NASDAQ:MRVI
Maravai LifeSciences Holdings, Inc.
- Stock
Last Close
9.21
30/08 20:00
Market Cap
1.03B
Beta: −0.23
Volume Today
1.14M
Avg: 1.43M
PE Ratio
9.61
PFCF: 8.22
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.96M - | 50.98M 41.77% | 46.91M 8.00% | 87.86M 87.31% | 98.35M 11.94% | 148.21M 50.69% | 217.78M 46.94% | 204.81M 5.95% | 228.44M 11.54% | 244.29M 6.94% | 242.73M 0.64% | 191.26M 21.20% | 204.71M 7.03% | 79.03M 61.40% | 68.91M 12.79% | 66.86M 2.97% | 74.14M 10.88% | 64.18M 13.44% | 73.40M 14.37% | |
cost of revenue | 17.83M - | 15.30M 14.21% | 21.20M 38.57% | 19.76M 6.78% | 23.39M 18.40% | 30.37M 29.81% | 37.51M 23.53% | 32.05M 14.57% | 39.14M 22.13% | 40.03M 2.28% | 37.50M 6.33% | 38.18M 1.81% | 53.25M 39.49% | 33.68M 36.76% | 43.27M 28.50% | 36.69M 15.22% | 35.71M 2.67% | 38.34M 7.36% | 45.14M 17.75% | |
gross profit | 18.13M - | 35.68M 96.82% | 25.71M 27.96% | 68.10M 164.89% | 74.96M 10.07% | 117.84M 57.21% | 180.26M 52.97% | 172.76M 4.16% | 189.31M 9.58% | 204.26M 7.90% | 205.24M 0.48% | 153.09M 25.41% | 151.46M 1.06% | 45.35M 70.06% | 25.64M 43.46% | 30.18M 17.70% | 38.43M 27.35% | 25.84M 32.76% | 28.26M 9.35% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 15.78M - | |||||||||||||||||||
selling general and administrative expenses | 15.78M - | 16.13M 2.17% | 15.99M 0.86% | 20.51M 28.28% | 41.62M 102.93% | 23.24M 44.17% | 24.09M 3.65% | 25.19M 4.58% | 25.58M 1.56% | 33.20M 29.78% | 28.06M 15.48% | 30.80M 9.74% | 37.20M 20.81% | 38.67M 3.95% | 35.38M 8.52% | 38.86M 9.86% | 33.63M 13.48% | 40.88M 21.59% | 34.79M 14.91% | |
research and development expenses | 979K - | 3.74M 282.43% | 1.60M 57.26% | 1.87M 16.75% | 2.09M 11.99% | 2.16M 3.44% | 1.93M 10.72% | 1.95M 0.93% | 9.18M 370.97% | 3.69M 59.77% | 4.27M 15.67% | 5.39M 26.09% | 5.01M 7.01% | 4.14M 17.28% | 4.19M 1.18% | 4.35M 3.65% | 4.59M 5.68% | 5.03M 9.53% | 5.28M 5.01% | |
other expenses | 23K - | 80K 247.83% | 20K 75% | 32K 60% | -7.60M 23,843.75% | 3K 100.04% | -3K 200% | 78K 2,700% | 201K 157.69% | 7K 96.52% | -1.27M 18,314.29% | -4K 99.69% | 914K 22,950% | 168K 81.62% | -1.62M 1,064.29% | 66K 104.07% | 49K 25.76% | |||
cost and expenses | 34.59M - | 35.17M 1.66% | 38.78M 10.29% | 42.14M 8.65% | 67.11M 59.26% | 55.77M 16.90% | 63.53M 13.92% | 59.19M 6.84% | 73.90M 24.87% | 76.93M 4.09% | 69.83M 9.22% | 74.36M 6.49% | 95.47M 28.38% | 76.49M 19.88% | 82.84M 8.30% | 79.90M 3.56% | 73.93M 7.47% | 84.25M 13.96% | 85.21M 1.14% | |
operating expenses | 16.76M - | 19.87M 18.53% | 17.59M 11.48% | 22.38M 27.23% | 43.71M 95.34% | 25.40M 41.89% | 26.02M 2.43% | 27.14M 4.31% | 34.77M 28.10% | 36.90M 6.13% | 32.34M 12.36% | 36.18M 11.90% | 42.21M 16.66% | 42.82M 1.43% | 39.57M 7.58% | 43.21M 9.20% | 38.22M 11.55% | 45.92M 20.14% | 40.07M 12.73% | |
interest expense | 7.72M - | 7.38M 4.37% | 7.46M 1.10% | 7.09M 5.01% | 8.81M 24.22% | 8.77M 0.41% | 8.51M 2.94% | 8.54M 0.39% | 7.02M 17.82% | 2.66M 62.06% | 4.43M 66.44% | 3.14M 29.27% | 10.18M 224.62% | 11.83M 16.24% | 7.02M 40.66% | 11.64M 65.72% | 15.40M 32.34% | -10.86M 170.55% | -11.94M 9.90% | |
ebitda | 8.03M - | 22.66M 182.37% | 14.62M 35.50% | 52.42M 258.70% | 23.65M 54.89% | 92.44M 290.94% | 154.24M 66.85% | 145.70M 5.54% | 154.74M 6.20% | 174.75M 12.93% | 171.63M 1.79% | 116.90M 31.89% | 112.50M 3.76% | 8.75M 92.23% | -8.76M 200.15% | -5.53M 36.82% | 13.19M 338.40% | -18.86M 242.96% | 2.73M 114.50% | |
