MULG
NASDAQ:MULG
Muliang Viagoo Technology, Inc.
- Stock
Market Cap
49.09M
Beta: -
Volume Today
249
Avg: -
PE Ratio
51.69
PFCF: −184.90
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.00 - | 0.02 545.97% | 0.02 0.60% | 0.10 298.90% | 0.00 95.46% | 0.00 15.53% | 0.01 59.39% | 0.02 300.39% | 0.05 126.41% | 0.24 350.50% | 0.13 43.86% | 0.14 1.51% | 0.09 36.07% | 0.16 86.98% | 0.12 23.66% | 0.12 3.72% | 0.03 71.89% | 0.12 251.49% | 0.10 18.03% | 0.11 11.41% | 0.05 53.83% | 0.11 114.63% | 0.16 49.56% | 0.11 31.76% | 0.08 26.29% | 0.04 50.44% | 0.14 261.99% | 0.19 31.40% | 0.05 72.21% | 0.06 22.77% | 0.15 123.65% | |||||
cash conversion cycle | -3.03K - | 448.77 114.83% | -1.02K 326.73% | -142.15 86.03% | -3.92K 2,659.26% | -5.18K 32.12% | -5.43K 4.75% | -694.16 87.21% | -451.24 34.99% | -81.33 81.98% | -94.43 16.11% | -113.80 20.51% | -101.50 10.80% | -42.54 58.09% | -22.79 46.43% | -22.40 1.70% | -40.55 80.99% | -87.49 115.77% | -212.59 142.99% | 188.82 188.82% | 635.46 236.55% | 81.33 87.20% | 184.72 127.12% | -76.68 141.51% | -177.11 130.97% | -377.55 113.18% | 169.65 144.93% | 151.63 10.62% | 662.77 337.09% | 680.69 2.70% | 287.48 57.77% | |||||
cash per share | 0.00 - | 0.00 0.63% | 0.00 - | 0.00 252.16% | 0.00 40.89% | 0.00 - | 0.00 84.93% | 0.00 242.24% | 0.00 - | 0.00 30.48% | 0.00 99.95% | 0.00 - | 0.00 94.24% | 0.00 48.64% | 0.00 - | 0.00 1,166.78% | 0.00 16.49% | 0.03 - | 0.00 95.39% | 0.00 41.16% | 0.00 - | 0.00 70.35% | 0.01 296.09% | 0.00 39.11% | 0.00 89.07% | 0.00 27.38% | 0.00 47.95% | |||||||||
company equity multiplier | 35.07 - | -3.04 108.68% | -0.00 100.00% | 6.04 7,059,240.47% | 4.83 20.03% | 6.23 28.89% | 7.42 19.15% | 8.45 13.86% | 9.88 16.92% | 13.62 37.87% | 21.21 55.72% | 21.48 1.28% | 4.13 80.80% | 3.78 8.34% | 3.11 17.72% | 2.95 5.07% | 2.71 8.35% | 2.62 3.17% | 2.66 1.32% | 2.58 2.76% | 2.48 3.79% | 2.71 8.94% | 2.82 4.24% | 2.48 12.23% | 1.78 28.18% | 1.50 15.48% | 1.98 32.00% | 1.87 5.97% | 2.00 6.98% | 1.70 14.95% | 1.60 5.55% | 1.54 3.96% | 1.40 9.11% | 1.52 8.79% | ||
days of inventory outstanding | 931.02 - | 193.73 79.19% | 154.22 20.39% | 25.59 83.41% | 632.73 2,372.43% | 773.66 22.27% | 810.78 4.80% | 89.71 88.93% | 51.33 42.79% | 20.45 60.16% | 18.98 7.19% | 24.31 28.08% | 53.04 118.20% | 22.50 57.58% | 27.36 21.61% | 12.87 52.95% | 41.29 220.75% | 13.01 68.49% | 9.67 25.67% | 6.10 36.91% | 16.54 171.00% | 13.99 15.38% | 11.00 21.41% | 6.60 39.97% | 15.75 138.68% | 292.32 1,755.52% | 63.20 78.38% | 6.02 90.48% | 31.90 430.35% | 41.73 30.81% | 13.25 68.25% | |||||
