NASDAQ:MOXC
Moxian (BVI) Inc
- Stock
Last Close
1.02
16/11 20:59
Market Cap
35.91M
Beta: 3.38
Volume Today
65.29K
Avg: 36.23K
PE Ratio
−1.33
PFCF: −0.90
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Dec '21 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.80K - | 40.32K 155.16% | 45.51K 12.86% | 22.66K 50.20% | 18.19K 19.74% | -2.48K 113.65% | 5.58K 324.89% | 7.36K 31.77% | 5.70K 22.49% | 2.83K 50.31% | 9.97K 251.73% | 7.47K 25.01% | 28.48K 281.02% | 46.28K 62.50% | 61.09K 31.99% | 47.24K 22.66% | 987 97.91% | 230.63K 23,266.97% | 144.51K 37.34% | 59.54K 58.80% | 166.35K - | 383.38K 130.46% | 74.08K - | 946.47 98.72% | 22.89K - | 194.09K 747.92% | 2.35K 98.79% | 62.00K 2,537.30% | 62.00K 0% | 3.64K 94.14% | 3.64K 0% | |||||||
cost of revenue | 15.51K - | 7.91K 49.01% | 11.65K 47.24% | 15.20K 30.52% | 1.58K 89.59% | 1.31K 17.50% | 1.58K 21.21% | 1.27K 19.52% | 682 46.47% | 1.00K 46.92% | 389 61.18% | 6.38K 1,540.62% | 8.34K 30.74% | 10.07K 20.65% | 1.22K 87.91% | 2.46K 102.38% | 5.42K 120.02% | 222.96K - | 222.96K 0% | 7.33K 96.71% | 7.33K 0% | |||||||||||||||||
gross profit | 15.80K - | 24.81K 56.98% | 37.59K 51.55% | 11.01K 70.71% | 2.98K 72.90% | -4.07K 236.26% | 4.28K 205.21% | 5.78K 34.99% | 4.43K 23.31% | 2.15K 51.41% | 8.97K 316.64% | 7.09K 20.97% | 22.10K 211.87% | 37.94K 71.67% | 51.02K 34.48% | 46.02K 9.79% | -1.48K 103.21% | 225.21K 15,358.33% | 144.51K 35.83% | 59.54K 58.80% | 166.35K - | 383.38K 130.46% | 74.08K - | 946.47 98.72% | 22.89K - | 194.09K 747.92% | 2.35K 98.79% | -160.95K 6,946.15% | -160.95K 0% | -3.70K 97.70% | -3.70K 0% | |||||||
selling and marketing expenses | 15.36K - | 26.42K 72.02% | 36.80K 39.29% | 35.08K 4.66% | 52.11K 48.55% | 68.50K 31.44% | 857.16K 1,151.36% | 443.44K 48.27% | 457.11K 3.08% | 462.43K 1.16% | 226.42K 51.04% | 349.27K 54.26% | 344.85K 1.27% | 199.94K 42.02% | 1.03M 417.01% | 200.37K 80.62% | 179.21K 10.56% | 195.16K 8.90% | 1.25M 541.71% | -392.79K - | -392.79K 0% | |||||||||||||||||
general and administrative expenses | 3.63K - | 351.63K - | 793.13K 125.56% | 1.03M 30.14% | 989.78K 4.11% | 939.06K 5.12% | 1.66M 76.95% | 1.85M 11.06% | 2.37M 28.45% | 1.21M 48.83% | 1.14M 6.03% | 1.08M 5.43% | 1.77M 63.84% | 1.98M 12.31% | 1.39M 29.76% | 1.46M 4.81% | 1.48M 1.55% | 1.44M 2.82% | 1.28M 11.48% | 597.43K 53.16% | 143.44K 75.99% | 112.89K 21.30% | 387.16K - | 833.41K 115.26% | 833.41K 0% | |||||||||||||
