NASDAQ:MRNS
Marinus Pharmaceuticals, Inc.
- Stock
Last Close
1.33
16/05 14:49
Market Cap
546.83M
Beta: 1.16
Volume Today
246.10K
Avg: 544.92K
PE Ratio
−4.02
PFCF: −4.81
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.72M - | 15.35M 793.19% | 25.48M 66.03% | 30.99M 21.63% | ||||||||
cost of revenue | 503K - | 50.51M 9,940.95% | 1.48M 97.07% | 340K 77.00% | 2.48M 630.88% | |||||||
gross profit | -503K - | -48.79M 9,599.40% | 13.87M 128.42% | 25.14M 81.28% | 28.50M 13.39% | |||||||
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.23M - | 3.23M 162.88% | 5.52M 70.77% | 6.24M 13.07% | 6.67M 6.89% | 8.79M 31.77% | 11.46M 30.40% | 18.55M 61.92% | 37.28M 100.97% | |||
selling general and administrative expenses | 1.23M - | 3.23M 162.88% | 5.52M 70.77% | 6.24M 13.07% | 6.67M 6.89% | 8.79M 31.77% | 11.46M 30.40% | 18.55M 61.92% | 37.28M 100.97% | 56.84M 52.49% | 61.15M 7.58% | |
research and development expenses | 4.15M - | 8.69M 109.39% | 18.92M 117.68% | 22.00M 16.33% | 12.38M 43.76% | 28.39M 129.43% | 42.97M 51.32% | 51.11M 18.95% | 73.52M 43.86% | 79.91M 8.69% | 98.84M 23.68% | |
other expenses | 152.69K - | 1.19M 680.69% | -7K 100.59% | -65K 828.57% | -20K 69.23% | -1K 95% | -53K 5,200% | -37K 30.19% | 657K 1,875.68% | 1.17M 77.93% | -2.68M 328.91% | |
cost and expenses | 5.35M - | 11.92M 122.76% | 24.43M 104.97% | 28.24M 15.59% | 19.04M 32.57% | 37.18M 95.24% | 54.42M 46.38% | 69.66M 27.99% | 112.28M 61.19% | 138.27M 23.15% | 162.47M 17.51% | |
operating expenses | 5.35M - | 11.92M 122.76% | 24.43M 104.97% | 28.24M 15.59% | 19.04M 32.57% | 37.18M 95.24% | 54.42M 46.38% | 69.66M 27.99% | 110.80M 59.07% | 137.93M 24.48% | 159.99M 16.00% | |
interest expense | 90.61K - | 117K 29.12% | 475K 305.98% | 464K 2.32% | 159K 65.73% | 2.58M - | 10.67M 313.32% | 16.89M 58.31% | ||||
ebitda | -5.17M - | -10.71M 107.20% | -24.36M 127.47% | -28.16M 15.56% | -18.74M 33.45% | -36.60M 95.31% | -54.14M 47.94% | -67.94M 25.47% | -96.19M 41.59% | -5.75M 94.02% | -130.93M 2,175.13% | |
operating income | -5.38M - | -11.92M 121.61% | -24.43M 104.97% | -28.24M 15.59% | -19.04M 32.57% | -37.18M 95.24% | -54.42M 46.38% | -67.94M 24.83% | -96.93M 42.68% | -112.79M 16.36% | -131.49M 16.58% | |
depreciation and amortization | 9.79K - | 5K 48.93% | 11K 120% | 23K 109.09% | 126K 447.83% | 127K 0.79% | 278K 118.90% | 334K 20.14% | 737K 120.66% | 107.03M 14,422.80% | 551K 99.49% | |
total other income expenses net | 152.69K - | 1.19M 680.69% | -7K 100.59% | -65K 828.57% | -20K 69.23% | -1K 95% | 301K 30,200% | 462K 53.49% | -1.84M 499.35% | 96.36M 5,322.82% | -11.46M 111.89% | |
income before tax | -5.27M - | -10.83M 105.57% | -24.85M 129.39% | -28.64M 15.26% | -18.90M 34.02% | -36.73M 94.34% | -54.12M 47.36% | -67.47M 24.67% | -98.78M 46.39% | -16.43M 83.37% | -142.94M 770.17% | |
income tax expense | -27.82K - | 1.31M 4,805.76% | 468K 64.25% | 399K 14.74% | 13K 96.74% | 453K 3,384.62% | -354K 178.15% | -833K 135.31% | 2.88M 446.22% | 3.39M 17.51% | -1.54M 145.38% | |
net income | -5.27M - | -10.83M 105.57% | -24.85M 129.39% | -28.64M 15.26% | -18.90M 34.02% | -36.73M 94.34% | -53.77M 46.40% | -66.64M 23.95% | -101.66M 52.55% | -19.82M 80.51% | -141.41M 613.59% | |
weighted average shs out | 2.02M - | 1.54M 23.70% | 3.73M 142.49% | 4.87M 30.69% | 5.89M 20.73% | 10.22M 73.72% | 13.63M 33.30% | 27.27M 100.10% | 36.70M 34.57% | 39.07M 6.47% | 53.75M 37.56% | |
weighted average shs out dil | 2.02M - | 1.54M 23.70% | 3.73M 142.49% | 4.87M 30.69% | 5.89M 20.73% | 10.22M 73.72% | 13.63M 33.30% | 27.27M 100.10% | 36.70M 34.57% | 39.07M 6.47% | 53.75M 37.56% | |
eps | -2.61 - | -7.04 169.73% | -6.66 5.40% | -5.88 11.71% | -3.21 45.41% | -3.59 11.84% | -3.95 10.03% | -2.44 38.23% | -2.77 13.52% | -0.51 81.59% | -2.63 415.69% | |
epsdiluted | -2.61 - | -7.04 169.73% | -6.66 5.40% | -5.88 11.71% | -3.21 45.41% | -3.59 11.84% | -3.95 10.03% | -2.44 38.23% | -2.77 13.52% | -0.51 81.59% | -2.63 415.69% |
All numbers in USD (except ratios and percentages)