days of payables outstanding | 4.33K - | 349.12 91.94% | 1.48K 324.07% | 250.79 83.06% | 4.77K 1,801.21% | 6.11K 28.11% | 6.34K 3.84% | 864.40 86.37% | 608.33 29.62% | 141.89 76.68% | 206.34 45.42% | 249.58 20.96% | 326.21 30.70% | 180.74 44.60% | 228.77 26.58% | 253.02 10.60% | 791.79 212.93% | 332.92 57.95% | 537.06 61.32% | 415.38 22.66% | 575.90 38.65% | 288.85 49.84% | 72.07 75.05% | 408.69 467.08% | 592.04 44.86% | 1.49K 151.82% | 197.93 86.72% | 106.25 46.32% | 319.77 200.97% | 103.76 67.55% | 97.34 6.19% | |||||
days of sales outstanding | 1.51K - | 2.45K 62.17% | 1.25K 48.89% | 336.83 73.10% | 864.50 156.65% | 620.48 28.23% | 423.08 31.81% | 326.60 22.80% | 428.94 31.33% | 162.66 62.08% | 376.87 131.69% | 452.09 19.96% | 696.22 54.00% | 469.22 32.60% | 724.42 54.39% | 883.08 21.90% | 2.88K 226.04% | 942.60 67.26% | 1.28K 35.44% | 2.43K 89.99% | 4.85K 99.77% | 1.44K 70.19% | 996.84 30.99% | 1.32K 32.39% | 1.62K 22.67% | 3.33K 105.68% | 1.23K 62.93% | 1.02K 17.25% | 3.86K 277.44% | 742.72 80.74% | 371.57 49.97% | |||||
dividend yield | ||||||||||||||||||||||||||||||||||||
ebit per revenue | -2.98 - | -5.07 - | -0.82 83.76% | -0.35 57.63% | -0.26 26.78% | -5.47 2,039.97% | -3.67 32.90% | -4.12 12.36% | -0.74 82.15% | 0.08 110.22% | 0.40 426.07% | 0.03 92.57% | 0.45 1,435.13% | 0.17 63.39% | 0.32 95.15% | 0.28 13.33% | 0.14 50.27% | -0.19 236.61% | 0.26 238.14% | 0.25 5.83% | 0.04 83.48% | 0.17 318.40% | 0.21 22.65% | 0.21 2.30% | 0.15 30.89% | 0.17 12.30% | 0.30 82.15% | 0.29 3.06% | 0.33 11.99% | 0.29 11.64% | 0.26 11.14% | 0.33 28.77% | ||||
ebt per ebit | 2.68 - | 1 62.68% | 1 0% | 1 0% | 0.78 22.35% | -3.26 519.94% | 3.17 197.08% | 1.86 41.32% | 1.26 32.27% | 1.30 3.38% | 1.22 6.49% | 1.53 26.00% | 0.54 65.06% | 0.97 81.94% | 2.02 106.88% | 1.35 32.77% | 1.48 9.02% | 0.97 34.48% | 0.77 20.13% | 0.33 56.82% | 1.61 382.58% | 0.88 45.29% | 0.83 5.28% | -3.55 524.98% | 0.97 127.40% | 1.00 3.20% | 1.02 2.19% | 0.88 13.97% | 0.95 7.62% | 0.84 11.15% | 0.79 6.29% | 0.97 22.37% | 1.00 3.30% | 1.00 0.04% | 0.97 3.29% | |
effective tax rate | 0.01 - | 0.02 - | 0.02 18.45% | 0.00 90.18% | 0.00 87.24% | 0.01 1,910.46% | -0.08 1,495.09% | -0.00 99.40% | -0.00 22.53% | -0.62 173,877.56% | -0.01 97.87% | -0.16 1,129.44% | -0.01 92.40% | 0.18 1,560.49% | 0.11 37.28% | 0.07 38.35% | 1.41 1,924.36% | 0.01 99.50% | 0.02 195.98% | 0.03 38.19% | 0.78 2,586.28% | 0.00 99.82% | 0.00 100.70% | 0.01 257.89% | 0.50 4,837.51% | 0.02 97.00% | 0.00 79.45% | 0.53 17,000.58% | -0.01 101.09% | 0.01 280.85% | 0.01 6.07% | 0.42 3,673.93% | ||||
