 95.24% | -0.10 75.61% | -0.16 60% | -0.28 75.00% | -0.06 78.89% | 0.14 336.89% | 0.09 35.71% | -0.19 311.11% | -0.13 31.58% | -0.16 23.08% | 0.04 125% | 0.05 33.25% | 0.03 43.71% | 0.04 33.33% | 0.23 475% | 0.05 77.65% | |
epsdiluted | 0.17 - | -1.16 782.35% | -0.20 82.76% | 0.08 140% | 0.04 50% | -0.07 268.25% | 0.05 174.29% | 0.15 200.00% | 0.11 26.67% | 0.13 18.18% | 0.09 30.77% | 0.12 33.33% | -0.83 791.67% | 0.11 113.25% | 0.03 72.73% | -0.32 1,166.67% | -0.19 40.63% | -0.21 10.53% | -0.41 95.24% | -0.10 75.61% | -0.16 60% | -0.28 75.00% | -0.06 78.89% | 0.12 303.05% | 0.08 33.33% | -0.19 337.50% | -0.13 31.58% | -0.16 23.08% | 0.04 125% | 0.05 28.25% | 0.03 41.52% | 0.04 33.33% | 0.22 450% | 0.05 77.41% |
All numbers in USD (except ratios and percentages)