selling general and administrative expenses | 3.63K - | 366.99K - | 819.54K 123.32% | 1.07M 30.44% | 1.02M 4.13% | 991.17K 3.29% | 1.73M 74.56% | 2.70M 56.20% | 2.81M 4.12% | 1.67M 40.65% | 1.60M 4.06% | 1.30M 18.59% | 2.12M 62.17% | 2.33M 10.07% | 1.59M 31.58% | 2.49M 56.54% | 1.68M 32.51% | 1.62M 3.74% | 1.47M 9.23% | 1.85M 25.78% | 143.44K 92.25% | 112.89K 21.30% | 90.13K 20.16% | 553.64K 514.27% | 158.96K 71.29% | 147.72K 7.07% | 158.59K 7.36% | 408.48K 157.56% | 387.16K 5.22% | 240.05K 38.00% | 374.59K 56.05% | -2.91M 875.61% | 440.62K 115.17% | 440.62K 0% | 346.47K 21.37% | 346.47K 0% | ||
research and development expenses | 625.76K - | 519.81K 16.93% | 557.45K 7.24% | 697.44K 25.11% | 654.42K 6.17% | 442.74K 32.35% | 351.91K 20.52% | 263.55K 25.11% | 147.07K 44.20% | 530.35K 260.60% | 1.31M 146.29% | |||||||||||||||||||||||||||
other expenses | 455.75K - | 527.68K 15.78% | 1.46M - | -291.98K 120.00% | -1.17M 299.99% | |||||||||||||||||||||||||||||||||
cost and expenses | 3.63K - | 366.99K - | 819.54K 123.32% | 1.08M 32.33% | 1.03M 4.77% | 1.00M 2.90% | 1.75M 74.04% | 2.70M 54.75% | 2.82M 4.23% | 2.30M 18.39% | 2.58M 12.26% | 2.39M 7.32% | 2.81M 17.72% | 2.98M 6.02% | 2.04M 31.54% | 2.85M 39.76% | 1.96M 31.44% | 1.77M 9.62% | 2.00M 13.29% | 3.15M 57.26% | 143.44K 95.45% | 112.89K 21.30% | 90.13K 20.16% | 553.64K 514.27% | 158.96K 71.29% | 147.72K 7.07% | 158.59K 7.36% | 798.67 99.50% | 387.16K 48,375.45% | 1.70M 339.08% | 82.61K 95.14% | -2.17M 2,726.60% | 10.87M 601.14% | 10.87M 0% | 1.76M 83.86% | 1.76M 0% | ||
operating expenses | 3.63K - | 366.99K - | 819.54K 123.32% | 1.07M 30.44% | 1.02M 4.13% | 991.17K 3.29% | 1.73M 74.56% | 2.70M 56.20% | 2.81M 4.12% | 2.30M 18.41% | 2.58M 12.28% | 2.39M 7.30% | 2.81M 17.72% | 2.98M 6.04% | 2.04M 31.75% | 2.85M 39.79% | 1.95M 31.59% | 1.77M 9.22% | 2.00M 13.23% | 3.16M 57.72% | 143.44K 95.46% | 112.89K 21.30% | 90.13K 20.16% | 553.64K 514.27% | 158.96K 71.29% | 147.72K 7.07% | 158.59K 7.36% | 408.48K 157.56% | 387.16K 5.22% | 1.70M 339.08% | 82.61K 95.14% | -2.91M 3,617.16% | 10.65M 466.58% | 10.65M 0% | 1.75M 83.59% | 1.75M 0% | ||
interest expense | 12.79K - | 19.42K 51.78% | -32.19K 265.81% | 197 - | 98 50.25% | -197 301.02% | 1.89K - | 281 85.16% | -2.92K 1,139.86% | 25.94K - | 61.33K - | -123.33K 301.08% | ||||||||||||||||||||||||||
ebitda | -3.63K - | -351.62K - | -777.27K 121.05% | -3.58M 361.08% | -952.18K 73.43% | -925.78K 2.77% | -1.66M 79.16% | -1.85M 11.31% | -2.36M 28.02% | -2.29M 3.14% | -3.41M 48.89% | -3.92M 14.91% | -2.45M 37.36% | -5.61M 128.56% | -1.81M 67.66% | -2.63M 44.77% | -1.68M 36.05% | -1.54M 8.20% | -1.84M 19.71% | -2.80M 51.92% | 1.08K 100.04% | -53.35K 5,048.79% | -90.13K 68.95% | -387.29K 329.70% | 224.42K 157.95% | -147.72K 165.82% | -84.51K 42.79% | 147.72 100.17% | -387.16K 262,188.67% | -1.68M 333.17% | 111.48K 106.65% | -1.14M 1,123.56% | -847.16K 25.76% | -8.40M 891.31% | -342.91K 95.92% | -342.91K 0% | ||