enterprise value multiple | -1.73K - | -401.10 76.80% | -1.02 99.75% | -9.73K 951,656.94% | 763.55 107.85% | -3.08K 503.16% | -8.35 99.73% | -4.81K 57,494.70% | -42.35K 780.51% | -6.41K 84.85% | -22.45 99.65% | 3.72K 16,650.49% | 591.73 84.07% | 1.63K 176.02% | 5.23 99.68% | 1.65K 31,485.57% | 948.00 42.63% | 424.80 55.19% | 10.62 97.50% | 8.51K 80,019.69% | 247.18 97.09% | 262.63 6.25% | 95.53 63.63% | 669.49 600.84% | 365.41 45.42% | 266.39 27.10% | 2.73 98.97% | 467.58 17,022.20% | 521.48 11.53% | 174.84 66.47% | 101.40 42.01% | 205.00 102.17% | 422.52 106.11% | 182.49 56.81% | ||
fixed asset turnover | 0.00 - | 0.04 648.18% | 0.03 14.33% | 0.13 298.73% | 0.01 95.82% | 0.00 16.11% | 0.01 57.75% | 0.03 316.39% | 0.07 135.92% | 0.33 389.06% | 0.21 37.56% | 0.23 8.48% | 0.15 35.21% | 0.29 96.88% | 0.23 20.32% | 0.21 7.90% | 0.06 72.91% | 0.22 288.63% | 0.21 4.67% | 0.50 132.60% | 0.21 58.04% | 0.33 59.92% | 0.45 36.53% | 0.36 19.98% | 0.32 12.97% | 0.18 44.24% | 0.59 234.19% | 0.78 31.74% | 0.23 70.66% | 0.27 16.48% | 0.68 156.04% | |||||
free cash flow per share | -0.10 - | 0.19 285.98% | -0.00 100.00% | -0.00 - | -0.01 4,402.01% | 0.02 273.04% | -0.02 - | -0.00 89.35% | -0.00 33.25% | 0.00 - | 0.00 37.66% | -0.01 417.09% | 0.01 - | 0.01 24.31% | 0.00 92.87% | 0.02 - | 0.03 50.99% | -0.00 106.90% | 0.02 - | 0.07 200.02% | -0.01 116.64% | 0.00 - | 0.00 123.72% | -0.04 2,206.90% | -0.00 94.40% | -0.01 233.65% | -0.01 2.82% | -0.01 99.02% | ||||||||
gross profit margin | -0.03 - | 0.04 - | 0.30 720.49% | 0.36 21.48% | 0.07 79.36% | 0.18 138.25% | 0.23 29.11% | 0.52 128.46% | 0.12 76.90% | 0.43 253.21% | 0.47 10.84% | 0.22 52.69% | 0.51 129.40% | 0.40 22.13% | 0.42 5.32% | 0.41 3.37% | 0.43 5.31% | 0.36 14.83% | 0.44 19.64% | 0.45 3.78% | 0.43 4.91% | 0.43 0.81% | 0.41 3.30% | 0.36 13.76% | 0.42 18.99% | 0.48 14.18% | 0.49 1.07% | 0.42 13.50% | 0.39 7.38% | 0.39 0.72% | 0.58 46.43% | 0.39 31.46% | ||||
interest coverage | -0.68 - | -22.67 - | -28.16 24.22% | -1.32 95.31% | -3.65 176.08% | -3.49 4.34% | -2.12 39.25% | -3.47 63.39% | -2.85 17.74% | 0.83 129.02% | 19.01 2,197.27% | 0.88 95.37% | 16.15 1,734.03% | 3.89 75.92% | 15.57 300.31% | 10.20 34.52% | 2.45 75.97% | -1.62 165.96% | 8.59 631.79% | 5.28 38.58% | 0.44 91.73% | 15.92 3,544.78% | 11.00 30.89% | 27.67 151.52% | 7.78 71.87% | 8.84 13.63% | 10.51 18.83% | 78.68 648.74% | -9.57 112.16% | 831.32 8,789.93% | 1.20K 44.08% | 29.68 97.52% | ||||
