NASDAQ:MRNS
Marinus Pharmaceuticals
- Stock
Last Close
0.55
10/02 21:00
Market Cap
67.57M
Beta: 1.16
Volume Today
1.10M
Avg: 544.92K
PE Ratio
−4.02
PFCF: −4.81
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 171K - | 1.55M 804.09% | 1.81M 16.82% | 1.91M 5.48% | 10.11M 430.92% | 1.52M 84.97% | 14.19M 833.29% | 1.79M 87.38% | 2.34M 30.73% | 7.16M 206.07% | 10.38M 44.93% | 6.08M 41.42% | 7.34M 20.67% | 7.19M 2.02% | 7.68M 6.80% | 8.06M 4.91% | 8.47M 5.11% | ||||||||||||||||||||||||
cost of revenue | -1K - | 1.48M - | -3.71M 351.08% | 1.17M 131.50% | 48K - | 292K 508.33% | 206K 29.45% | 386K 87.38% | 455K 17.88% | 1.01M 122.42% | 756K 25.30% | 875K 15.74% | 714K 18.40% | ||||||||||||||||||||||||||||
gross profit | 171K - | 1.55M 804.68% | 1.81M 16.74% | 1.91M 5.48% | 8.64M 353.33% | 5.23M 39.43% | 13.02M 148.84% | 1.79M 86.25% | 2.29M 28.04% | 6.87M 199.74% | 10.17M 48.09% | 5.70M 44.02% | 6.88M 20.86% | 6.18M 10.24% | 6.92M 12.06% | 7.18M 3.73% | 7.75M 7.98% | ||||||||||||||||||||||||
selling and marketing expenses | -28.70M - | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.40M - | 1.45M 3.18% | 1.25M 13.27% | 1.38M 9.80% | 1.44M 4.64% | 1.60M 11.23% | 1.59M 1.12% | 1.53M 3.59% | 1.52M 0.72% | 1.81M 19.37% | 1.69M 6.68% | 1.57M 7.10% | 1.59M 1.40% | 2.19M 37.29% | 2.34M 6.90% | 2.07M 11.33% | 2.19M 5.45% | 3.67M 67.75% | 2.50M 31.77% | 2.33M 6.99% | 2.96M 27.20% | 3.85M 30.07% | 4.13M 7.27% | 4.56M 10.51% | 6.00M 31.57% | 10.38M 72.79% | 6.83M 34.19% | 9.45M 38.43% | 10.62M 12.38% | 11.74M 10.50% | 17.06M 45.36% | 13.39M 21.52% | 43.36M 223.82% | ||||||||
selling general and administrative expenses | 1.40M - | 1.45M 3.18% | 1.25M 13.27% | 1.38M 9.80% | 1.44M 4.64% | 1.60M 11.23% | 1.59M 1.12% | 1.53M 3.59% | 1.52M 0.72% | 1.81M 19.37% | 1.69M 6.68% | 1.57M 7.10% | 1.59M 1.40% | 2.19M 37.29% | 2.34M 6.90% | 2.07M 11.33% | 2.19M 5.45% | 3.67M 67.75% | 2.50M 31.77% | 2.33M 6.99% | 2.96M 27.20% | 3.85M 30.07% | 4.13M 7.27% | 4.56M 10.51% | 6.00M 31.57% | 10.38M 72.79% | 6.83M 34.19% | 9.45M 38.43% | 10.62M 12.38% | 11.74M 10.50% | 17.06M 45.36% | 13.39M 21.52% | 14.66M 9.48% | 15.20M 3.72% | 15.72M 3.41% | 14.87M 5.43% | 15.36M 3.30% | 18.63M 21.28% | 16.71M 10.29% | 12.57M 24.76% | |
