NASDAQ:MIRO
Miromatrix Medical Inc.
- Stock
Last Close
3.37
12/12 21:00
Market Cap
92.95M
Beta: -
Volume Today
631.56K
Avg: 57.52K
PE Ratio
−3.41
PFCF: −3.79
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.09K - | 9.39K 15.28% | 10.85K 15.46% | 15.20K 40.16% | 6.11K 59.82% | 9.14K 49.62% | 9.82K 7.44% | 8K 18.53% | 6.77K 15.40% | 3.95K 41.61% | 12.39K 213.64% | 930.36K 7,405.89% | 7.98K 99.14% | 8.52K 6.72% | 11.18K 31.22% | |
cost of revenue | 125K - | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | |
gross profit | -113.91K - | -115.61K 1.49% | -114.15K 1.26% | -109.80K 3.82% | -118.89K 8.28% | -115.86K 2.55% | -115.18K 0.59% | -117K 1.58% | -118.23K 1.05% | -121.05K 2.38% | -112.61K 6.97% | 805.36K 815.20% | -117.02K 114.53% | -116.48K 0.46% | -113.82K 2.28% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | 465.66K - | 605.15K 29.95% | 460.11K 23.97% | 578.28K 25.68% | 562.87K 2.66% | 786.32K 39.70% | 1.49M 89.19% | 1.81M 21.44% | 2.27M 25.79% | 2.19M 3.70% | 2.05M 6.20% | 2.21M 7.47% | 2.60M 17.86% | 2.04M 21.63% | 2.14M 5.19% | |
selling general and administrative expenses | 465.66K - | 605.15K 29.95% | 460.11K 23.97% | 578.28K 25.68% | 562.87K 2.66% | 786.32K 39.70% | 1.49M 89.19% | 1.81M 21.44% | 2.27M 25.79% | 2.19M 3.70% | 2.05M 6.20% | 2.21M 7.47% | 2.60M 17.86% | 2.04M 21.63% | 2.14M 5.19% | |
research and development expenses | 1.80M - | 2.08M 15.41% | 1.87M 10.05% | 1.53M 18.16% | 1.87M 22.05% | 2.48M 32.81% | 3.35M 35.03% | 3.05M 8.90% | 4.01M 31.27% | 4.99M 24.52% | 4.57M 8.29% | 4.73M 3.48% | 4.39M 7.22% | 3.62M 17.55% | 3.51M 3.18% | |
other expenses | 1.02M - | 926.64K 8.83% | 989.66K 6.80% | 2.95M 198.15% | 3.02M 2.19% | |||||||||||
cost and expenses | 2.29M - | 2.59M 13.53% | 2.27M 12.63% | 2.17M 4.40% | 2.57M 18.83% | 3.45M 34.16% | 5.10M 47.74% | 5.47M 7.13% | 7.20M 31.69% | 8.24M 14.43% | 7.77M 5.70% | 7.99M 2.87% | 8.11M 1.44% | 6.70M 17.39% | 6.65M 0.76% | |
operating expenses | 2.16M - | 2.47M 14.31% | 2.14M 13.27% | 2.04M 4.66% | 2.45M 19.98% | 3.33M 35.90% | 4.98M 49.53% | 5.34M 7.31% | 7.07M 32.43% | 8.11M 14.68% | 7.64M 5.79% | 7.87M 2.92% | 7.98M 1.47% | 6.57M 17.67% | 6.52M 0.77% | |
interest expense | 48.04K - | 149.93K 212.11% | 241.51K 61.08% | 325.69K 34.86% | 337.96K 3.77% | 310.71K 8.06% | 15.26K 95.09% | 12.59K 17.47% | 10.89K 13.49% | 8.80K 19.21% | 15.32K 74.17% | 12.72K 17.02% | 10.24K 19.45% | 8.17K 20.24% | 15.28K 87.07% | |
ebitda | -2.84M - | -3.09M 8.65% | -2.72M 12.00% | -2.80M 3.23% | -2.76M 1.47% | -3.42M 23.66% | -5.06M 48.08% | -5.46M 7.90% | -6.93M 26.96% | -7.90M 14.01% | -7.33M 7.19% | -6.93M 5.43% | -7.47M 7.74% | -6.23M 16.56% | -6.15M 1.32% | |