operating income | -3.63K - | -366.98K - | -803.69K 119.00% | -3.62M 350.51% | -987.26K 72.73% | -977.89K 0.95% | -1.73M 76.62% | -2.70M 56.53% | -2.81M 3.84% | -2.75M 2.15% | -3.86M 40.71% | -4.44M 15.01% | -2.80M 36.94% | -5.95M 112.38% | -2.01M 66.18% | -2.83M 40.48% | -1.88M 33.56% | -1.72M 8.46% | -2.04M 18.58% | -2.93M 43.62% | 1.08K 100.04% | -53.35K 5,048.79% | -90.13K 68.95% | -387.29K 329.70% | 224.42K 157.95% | -147.72K 165.82% | -84.51K 42.79% | 147.79 100.17% | -387.16K 262,059.72% | -1.68M 333.17% | -180.50K 89.24% | -621.43K 244.28% | -9.96M 1,503.42% | -9.96M 0% | -1.75M 82.42% | -1.75M 0% | ||
depreciation and amortization | 15.36K - | 26.42K 72.02% | 36.80K 39.29% | 35.08K 4.66% | 52.11K 48.55% | 68.50K 31.44% | 857.16K 1,151.34% | 443.44K 48.27% | 457.11K 3.08% | 455.75K 0.30% | 527.68K 15.78% | 349.27K 33.81% | 344.85K 1.27% | 199.94K 42.02% | 202.98K 1.52% | 200.37K 1.28% | 179.21K 10.56% | 195.16K 8.90% | 127.07K 34.89% | -0.07 - | 291.98K - | -291.98K 200% | 9.96M 3,512.57% | 1.57M 84.28% | 1.41M 10.06% | 1.41M 0% | ||||||||||||
total other income expenses net | -12.79K - | -19.42K 51.78% | 32.19K 265.81% | -197 - | -98 50.25% | 197 301.02% | -1.89K - | -281 85.16% | 2.92K 1,139.86% | -25.94K - | -0.07 - | 230.65K - | -104.36K 145.25% | -847.16K 711.76% | -847.16K 0% | |||||||||||||||||||||||
income before tax | -3.63K - | -366.98K - | -803.69K 119.00% | -3.62M 350.51% | -987.26K 72.73% | -990.69K 0.35% | -1.75M 76.30% | -2.67M 52.94% | -2.81M 5.09% | -2.75M 2.15% | -3.86M 40.70% | -4.44M 15.00% | -2.80M 36.93% | -5.96M 112.45% | -2.01M 66.18% | -2.83M 40.31% | -1.88M 33.49% | -1.75M 7.08% | -2.04M 16.82% | -2.93M 43.62% | 1.08K 100.04% | -53.35K 5,048.79% | -90.13K 68.95% | -387.29K 329.70% | 224.42K 157.95% | -147.72K 165.82% | -84.51K 42.79% | 147.72 100.17% | -387.16K 262,188.67% | -1.68M 333.17% | 50.15K 102.99% | -725.79K 1,547.21% | -10.81M 1,389.59% | -10.81M 0% | -1.75M 83.80% | -1.75M 0% | ||
income tax expense | 12.79K - | 19.42K 51.78% | -1.46M 7,606.49% | -2.92K 99.80% | -21.40K 633.06% | -12.19K 43.02% | -12.95K 6.24% | 95.42K - | 281 99.71% | 1.09K 286.83% | 25.94K - | -830.15K - | 0.07 - | -291.98K - | 291.98K 200% | -847.16K 390.14% | ||||||||||||||||||||||