operating income | 1.29M - | 34.82M 2,607.31% | 8.12M 76.68% | 45.72M 463.07% | 31.25M 31.66% | 92.44M 195.86% | 154.25M 66.86% | 156.87M 1.70% | 154.54M 1.49% | 167.37M 8.30% | 180.70M 7.97% | 116.90M 35.31% | 109.25M 6.55% | -2.16M 101.98% | -11.61M 437.44% | -15.42M 32.74% | 213K 101.38% | -18.86M 8,954.93% | -11.81M 37.37% | |
depreciation and amortization | 6.63M - | 6.77M 1.97% | 6.47M 4.30% | 6.67M 3.03% | 5.92M 11.18% | 6.89M 16.35% | 7.34M 6.44% | 7.08M 3.57% | 3.44M 51.33% | 7.39M 114.55% | -9.07M 222.82% | -4K 99.96% | 3.25M 81,400% | 10.91M 235.39% | 2.85M 73.82% | 9.88M 246.16% | 12.98M 31.34% | 14.55M - | ||
total other income expenses net | -58K - | 19.08M 33,000% | 20K 99.90% | 32K 60% | -7.60M 23,843.75% | 5.89M 177.51% | -3K 100.05% | 14.57M 485,866.67% | -2.83M 119.42% | -525K 81.45% | -5.71M 987.43% | -3.14M 45.00% | -13.37M 325.80% | -2.36M 82.33% | 797K 133.74% | -3.33M 517.31% | 655.97M 19,822.58% | -3.55M 100.54% | -5.11M 44.14% | |
income before tax | -6.41M - | 27.51M 529.24% | 677K 97.54% | 38.66M 5,611.08% | 14.84M 61.62% | 89.56M 503.47% | 145.73M 62.72% | 151.65M 4.06% | 144.69M 4.59% | 166.84M 15.31% | 174.99M 4.89% | 113.76M 34.99% | 95.88M 15.72% | -4.52M 104.72% | -13.36M 195.47% | -20.56M 53.87% | 656.19M 3,291.10% | -22.41M 103.42% | -16.93M 24.46% | |
income tax expense | -960K - | 3.63M 478.65% | -765K 121.05% | -359K 53.07% | 369K 202.79% | 13.71M 3,615.18% | 11.39M 16.95% | 18.84M 65.48% | 17.58M 6.71% | 19.98M 13.67% | 18.27M 8.56% | 14.11M 22.77% | 8.45M 40.13% | -3.17M 137.59% | -1.42M 55.24% | -5.46M 284.31% | 766.17M 14,129.81% | 271K 99.96% | -2.44M 998.52% | |
net income | -5.39M - | 23.39M 533.85% | 207K 99.11% | 38.95M 18,716.43% | 25.21M 35.28% | 23.25M 7.78% | 49.08M 111.10% | 54.27M 10.59% | 55.83M 2.87% | 146.86M 163.05% | 156.72M 6.71% | 99.65M 36.41% | 87.43M 12.27% | -1.35M 101.54% | -6.54M 385.24% | -6.46M 1.21% | -105.96M 1,539.72% | -12.08M 88.60% | -7.58M 37.20% | |
weighted average shs out | 96.65M - | 88.97M 7.95% | 88.97M 0% | 88.97M 0% | 40.44M 54.54% | 96.65M 138.97% | 112.20M 16.10% | 118.43M 5.55% | 131.46M 11.00% | 255.29M 94.19% | 255.36M 0.03% | 131.54M 48.49% | 131.63M 0.07% | 131.74M 0.09% | 131.86M 0.09% | 131.93M 0.05% | 132.14M 0.16% | 132.33M 0.15% | 135.84M 2.65% | |
weighted average shs out dil | 96.65M - | 88.97M 7.95% | 88.97M 0% | 88.97M 0% | 114.35M 28.53% | 96.67M 15.46% | 112.28M 16.14% | 258.03M 129.81% | 131.60M 49.00% | 255.29M 93.99% | 255.36M 0.03% | 131.65M 48.45% | 131.65M 0% | 131.74M 0.07% | 131.86M 0.09% | 131.93M 0.05% | 132.14M 0.16% | 132.33M 0.15% | 135.84M 2.65% | |
eps | -0.06 - | 0.26 565.95% | 0.00 99.12% | 0.44 19,030.43% | 0.60 36.36% | 0.24 60% | 0.44 83.33% | 0.46 4.55% | 0.42 8.70% | 0.58 38.10% | 0.61 5.17% | 0.76 24.59% | 0.66 13.16% | -0.01 101.55% | -0.05 386.27% | -0.05 1.21% | -0.80 1,532.65% | -0.09 88.59% | -0.06 38.88% | |
epsdiluted | -0.06 - | 0.26 565.95% | 0.00 99.12% | 0.44 19,030.43% | 0.13 70.45% | 0.24 84.62% | 0.44 83.33% | 0.44 0% | 0.42 4.55% | 0.58 38.10% | 0.61 5.17% | 0.76 24.59% | 0.66 13.16% | -0.01 101.55% | -0.05 386.27% | -0.05 1.21% | -0.80 1,532.65% | -0.09 88.59% | -0.06 38.88% |
All numbers in USD (except ratios and percentages)