NASDAQ:MINM
Minim, Inc.
- Stock
Last Close
2.27
26/07 19:58
Market Cap
8.71M
Beta: 0.42
Volume Today
24.18K
Avg: 1.03M
PE Ratio
0.00
PFCF: 13.07
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.24M - | 11.90M 5.87% | 10.79M 9.34% | 17.83M 65.28% | 29.42M 64.95% | 32.32M 9.87% | 37.61M 16.37% | 47.99M 27.58% | 55.42M 15.49% | 50.62M 8.66% | 26.11M 48.43% | |
cost of revenue | 8.14M - | 8.41M 3.33% | 7.39M 12.15% | 12.47M 68.75% | 19.18M 53.82% | 20.68M 7.83% | 26.71M 29.16% | 34.38M 28.73% | 37.89M 10.21% | 38.70M 2.12% | 25.64M 33.75% | |
gross profit | 3.10M - | 3.49M 12.54% | 3.40M 2.55% | 5.37M 57.76% | 10.24M 90.81% | 11.64M 13.70% | 10.91M 6.34% | 13.61M 24.77% | 17.53M 28.83% | 11.93M 31.97% | 470.89K 96.05% | |
selling and marketing expenses | 1.57M - | 1.45M 8.07% | 1.57M 8.64% | 5.19M 230.24% | 7.24M 39.63% | 8.17M 12.80% | 9.22M 12.87% | 9.15M 0.74% | 9.79M 6.96% | 15.02M 53.42% | 9.47M 36.95% | |
general and administrative expenses | 1.32M - | 1.05M 20.06% | 1.23M 16.83% | 1.54M 25.39% | 1.43M 7.01% | 1.65M 15.00% | 2.67M 61.83% | 5.44M 104.12% | 4.89M 10.18% | 6.12M 25.24% | 4.76M 22.30% | |
selling general and administrative expenses | 2.89M - | 2.50M 13.53% | 2.80M 12.09% | 6.73M 140.32% | 8.68M 28.95% | 9.82M 13.16% | 11.89M 21.09% | 14.60M 22.78% | 14.68M 0.57% | 21.15M 44.03% | 14.23M 32.70% | |
research and development expenses | 920K - | 1.13M 23.15% | 1.34M 18.45% | 1.52M 13.41% | 1.95M 27.79% | 1.77M 8.89% | 2.24M 26.24% | 3.83M 71.12% | 6.17M 61.05% | 5.83M 5.52% | 3.45M 40.83% | |
other expenses | 11.70 - | 8.80 24.79% | 11.40 29.55% | 12.58K 110,242.11% | -140K 1,212.97% | -101K 27.86% | -23K 77.23% | 1.04M 4,604.35% | 89 99.99% | 2K 2,147.19% | ||
cost and expenses | 11.95M - | 12.04M 0.78% | 11.53M 4.24% | 20.72M 79.69% | 30.63M 47.84% | 32.27M 5.35% | 40.84M 26.54% | 52.81M 29.32% | 58.74M 11.23% | 65.67M 11.79% | 43.31M 34.04% | |
operating expenses | 3.81M - | 3.63M 4.67% | 4.14M 14.07% | 8.25M 99.20% | 11.45M 38.81% | 11.59M 1.20% | 14.13M 21.88% | 18.43M 30.44% | 20.85M 13.13% | 26.97M 29.38% | 17.68M 34.46% | |
interest expense | 72.36K - | 54.45K 24.75% | 98.76K 81.37% | 78.40K 20.62% | 48.40K 38.26% | 48.55K 0.31% | 226K 365.48% | 394.62K 74.61% | ||||
ebitda | -353K - | -409K 15.86% | -654K 59.90% | -2.84M 334.56% | -1.21M 57.35% | 53K 104.37% | -3.22M 6,177.36% | -4.82M 49.64% | -3.32M 31.18% | -15.05M 353.60% | -17.21M 14.36% | |
operating income | -707K - | -140K 80.20% | -740K 428.57% | -2.88M 289.73% | -1.21M 57.98% | 53K 104.37% | -3.22M 6,177.36% | -4.82M 49.64% | -3.32M 31.18% | -15.05M 353.60% | -17.21M 14.36% | |
depreciation and amortization | 9.78K - | 9.05K 7.46% | 121.03K 1,237.61% | 544.69K 350.06% | 500.08K 8.19% | 365.08K 27.00% | 608.30K 66.62% | 372.18K 38.82% | 1.10M 196.27% | 1.01M 8.47% | ||
total other income expenses net | -354K - | 269K 175.99% | -86K 131.97% | -42K 51.16% | -140K 233.33% | -101K 27.86% | -23K 77.23% | 989K 4,400% | -206K 120.83% | -392K 90.29% | -384.71K 1.86% | |
income before tax | -1.06M - | 129K 112.16% | -826K 740.31% | -2.93M 254.24% | -1.35M 53.79% | -48K 96.45% | -3.24M 6,658.33% | -3.83M 18.09% | -3.52M 8.04% | -15.44M 338.21% | -17.59M 13.95% | |
income tax expense | 4K - | 7K 75% | 7K 0% | 7K 0% | 15K 114.29% | 26K 73.33% | 32K 23.08% | 27K 15.63% | 64K 137.04% | 112K 75% | 42.62K 61.95% | |
net income | -1.06M - | 122K 111.46% | -833K 782.79% | -2.93M 252.10% | -1.37M 53.39% | -74K 94.59% | -3.28M 4,327.03% | -3.86M 17.77% | -3.59M 7.02% | -15.55M 333.51% | -17.63M 13.40% | |
weighted average shs out | 294.54K - | 319.31K 8.41% | 378.83K 18.64% | 556.32K 46.85% | 596.69K 7.26% | 638.27K 6.97% | 722.04K 13.12% | 1.01M 40.16% | 1.59M 57.15% | 1.86M 16.69% | ||
weighted average shs out dil | 307.07K - | 319.31K 3.98% | 378.83K 18.64% | 556.32K 46.85% | 596.69K 7.26% | 638.27K 6.97% | 722.04K 13.12% | 1.01M 40.16% | 1.59M 57.15% | 1.86M 16.69% | ||
eps | -3.36 - | 0.50 114.88% | -2.25 550% | -5.25 133.33% | -2.25 57.14% | -0.12 94.67% | -4.54 3,683.33% | -3.81 16.08% | -2.26 40.68% | -8.38 270.80% | ||
epsdiluted | -3.36 - | 0.50 114.88% | -2.25 550% | -5.25 133.33% | -2.25 57.14% | -0.12 94.67% | -4.54 3,683.33% | -3.81 16.08% | -2.26 40.68% | -8.38 270.80% |
All numbers in USD (except ratios and percentages)