research and development expenses | 2.15M - | 5.47M 154.04% | 3.92M 28.40% | 3.47M 11.32% | 6.06M 74.54% | 5.49M 9.34% | 7.26M 32.11% | 4.84M 33.31% | 4.41M 8.84% | 3.57M 19.02% | 2.82M 21.16% | 2.64M 6.21% | 3.34M 26.57% | 3.93M 17.43% | 7.23M 84.16% | 9.15M 26.49% | 8.09M 11.60% | 8.87M 9.71% | 10.01M 12.83% | 11.57M 15.60% | 12.51M 8.12% | 15.00M 19.92% | 11.75M 21.67% | 11.31M 3.80% | 13.04M 15.37% | 18.59M 42.53% | 18.56M 0.16% | 18.35M 1.13% | 18.01M 1.85% | 17.99M 0.13% | 21.50M 19.48% | 19.00M 11.60% | 21.42M 12.75% | 27.93M 30.38% | 21.41M 23.35% | 23.66M 10.50% | 26.26M 10.97% | 24.12M 8.15% | 20.76M 13.94% | 16.33M 21.31% | |
other expenses | 486 - | 10K 1,957.61% | -1K 110.00% | -7K 600% | -9K 28.57% | -16K 77.78% | -15K 6.25% | -13K 13.33% | -21K 61.54% | -9K 57.14% | -3K 66.67% | 1K 133.33% | -9K 1,000% | -1K 88.89% | 1K 200% | -40K - | -1K 97.50% | -11K - | -40K 263.64% | -5K 87.50% | -39K 680% | -20K 48.72% | -4K 80% | -3K 25% | 323K 10,866.67% | 341K 5.57% | 1.17M 242.82% | -95K 108.13% | 107.26M 113,006.32% | -1.52M 101.41% | 37K 102.44% | 47K 27.03% | 1.02M 2,072.34% | -3.78M 470.32% | |||||||
cost and expenses | 3.55M - | 6.92M 94.53% | 5.17M 25.23% | 4.85M 6.19% | 7.50M 54.68% | 7.10M 5.39% | 8.84M 24.60% | 6.37M 27.99% | 5.93M 6.89% | 5.38M 9.19% | 4.51M 16.29% | 4.21M 6.54% | 4.94M 17.18% | 6.11M 23.84% | 9.57M 56.53% | 11.22M 17.25% | 10.27M 8.45% | 12.54M 22.06% | 12.51M 0.22% | 13.90M 11.09% | 15.47M 11.32% | 18.85M 21.86% | 15.88M 15.76% | 15.87M 0.08% | 19.05M 20.03% | 28.97M 52.07% | 25.39M 12.35% | 29.28M 15.33% | 28.64M 2.21% | 30.90M 7.90% | 38.56M 24.79% | 32.44M 15.87% | 36.37M 12.13% | 43.34M 19.16% | 37.52M 13.43% | 38.98M 3.90% | 42.63M 9.34% | 43.50M 2.05% | 38.34M 11.86% | 29.62M 22.75% | |
operating expenses | 3.55M - | 6.92M 94.53% | 5.17M 25.23% | 4.85M 6.19% | 7.50M 54.68% | 7.10M 5.39% | 8.84M 24.60% | 6.37M 27.99% | 5.93M 6.89% | 5.38M 9.19% | 4.51M 16.29% | 4.21M 6.54% | 4.94M 17.18% | 6.11M 23.84% | 9.57M 56.53% | 11.22M 17.25% | 10.27M 8.45% | 12.54M 22.06% | 12.51M 0.22% | 13.90M 11.09% | 15.47M 11.32% | 18.85M 21.86% | 15.88M 15.76% | 15.87M 0.08% | 19.05M 20.03% | 28.97M 52.07% | 25.39M 12.35% | 27.80M 9.51% | 28.64M 2.99% | 30.90M 7.90% | 38.56M 24.79% | 32.39M 15.99% | 36.08M 11.40% | 43.14M 19.55% | 37.13M 13.92% | 38.53M 3.76% | 41.62M 8.01% | 42.74M 2.71% | 37.47M 12.35% | 28.91M 22.85% | |