inventory turnover | 0.10 - | 0.46 380.58% | 0.58 25.62% | 3.52 502.62% | 0.14 95.96% | 0.12 18.22% | 0.11 4.58% | 1.00 803.74% | 1.75 74.79% | 4.40 151.02% | 4.74 7.74% | 3.70 21.93% | 1.70 54.17% | 4.00 135.73% | 3.29 17.77% | 6.99 112.55% | 2.18 68.82% | 6.92 217.33% | 9.31 34.54% | 14.75 58.50% | 5.44 63.10% | 6.43 18.18% | 8.18 27.25% | 13.64 66.60% | 5.71 58.10% | 0.31 94.61% | 1.42 362.51% | 14.96 950.74% | 2.82 81.14% | 2.16 23.55% | 6.79 215.00% | |||||
long term debt to capitalization | 0.73 - | 0.62 14.95% | 0.63 2.09% | 0.69 8.29% | 0.71 3.02% | 0.73 2.95% | 0.70 3.56% | 0.84 20.42% | 0.80 5.14% | 0.58 27.18% | 0.48 18.26% | 0.30 36.55% | 0.29 2.61% | 0.31 5.79% | 0.30 3.34% | 0.16 48.29% | 0.15 3.14% | 0.02 84.56% | 0.10 341.77% | 0.10 0.23% | 0.10 1.81% | 0.11 5.86% | 0.03 70.68% | 0.03 9.83% | 0.01 64.88% | 0.01 0.41% | 0.01 3.08% | 0.00 55.37% | 0.00 7.10% | 0.00 2.14% | 0.00 5.86% | |||||
net income per ebt | 0.99 - | 1 1.07% | 1 0% | 1 0% | 0.98 1.84% | 0.97 1.25% | 1.00 2.95% | 1.00 0.06% | 0.99 0.39% | 1.07 7.81% | 1.00 7.06% | 0.98 1.79% | 1.62 65.47% | 1.01 37.43% | 1.16 14.71% | 0.94 19.47% | 0.81 12.97% | 0.88 8.49% | 0.93 5.05% | -0.38 140.44% | 0.99 364.50% | 0.98 1.73% | 0.96 1.20% | 0.22 77.22% | 1.00 354.68% | 1.00 0.14% | 0.98 1.33% | 0.50 49.42% | 0.99 97.99% | 0.99 0.40% | 0.47 52.94% | 1.00 115.51% | 0.99 1.36% | 0.99 0.06% | 0.58 41.34% | |
net profit margin | -7.90 - | -3.87 - | 2.60 167.34% | -1.10 142.35% | -0.47 57.01% | -6.84 1,343.61% | -5.12 25.21% | -5.00 2.35% | -1.10 77.91% | 0.07 105.91% | 0.39 498.83% | 0.07 82.37% | 0.57 731.12% | 0.20 65.26% | 0.28 38.72% | 0.20 27.28% | -0.02 108.68% | -0.30 1,643.64% | 0.23 174.27% | 0.20 11.88% | -0.03 115.99% | 0.17 621.23% | 0.21 26.40% | 0.22 3.14% | 0.07 69.93% | 0.16 139.30% | 0.25 62.49% | 0.11 57.25% | 0.32 195.33% | 0.29 9.97% | 0.26 11.16% | 0.19 26.95% | ||||
operating cash flow per share | -0.10 - | 0.19 285.98% | -0.00 100.00% | 0.00 - | -0.01 396.58% | 0.10 1,317.51% | -0.02 - | -0.00 93.73% | -0.00 17.93% | 0.02 - | 0.02 0.59% | -0.00 120.22% | 0.02 - | 0.01 41.80% | 0.00 90.17% | 0.02 - | 0.03 50.99% | -0.00 100.78% | 0.02 - | 0.07 200.02% | 0.02 71.65% | 0.00 - | 0.00 220.47% | -0.03 1,461.65% | -0.01 73.48% | -0.01 23.89% | -0.01 2.82% | -0.00 46.87% | ||||||||
