NASDAQ:NCMI
National CineMedia, Inc.
- Stock
Last Close
6.90
30/08 20:00
Market Cap
441.34M
Beta: 1.87
Volume Today
271.62K
Avg: 14.61M
PE Ratio
0.35
PFCF: −10.20
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jan '15 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 462.80M - | 394M 14.87% | 446.50M 13.32% | 447.60M 0.25% | 426.10M 4.80% | 441.40M 3.59% | 444.80M 0.77% | 90.40M 79.68% | 114.60M 26.77% | 249.20M 117.45% | 165.20M 33.71% | |
cost of revenue | 54.50M - | 26.40M 51.56% | 30.80M 16.67% | 30M 2.60% | 32.40M 8% | 37.40M 15.43% | 38.30M 2.41% | 10.30M 73.11% | 18.40M 78.64% | 27.20M 47.83% | 105.60M 288.24% | |
gross profit | 408.30M - | 367.60M 9.97% | 415.70M 13.08% | 417.60M 0.46% | 393.70M 5.72% | 404M 2.62% | 406.50M 0.62% | 80.10M 80.30% | 96.20M 20.10% | 222M 130.77% | 59.60M 73.15% | |
selling and marketing expenses | 61.50M - | 57.60M 6.34% | 72.30M 25.52% | 72.80M 0.69% | 72M 1.10% | 66.50M 7.64% | 64.90M 2.41% | 37.60M 42.06% | 34.70M 7.71% | 42.80M 23.34% | 29.60M 30.84% | |
general and administrative expenses | 29.40M - | 29.50M 0.34% | 38.60M 30.85% | 43.80M 13.47% | 37.90M 13.47% | 48.30M 27.44% | 43.80M 9.32% | 30.90M 29.45% | 36M 16.50% | 44.30M 23.06% | 57.30M 29.35% | |
selling general and administrative expenses | 90.90M - | 87.10M 4.18% | 110.90M 27.32% | 116.60M 5.14% | 109.90M 5.75% | 114.80M 4.46% | 108.70M 5.31% | 68.50M 36.98% | 70.70M 3.21% | 87.10M 23.20% | 83.90M 3.67% | |
research and development expenses | 3.60M - | 1.90M 47.22% | 1.70M 10.53% | 4.60M 170.59% | 3M 34.78% | |||||||
other expenses | -1.20M - | -800K 33.33% | -200K 75% | 128M 64,100% | 300K 99.77% | 200K 33.33% | 136.50M 68,150% | 70.90M 48.06% | 94.10M 32.72% | 122.20M 29.86% | -9M 107.36% | |
cost and expenses | 260.80M - | 234.80M 9.97% | 264.20M 12.52% | 274.60M 3.94% | 272.20M 0.87% | 287.10M 5.47% | 283.50M 1.25% | 149.70M 47.20% | 183.20M 22.38% | 236.50M 29.09% | 192.50M 18.60% | |
operating expenses | 206.30M - | 208.40M 1.02% | 233.40M 12.00% | 244.60M 4.80% | 239.80M 1.96% | 249.70M 4.13% | 245.20M 1.80% | 139.40M 43.15% | 164.80M 18.22% | 209.30M 27.00% | 86.90M 58.48% | |
interest expense | 65.50M - | 67.20M 2.60% | 66.30M 1.34% | 67.90M 2.41% | 63.70M 6.19% | 55.40M 13.03% | 58M 4.69% | 55.80M 3.79% | 64.80M 16.13% | 79.70M 22.99% | 27.90M 64.99% | |
ebitda | 227.80M - | 192.60M 15.45% | 215.90M 12.10% | 210.30M 2.59% | 193M 8.23% | 195.90M 1.50% | 204.10M 4.19% | -21.20M 110.39% | -32.90M 55.19% | 44.90M 236.47% | -1.80M 104.01% | |
operating income | 202M - | 151.70M 24.90% | 148M 2.44% | 173M 16.89% | 153.90M 11.04% | 154.30M 0.26% | 161.30M 4.54% | -59.30M 136.76% | -68.60M 15.68% | 13.40M 119.53% | -27.30M 303.73% | |
depreciation and amortization | 26.60M - | 32.40M 21.80% | 32.20M 0.62% | 35.80M 11.18% | 37.60M 5.03% | 39.90M 6.12% | 42.80M 7.27% | 38.10M 10.98% | 35.70M 6.30% | 31.50M 11.76% | 25.50M 19.05% | |
total other income expenses net | 13.10M - | -18.30M 239.69% | -36.10M 97.27% | -10.40M 71.19% | 93.90M 1,002.88% | 3.30M 96.49% | -62.20M 1,984.85% | 95.20M 253.05% | -49.80M 152.31% | -79.60M 59.84% | 724M 1,009.55% | |
income before tax | 150M - | 75.50M 49.67% | 81.50M 7.95% | 96.20M 18.04% | 185.30M 92.62% | 103.70M 44.04% | 99.10M 4.44% | 35.90M 63.77% | -118.40M 429.81% | -66.20M 44.09% | 696.70M 1,152.42% | |
income tax expense | 20.20M - | 9.90M 50.99% | 17.80M 79.80% | 9.20M 48.31% | 127.50M 1,285.87% | 23.50M 81.57% | 12.40M 47.23% | 162.20M 1,208.06% | -4.90M 103.02% | -37.60M 667.35% | -8.50M 77.39% | |
net income | 41.20M - | 13.40M 67.48% | 15.40M 14.93% | 25.40M 64.94% | 1.60M 93.70% | 29.80M 1,762.50% | 86.70M 190.94% | -126.30M 245.67% | -113.50M 10.13% | -28.60M 74.80% | 705.20M 2,565.73% | |
weighted average shs out | 5.60M - | 5.87M 4.81% | 5.90M 0.46% | 5.98M 1.37% | 6.52M 9.10% | 7.69M 17.83% | 7.73M 0.63% | 7.80M 0.79% | 7.99M 2.45% | 8.20M 2.63% | 47.88M 484.17% | |
weighted average shs out dil | 5.66M - | 5.90M 4.20% | 5.96M 0.99% | 6.06M 1.71% | 6.57M 8.44% | 15.74M 139.51% | 7.78M 50.58% | 7.80M 0.22% | 7.99M 2.45% | 8.20M 2.63% | 48.57M 492.60% | |
eps | 7.40 - | 2.30 68.92% | 2.60 13.04% | 4.20 61.54% | 0.20 95.24% | 3.88 1,840.00% | 11.21 188.92% | -16.20 244.51% | -14.21 12.28% | -3.49 75.44% | 14.73 522.06% | |
epsdiluted | 7.30 - | 2.30 68.49% | 2.60 13.04% | 4.20 61.54% | 0.20 95.24% | 1.89 845.00% | 11.15 489.95% | -16.20 245.29% | -14.21 12.28% | -3.49 75.44% | 14.52 516.05% |
All numbers in USD (except ratios and percentages)