interest expense | 58.38K - | 116K 98.69% | 117K 0.86% | 121K 3.42% | 122K 0.83% | 124K 1.64% | 124K 0% | 118K 4.84% | 99K 16.10% | 84K 15.15% | 72K 14.29% | 3K 95.83% | -318K 10,700% | 351K - | 678K 93.16% | 1.55M 129.06% | 1.69M 8.95% | 2.66M 56.97% | 2.63M 0.83% | 3.69M 40.09% | 4.15M 12.38% | 4.21M 1.47% | -4.24M 200.81% | 4.30M 201.32% | -4.35M 201.12% | -4.62M 6.24% | -3.84M 16.76% | ||||||||||||||
ebitda | -3.55M - | -6.89M 94.13% | -5.15M 25.21% | -4.84M 6.06% | -7.49M 54.71% | -7.09M 5.32% | -8.82M 24.37% | -6.34M 28.11% | -5.91M 6.78% | -5.34M 9.54% | -4.47M 16.43% | -4.15M 7.01% | -4.65M 11.87% | -5.97M 28.43% | -9.47M 58.68% | -11.08M 17.01% | -10.08M 9.04% | -12.50M 24.05% | -12.44M 0.54% | -13.82M 11.10% | -15.39M 11.39% | -18.77M 21.97% | -15.80M 15.83% | -15.63M 1.10% | -17.50M 12.01% | -27.08M 54.69% | -23.39M 13.63% | -18.74M 19.88% | -26.75M 42.77% | -17.58M 34.27% | -36.68M 108.62% | 77.83M 312.17% | -28.98M 137.24% | -30.58M 5.51% | -29.14M 4.73% | -31.65M 8.61% | -35.31M 11.58% | -35.82M 1.44% | -30.15M 15.84% | -21.08M 30.07% | |
operating income | -3.55M - | -6.92M 94.53% | -5.17M 25.23% | -4.85M 6.19% | -7.50M 54.68% | -7.10M 5.39% | -8.84M 24.60% | -6.37M 27.99% | -5.93M 6.89% | -5.38M 9.19% | -4.51M 16.29% | -4.21M 6.54% | -4.94M 17.18% | -6.11M 23.84% | -9.57M 56.53% | -11.22M 17.25% | -10.27M 8.45% | -12.54M 22.06% | -12.51M 0.22% | -13.90M 11.09% | -15.47M 11.32% | -18.85M 21.86% | -15.88M 15.76% | -15.70M 1.15% | -17.50M 11.49% | -27.16M 55.18% | -23.48M 13.53% | -19.17M 18.38% | -27.12M 41.46% | -17.88M 34.06% | -36.77M 105.63% | 77.68M 311.27% | -29.21M 137.61% | -32.96M 12.84% | -31.44M 4.62% | -31.65M 0.66% | -35.44M 11.98% | -35.82M 1.08% | -30.29M 15.45% | -21.08M 30.40% | |
depreciation and amortization | -2.52K - | 2K 179.37% | 4K 100% | 2K 50% | 3K 50% | 2K 33.33% | 7K 250% | 7K 0% | 7K 0% | 9K 28.57% | 13K 44.44% | 13K 0% | 91K 600% | 31K 65.93% | 34K 9.68% | 29K 14.71% | 33K 13.79% | 36K 9.09% | 76K 111.11% | 83K 9.21% | 83K 0% | 84K 1.20% | 83K 1.19% | 73K 12.05% | 94K 28.77% | 85K 9.57% | 86K 1.18% | 91K 5.81% | 93K 2.20% | 296K 218.28% | 82K 72.30% | 158K 92.68% | 227K 43.67% | 2.38M 948.46% | 127K 94.66% | 142K 11.81% | 125K 11.97% | 140K - | |||