operating cycle | 1.30K - | 797.89 38.79% | 463.01 41.97% | 108.65 76.53% | 845.89 678.57% | 926.66 9.55% | 915.10 1.25% | 170.25 81.40% | 157.09 7.73% | 60.56 61.45% | 111.90 84.80% | 135.78 21.34% | 224.71 65.49% | 138.20 38.50% | 205.98 49.05% | 230.62 11.96% | 751.24 225.75% | 245.43 67.33% | 324.47 32.20% | 604.19 86.21% | 1.21K 100.49% | 370.19 69.44% | 256.79 30.63% | 332.01 29.29% | 414.94 24.98% | 1.11K 168.32% | 367.58 66.98% | 257.88 29.84% | 982.54 281.01% | 784.45 20.16% | 384.82 50.94% | |||||
operating profit margin | -2.98 - | -5.07 - | -0.82 83.76% | -0.35 57.63% | -0.26 26.78% | -5.47 2,039.97% | -3.67 32.90% | -4.12 12.36% | -0.74 82.15% | 0.08 110.22% | 0.40 426.07% | 0.03 92.57% | 0.45 1,435.13% | 0.17 63.39% | 0.32 95.15% | 0.28 13.33% | 0.14 50.27% | -0.19 236.61% | 0.26 238.14% | 0.25 5.83% | 0.04 83.48% | 0.17 318.40% | 0.21 22.65% | 0.21 2.30% | 0.15 30.89% | 0.17 12.30% | 0.30 82.15% | 0.29 3.06% | 0.33 11.99% | 0.29 11.64% | 0.26 11.14% | 0.33 28.77% | ||||
payables turnover | 0.02 - | 0.26 1,139.99% | 0.06 76.42% | 0.36 490.33% | 0.02 94.74% | 0.01 21.94% | 0.01 3.70% | 0.10 633.84% | 0.15 42.09% | 0.63 328.74% | 0.44 31.23% | 0.36 17.33% | 0.28 23.49% | 0.50 80.49% | 0.39 21.00% | 0.36 9.58% | 0.11 68.04% | 0.27 137.83% | 0.17 38.01% | 0.22 29.30% | 0.16 27.87% | 0.31 99.37% | 1.25 300.80% | 0.22 82.37% | 0.15 30.97% | 0.06 60.29% | 0.45 653.26% | 0.85 86.29% | 0.28 66.77% | 0.87 208.18% | 0.92 6.60% | |||||
pretax profit margin | -7.98 - | -3.94 - | 2.69 168.20% | -1.11 141.14% | -0.47 57.03% | -6.88 1,349.30% | -4.77 30.63% | -5.02 5.06% | -1.13 77.51% | 0.04 103.57% | 0.39 857.11% | 0.06 84.63% | 0.61 932.11% | 0.24 60.09% | 0.31 27.87% | 0.22 30.77% | 0.05 78.53% | -0.31 759.23% | 0.23 175.58% | 0.21 10.81% | -0.14 170.21% | 0.17 214.64% | 0.21 26.58% | 0.22 4.53% | 0.13 40.54% | 0.16 20.86% | 0.26 61.84% | 0.23 9.15% | 0.32 37.04% | 0.29 8.72% | 0.26 11.11% | 0.32 24.53% | ||||
price fair value | 5.00K - | -436.87 108.74% | 400.64 - | 255.83 36.14% | 246.12 3.80% | 502.24 - | 720.21 43.40% | 1.07K 48.64% | 1.45K - | 268.28 81.54% | 252.37 5.93% | 176.13 - | 158.32 10.11% | 42.98 72.85% | 27.12 - | 24.62 9.22% | 22.44 8.85% | 21.25 - | 20.05 5.62% | 19.44 3.05% | 17.63 - | 18.08 2.52% | 18.42 1.89% | 8.61 53.24% | 7.95 7.67% | 16.44 106.67% | 15.51 5.60% | |||||||||
