NASDAQ:MGI
MoneyGram International, Inc.
- Stock
Last Close
10.99
31/05 20:00
Market Cap
1.07B
Beta: 1.00
Volume Today
4.05M
Avg: 3.19M
PE Ratio
31.33
PFCF: 23.71
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.47B - | 1.45B 1.32% | 1.43B 1.39% | 1.63B 13.64% | 1.60B 1.74% | 1.45B 9.64% | 1.29B 11.23% | 1.22B 5.28% | 1.28B 5.46% | 1.31B 2.06% | |
cost of revenue | 943.10M - | 941.40M 0.18% | 965.30M 2.54% | 1.09B 12.99% | 1.05B 3.74% | 992M 5.51% | 890.60M 10.22% | 876.80M 1.55% | 911.90M 4.00% | 918.20M 0.69% | |
gross profit | 531.30M - | 513.50M 3.35% | 469.40M 8.59% | 539.70M 14.98% | 552.20M 2.32% | 455.60M 17.49% | 394.50M 13.41% | 340.40M 13.71% | 371.70M 9.20% | 391.90M 5.43% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 302.70M - | 386.60M 27.72% | 387.10M 0.13% | 371.40M 4.06% | 468.40M 26.12% | 360.80M 22.97% | 268.70M 25.53% | 173M 35.62% | 241M 39.31% | 59.80M 75.19% | |
selling general and administrative expenses | 302.70M - | 386.60M 27.72% | 387.10M 0.13% | 371.40M 4.06% | 468.40M 26.12% | 360.80M 22.97% | 268.70M 25.53% | 173M 35.62% | 241M 39.31% | 59.80M 75.19% | |
research and development expenses | |||||||||||
other expenses | 24.20M - | 73.80M 204.96% | 64.40M 12.74% | 57M 11.49% | 238.90M 319.12% | ||||||
cost and expenses | 1.30B - | 1.38B 6.71% | 1.42B 2.53% | 1.54B 8.71% | 1.59B 3.33% | 1.43B 10.31% | 1.23B 13.71% | 1.11B 9.64% | 1.21B 8.59% | 1.22B 0.58% | |
operating expenses | 353.40M - | 442.10M 25.10% | 453.20M 2.51% | 451.30M 0.42% | 543.50M 20.43% | 437.10M 19.58% | 342.50M 21.64% | 237.40M 30.69% | 298M 25.53% | 298.70M 0.23% | |
interest expense | 47.30M - | 44.20M 6.55% | 45.30M 2.49% | 45M 0.66% | 45.30M 0.67% | 53.60M 18.32% | 77M 43.66% | 92.40M 20% | 69.50M 24.78% | 49.40M 28.92% | |
ebitda | 228.60M - | 126.90M 44.49% | 82.30M 35.15% | 168.30M 104.50% | 83.80M 50.21% | 119M 42.00% | 86.50M 27.31% | 162.90M 88.32% | 127M 22.04% | 140.90M 10.94% | |
operating income | 177.90M - | 71.40M 59.87% | 16.20M 77.31% | 88.40M 445.68% | 8.70M 90.16% | 18.50M 112.64% | 12.70M 31.35% | 103M 711.02% | 73.70M 28.45% | 93.20M 26.46% | |
depreciation and amortization | 50.70M - | 55.50M 9.47% | 66.10M 19.10% | 79.90M 20.88% | 75.10M 6.01% | 76.30M 1.60% | 73.80M 3.28% | 59.90M 18.83% | 53.30M 11.02% | 47.70M 10.51% | |
total other income expenses net | -45.30M - | 45.40M 200.22% | -45.30M 199.78% | -300K 99.34% | -45.30M 15,000% | 24.20M 153.42% | -77M 418.18% | -96.90M 25.84% | -117.30M 21.05% | -53.40M 54.48% | |
income before tax | 85.30M - | 72.60M 14.89% | -29.10M 140.08% | 43.10M 248.11% | -36.60M 184.92% | -10.90M 70.22% | -64.30M 489.91% | 6.10M 109.49% | -43.60M 814.75% | 39.80M 191.28% | |
income tax expense | 32.90M - | 500K 98.48% | 47.80M 9,460% | 26.80M 43.93% | -6.80M 125.37% | 13.10M 292.65% | -4M 130.53% | 14M 450% | -5.70M 140.71% | 5.60M 198.25% | |
net income | 52.40M - | 72.10M 37.60% | -76.90M 206.66% | 16.30M 121.20% | -29.80M 282.82% | -24M 19.46% | -60.30M 151.25% | -7.90M 86.90% | -37.90M 379.75% | 34.20M 190.24% | |
weighted average shs out | 71.60M - | 65.30M 8.80% | 62.10M 4.90% | 62.30M 0.32% | 62.90M 0.96% | 64.30M 2.23% | 71.10M 10.58% | 77.80M 9.42% | 89.70M 15.30% | 96.40M 7.47% | |
weighted average shs out dil | 71.90M - | 65.50M 8.90% | 62.10M 5.19% | 65.90M 6.12% | 62.90M 4.55% | 64.30M 2.23% | 71.10M 10.58% | 77.80M 9.42% | 89.70M 15.30% | 100.10M 11.59% | |
eps | 0.73 - | 1.10 50.68% | -1.24 212.73% | 0.26 120.97% | -0.47 280.77% | -0.37 21.28% | -0.85 129.73% | -0.10 88.24% | -0.42 320.00% | 0.35 183.33% | |
epsdiluted | 0.73 - | 1.10 50.68% | -1.24 212.73% | 0.25 120.16% | -0.47 288% | -0.37 21.28% | -0.85 129.73% | -0.10 88.24% | -0.42 320.00% | 0.34 180.95% |
All numbers in USD (except ratios and percentages)