total other income expenses net | 486 - | 10K 1,957.61% | -1K 110.00% | -7K 600% | -9K 28.57% | -16K 77.78% | -15K 6.25% | -13K 13.33% | -21K 61.54% | -9K 57.14% | -3K 66.67% | 1K 133.33% | -9K 1,000% | -1K 88.89% | 1K 200% | 111K 11,000% | 161K 45.05% | -40K 124.84% | -1K 97.50% | 93K 9,400% | -11K 111.83% | -40K 263.64% | -5K 87.50% | -39K 680% | -20K 48.72% | -4K 80% | -3K 25% | 323K 10,866.67% | 341K 5.57% | -1.48M 534.31% | -2.67M 80.08% | -2.63M 1.24% | -3.46M 31.47% | -1.77M 48.97% | 47K 102.66% | -1.33M 2,921.28% | -6.33M 377.53% | -5.54M - | -3.15M 43.25% | ||
income before tax | -3.61M - | -7.01M 94.26% | -5.27M 24.75% | -4.96M 5.88% | -7.61M 53.40% | -7.22M 5.21% | -8.95M 24.02% | -6.46M 27.77% | -6.01M 6.95% | -5.44M 9.59% | -4.55M 16.29% | -4.17M 8.39% | -4.74M 13.62% | -6.00M 26.61% | -9.50M 58.43% | -11.11M 16.90% | -10.11M 8.98% | -12.48M 23.45% | -12.42M 0.48% | -13.81M 11.13% | -15.41M 11.61% | -18.67M 21.18% | -15.68M 16.05% | -15.66M 0.10% | -17.47M 11.56% | -27.14M 55.37% | -23.82M 12.23% | -19.51M 18.12% | -28.30M 45.10% | -19.36M 31.60% | -39.43M 103.67% | 75.04M 290.30% | -32.67M 143.54% | -34.73M 6.29% | -33.47M 3.62% | -32.97M 1.49% | -41.77M 26.68% | -35.83M - | -24.23M 32.39% | ||
income tax expense | 61.39K - | 126K 105.25% | 116K 7.94% | 114K 1.72% | 113K 0.88% | 108K 4.42% | 109K 0.93% | 105K 3.67% | 78K 25.71% | 75K 3.85% | 69K 8% | 4K 94.20% | -9K 325% | -1K 88.89% | 1K 200% | 111K 11,000% | 161K 45.05% | -96K 159.63% | -90K 6.25% | -74K - | -222K 200% | -212K 4.50% | -79K 62.74% | -148K 87.34% | -24K 83.78% | 348K 1,550% | 1.00M 187.64% | 1.80M 79.92% | 1.69M 6.05% | 2.66M 56.97% | 1.75M 34.04% | 1.64M 6.56% | -157K 109.59% | -1.54M 879.62% | -142K 90.77% | ||||||
net income | -3.61M - | -7.01M 94.26% | -5.27M 24.75% | -4.96M 5.88% | -7.61M 53.40% | -7.22M 5.21% | -8.95M 24.02% | -6.46M 27.77% | -6.01M 6.95% | -5.44M 9.59% | -4.55M 16.29% | -4.17M 8.39% | -4.74M 13.62% | -6.00M 26.61% | -9.50M 58.43% | -11.11M 16.90% | -10.11M 8.98% | -12.48M 23.45% | -12.42M 0.48% | -13.81M 11.13% | -15.41M 11.61% | -18.67M 21.18% | -15.68M 16.05% | -15.66M 0.10% | -17.47M 11.56% | -27.14M 55.37% | -23.82M 12.23% | -19.51M 18.12% | -28.30M 45.10% | -21.05M 25.62% | -42.09M 99.92% | 73.29M 274.13% | -34.31M 146.82% | -34.57M 0.76% | -31.93M 7.63% | -32.97M 3.25% | -41.77M 26.68% | -35.83M - | -24.23M 32.39% | ||