operating income | -2.45M - | -2.87M 16.98% | -2.58M 9.98% | -2.35M 9.08% | -2.72M 15.74% | -3.57M 31.38% | -5.21M 45.79% | -5.46M 4.81% | -7.19M 31.76% | -8.23M 14.48% | -7.76M 5.81% | -7.06M 8.96% | -8.10M 14.70% | -6.69M 17.42% | -6.64M 0.80% | |
depreciation and amortization | 67.94K - | 37.08K 45.42% | 34.90K 5.88% | 30.44K 12.77% | 30.03K 1.36% | 29.14K 2.94% | 34.40K 18.03% | 74.33K 116.08% | 262.90K 253.68% | 273.61K 4.07% | 424.84K 55.27% | 128.07K 69.86% | 629.12K 391.25% | 289.44K 53.99% | 288.10K 0.46% | |
total other income expenses net | -640K - | -541K 15.47% | -495K 8.50% | 1.39M 380.66% | 2.47M 77.96% | 52.99K 97.86% | 50.45K 4.79% | -5.46K 110.82% | -758 86.11% | 52.28K 6,996.97% | 128.23K 145.28% | 115.35K 10.05% | 618.88K 436.53% | 157.99K 74.47% | 181.40K 14.81% | |
income before tax | -2.96M - | -3.27M 10.72% | -2.99M 8.58% | -1.09M 63.64% | -434.34K 60.08% | -3.70M 752.52% | -5.06M 36.59% | -5.48M 8.27% | -7.20M 31.55% | -8.18M 13.58% | -7.63M 6.77% | -6.95M 8.94% | -7.48M 7.69% | -6.53M 12.70% | -6.45M 1.17% | |
income tax expense | -591.96K - | -391.07K 33.94% | -253.49K 35.18% | -356.70K 40.72% | 114.33K 132.05% | 310.71K 171.78% | 15.26K 95.09% | -61.74K 504.73% | 10.89K 117.64% | 61.08K 460.81% | -128.23K 309.94% | 191.39 100.15% | -289.93K 151,585.45% | 166.16K 157.31% | 196.68K 18.37% | |
net income | -2.96M - | -3.27M 10.72% | -2.99M 8.58% | -1.09M 63.64% | -434.34K 60.08% | -3.70M 752.52% | -5.06M 36.59% | -5.48M 8.27% | -7.20M 31.55% | -8.18M 13.58% | -7.50M 8.34% | -6.95M 7.38% | -7.19M 3.51% | -6.53M 9.18% | -6.45M 1.17% | |
weighted average shs out | 10.57M - | 10.57M 0% | 10.57M 0% | 10.57M 0% | 17.77M 68.11% | 2.91M 83.60% | 20.15M 591.34% | 20.33M 0.92% | 20.48M 0.73% | 20.62M 0.67% | 20.90M 1.36% | 20.91M 0.06% | 22.51M 7.66% | 27.25M 21.07% | 27.31M 0.23% | |
weighted average shs out dil | 10.57M - | 10.57M 0% | 10.57M 0% | 10.57M 0% | 17.77M 68.11% | 2.91M 83.60% | 20.15M 591.34% | 20.39M 1.19% | 20.48M 0.45% | 20.62M 0.67% | 20.90M 1.36% | 20.91M 0.06% | 22.51M 7.66% | 27.25M 21.07% | 27.31M 0.23% | |
eps | -0.28 - | -0.31 10.71% | -0.28 9.68% | -0.10 64.29% | -0.02 75.60% | -1.27 5,104.92% | -0.25 80.31% | -0.27 8.00% | -0.35 29.63% | -0.40 14.29% | -0.36 10.00% | -0.33 8.33% | -0.32 3.03% | -0.24 25.00% | -0.24 0% | |
epsdiluted | -0.28 - | -0.31 10.71% | -0.28 9.68% | -0.10 64.29% | -0.02 75.60% | -1.27 5,104.92% | -0.25 80.31% | -0.27 8.00% | -0.35 29.63% | -0.40 14.29% | -0.36 10.00% | -0.33 8.33% | -0.32 3.03% | -0.24 25.00% | -0.24 0% |
All numbers in USD (except ratios and percentages)