receivables turnover | 0.24 - | 0.15 38.34% | 0.29 95.65% | 1.08 271.80% | 0.42 61.04% | 0.59 39.33% | 0.86 46.66% | 1.12 29.54% | 0.85 23.86% | 2.24 163.70% | 0.97 56.84% | 0.81 16.64% | 0.52 35.06% | 0.78 48.38% | 0.50 35.23% | 0.41 17.97% | 0.13 69.33% | 0.39 205.46% | 0.29 26.17% | 0.15 47.37% | 0.08 49.94% | 0.25 235.44% | 0.37 44.91% | 0.28 24.46% | 0.23 18.48% | 0.11 51.38% | 0.30 169.74% | 0.36 20.85% | 0.09 73.51% | 0.12 27.99% | 0.24 99.89% | |||||
return on assets | -0.08 - | -0.36 333.86% | -10.70K 2,995,088.40% | -0.01 100.00% | 0.06 535.01% | -0.03 142.10% | -0.05 71.49% | -0.03 34.40% | -0.02 36.82% | -0.03 55.65% | -0.03 11.57% | 0.00 113.38% | 0.09 2,597.74% | 0.01 90.10% | 0.08 743.64% | 0.02 77.79% | 0.05 159.39% | 0.02 44.49% | -0.00 108.36% | -0.01 390.20% | 0.03 361.06% | 0.02 27.77% | -0.00 117.82% | 0.01 340.67% | 0.02 171.29% | 0.03 54.26% | 0.01 79.48% | 0.01 76.37% | 0.01 19.48% | 0.02 54.76% | 0.06 288.05% | 0.02 74.98% | 0.02 9.06% | 0.03 63.38% | ||
return on capital employed | -2.89 - | 1.09 137.66% | 0.92 15.78% | -0.03 103.40% | -0.04 17.49% | -0.02 47.58% | -0.06 198.30% | -0.06 3.49% | -0.04 38.39% | -0.10 170.52% | -0.06 41.87% | 0.02 130.10% | 0.16 846.74% | 0.01 95.20% | 0.13 1,583.62% | 0.03 77.52% | 0.10 226.63% | 0.06 34.96% | 0.04 41.47% | -0.01 137.55% | 0.07 637.06% | 0.06 22.65% | 0.01 80.81% | 0.02 69.94% | 0.04 87.89% | 0.05 40.14% | 0.03 37.55% | 0.02 20.69% | 0.02 3.45% | 0.07 198.52% | 0.10 39.71% | 0.02 76.39% | 0.02 0.89% | 0.07 213.51% | ||
return on equity | -2.89 - | 1.09 137.66% | 0.92 15.78% | -0.09 109.55% | 0.30 447.87% | -0.17 154.26% | -0.34 104.32% | -0.25 25.31% | -0.19 26.13% | -0.40 114.58% | -0.55 37.70% | 0.07 113.55% | 0.39 418.05% | 0.04 90.93% | 0.24 594.18% | 0.05 78.92% | 0.12 137.73% | 0.07 46.24% | -0.01 108.47% | -0.03 376.66% | 0.07 351.17% | 0.05 21.31% | -0.01 118.57% | 0.02 311.23% | 0.04 94.84% | 0.05 30.39% | 0.01 72.91% | 0.02 65.85% | 0.02 13.85% | 0.03 31.62% | 0.10 266.53% | 0.02 75.98% | 0.02 0.87% | 0.04 77.74% | ||
total debt to capitalization | 0.96 - | 1.76 82.80% | -14.60 928.59% | 0.73 105.01% | 0.63 13.67% | 0.67 6.77% | 0.72 7.07% | 0.76 4.90% | 0.79 3.99% | 0.82 4.57% | 0.88 7.58% | 0.88 0.11% | 0.65 26.89% | 0.62 3.44% | 0.53 14.78% | 0.52 2.35% | 0.48 8.45% | 0.46 2.95% | 0.42 9.40% | 0.42 0.59% | 0.34 19.49% | 0.33 3.51% | 0.32 0.58% | 0.32 1.29% | 0.11 66.36% | 0.11 2.59% | 0.10 2.33% | 0.08 19.35% | 0.08 2.14% | 0.08 3.62% | 0.07 11.33% | 0.06 12.12% | 0.06 2.02% | 0.05 19.88% |
All numbers in USD (except ratios and percentages)