net income | -3.63K - | -366.98K - | -803.69K 119.00% | -3.62M 350.51% | -987.26K 72.73% | -1.00M 1.64% | -1.77M 75.99% | -1.21M 31.27% | -2.80M 131.03% | -2.73M 2.81% | -3.85M 41.36% | -4.43M 15.03% | -2.80M 36.75% | -6.05M 115.86% | -2.01M 66.71% | -2.83M 40.35% | -1.88M 33.51% | -1.77M 5.70% | -2.04M 15.11% | -2.93M 43.62% | 1.08K 100.04% | -53.35K 5,048.79% | -90.13K 68.95% | 442.86K 591.35% | 224.42K 49.32% | -147.72K 165.82% | -84.51K 42.79% | 147.65 100.17% | -387.16K 262,317.74% | -1.68M 333.17% | 342.13K 120.40% | -1.02M 397.48% | -10.81M 962.25% | -10.81M 0% | -1.75M 83.80% | -1.75M 0% | ||
weighted average shs out | 19.83M - | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 20.51M 3.42% | 21.47M 4.67% | 9.12M 57.52% | 9.12M 0% | 12.76M 39.96% | 13.06M 2.32% | 13.40M 2.60% | 13.40M 0.02% | 13.40M 0% | 13.40M 0% | 13.40M 0% | 13.43M 0.22% | 13.47M 0.30% | 13.47M 0% | 13.47M 0.00% | 28.05M 108.24% | 16.19M 42.28% | 19.34M 19.45% | 16.19M 16.29% | 16.19M 0% | 16.19M 0% | 19.34M 19.45% | 16.19M 16.29% | 16.19M 0% | 18.53M 14.43% | 32.89M 77.50% | 32.89M 0% | 35.55M 8.11% | 35.55M 0% | |
weighted average shs out dil | 19.83M - | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 19.83M 0% | 21.47M 8.25% | 21.47M 0% | 9.12M 57.52% | 9.12M 0% | 13.06M 43.20% | 13.06M 0% | 13.40M 2.60% | 13.40M 0.02% | 13.40M 0% | 13.40M 0% | 13.40M 0% | 13.43M 0.22% | 13.47M 0.30% | 13.47M 0% | 13.47M 0.00% | 28.05M 108.24% | 16.19M 42.28% | 19.34M 19.45% | 16.19M 16.29% | 16.19M 0% | 16.19M 0% | 19.34M 19.45% | 16.19M 16.29% | 16.19M 0% | 18.53M 14.44% | 32.89M 77.50% | 32.89M 0% | 35.55M 8.11% | 35.55M 0% | |
eps | -0.00 - | -0.02 - | -0.04 118.92% | -0.18 344.44% | -0.05 72.33% | -0.05 1.61% | -0.09 76.09% | -0.06 36.59% | -0.13 130.09% | -0.30 130.77% | -0.42 40% | -0.34 19.05% | -0.21 38.24% | -0.45 114.29% | -0.15 66.67% | -0.21 40% | -0.14 33.33% | -0.13 7.14% | -0.15 15.38% | -0.22 46.67% | 0.00 100.05% | -0.00 4,100% | -0.00 20% | 0.03 956.25% | 0.01 57.66% | -0.01 178.45% | -0.01 42.86% | -0.02 - | -0.10 400% | 0.02 121.10% | -0.05 360.19% | -0.33 501.09% | -0.33 0% | -0.05 85.06% | -0.05 0% | |||
epsdiluted | -0.00 - | -0.02 - | -0.04 118.92% | -0.18 344.44% | -0.05 72.33% | -0.05 1.61% | -0.09 76.09% | -0.06 36.59% | -0.13 130.09% | -0.30 130.77% | -0.42 40% | -0.34 19.05% | -0.21 38.24% | -0.45 114.29% | -0.15 66.67% | -0.21 40% | -0.14 33.33% | -0.13 7.14% | -0.15 15.38% | -0.22 46.67% | 0.00 100.05% | -0.00 4,100% | -0.00 20% | 0.03 956.25% | 0.01 57.66% | -0.01 178.45% | -0.01 42.86% | -0.02 - | -0.10 400% | 0.02 121.10% | -0.05 360.19% | -0.33 501.09% | -0.33 0% | -0.05 85.06% | -0.05 0% |
All numbers in USD (except ratios and percentages)