weighted average shs out | 3.52M - | 3.52M 0% | 3.56M 1.11% | 3.07M 13.60% | 4.87M 58.38% | 4.87M 0% | 4.88M 0.23% | 4.88M 0% | 5.15M 5.49% | 5.15M 0% | 5.50M 6.83% | 7.17M 30.39% | 10.09M 40.84% | 10.09M 0% | 10.10M 0.06% | 10.10M 0.03% | 13.12M 29.84% | 13.12M 0% | 13.13M 0.11% | 13.14M 0.04% | 21.67M 64.93% | 21.67M 0% | 24.94M 15.13% | 30.55M 22.49% | 31.83M 4.19% | 36.60M 14.97% | 36.66M 0.16% | 36.74M 0.23% | 36.75M 0.00% | 36.89M 0.39% | 37.16M 0.72% | 37.20M 0.12% | 44.97M 20.89% | 51.77M 15.11% | 52.55M 1.51% | 53.92M 2.60% | 56.69M 5.13% | 56.85M 0.29% | 57.06M 0.37% | 57.23M 0.29% | |
weighted average shs out dil | 3.52M - | 3.52M 0% | 3.56M 1.11% | 3.07M 13.60% | 4.87M 58.38% | 4.87M 0% | 4.88M 0.23% | 4.88M 0% | 5.15M 5.49% | 5.15M 0% | 5.50M 6.83% | 7.17M 30.39% | 10.09M 40.84% | 10.09M 0% | 10.10M 0.06% | 10.10M 0.03% | 13.12M 29.84% | 13.12M 0% | 13.13M 0.11% | 13.14M 0.04% | 21.67M 64.93% | 21.67M 0% | 24.94M 15.13% | 30.55M 22.49% | 31.83M 4.19% | 36.60M 14.97% | 36.66M 0.16% | 36.74M 0.23% | 36.75M 0.00% | 36.89M 0.39% | 37.16M 0.72% | 37.91M 2.03% | 44.97M 18.63% | 51.77M 15.11% | 52.55M 1.51% | 53.92M 2.60% | 56.69M 5.13% | 56.85M 0.29% | 57.06M 0.37% | 57.23M 0.29% | |
eps | -1.03 - | -1.99 93.20% | -1.48 25.63% | -1.62 9.46% | -1.56 3.70% | -1.48 5.13% | -1.83 23.65% | -1.33 27.32% | -1.17 12.03% | -1.06 9.40% | -0.83 21.70% | -0.58 30.12% | -0.47 18.97% | -0.59 25.53% | -0.94 59.32% | -1.10 17.02% | -0.77 30.00% | -0.95 23.38% | -0.95 0% | -1.05 10.53% | -0.71 32.38% | -0.86 21.13% | -0.63 26.74% | -0.51 19.05% | -0.55 7.84% | -0.74 34.55% | -0.65 12.16% | -0.53 18.46% | -0.77 45.28% | -0.57 25.97% | -1.13 98.25% | 1.93 270.80% | -0.76 139.38% | -0.67 11.84% | -0.61 8.96% | -0.61 0% | -0.74 21.31% | 0 100% | -0.63 Infinity% | -0.42 33.33% | |
epsdiluted | -1.03 - | -1.99 93.20% | -1.48 25.63% | -1.62 9.46% | -1.56 3.70% | -1.48 5.13% | -1.83 23.65% | -1.33 27.32% | -1.17 12.03% | -1.06 9.40% | -0.83 21.70% | -0.58 30.12% | -0.47 18.97% | -0.59 25.53% | -0.94 59.32% | -1.10 17.02% | -0.77 30.00% | -0.95 23.38% | -0.95 0% | -1.05 10.53% | -0.71 32.38% | -0.86 21.13% | -0.63 26.74% | -0.51 19.05% | -0.55 7.84% | -0.74 34.55% | -0.65 12.16% | -0.53 18.46% | -0.77 45.28% | -0.57 25.97% | -1.13 98.25% | 1.89 267.26% | -0.76 140.21% | -0.67 11.84% | -0.61 8.96% | -0.61 0% | -0.74 21.31% | 0 100% | -0.63 Infinity% | -0.42 33.33% |
All numbers in USD (except ratios and percentages)