NASDAQ:NDLS
Noodles & Company
- Stock
Last Close
1.01
08/11 21:00
Market Cap
70.74M
Beta: 1.48
Volume Today
212.04K
Avg: 266.92K
PE Ratio
−40.43
PFCF: −5.90
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Jan '17 | Jan '18 | Jan '19 | Dec '19 | Dec '20 | Dec '21 | Jan '23 | Jan '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 350.92M - | 403.74M 15.05% | 455.45M 12.81% | 487.47M 7.03% | 456.49M 6.36% | 457.84M 0.30% | 462.41M 1.00% | 393.65M 14.87% | 475.15M 20.70% | 509.48M 7.22% | 503.40M 1.19% | |
cost of revenue | 275.18M - | 322.83M 17.31% | 377.45M 16.92% | 420.77M 11.48% | 387.60M 7.88% | 385.44M 0.56% | 383.29M 0.56% | 342.12M 10.74% | 393.07M 14.90% | 429.31M 9.22% | 445.99M 3.88% | |
gross profit | 75.74M - | 80.91M 6.83% | 78.00M 3.60% | 66.70M 14.49% | 68.89M 3.28% | 72.40M 5.09% | 79.12M 9.28% | 51.54M 34.86% | 82.08M 59.25% | 80.17M 2.33% | 57.42M 28.37% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 35.89M - | 31.39M 12.53% | 37.24M 18.63% | 55.65M 49.43% | 39.75M 28.58% | 46.09M 15.97% | 43.85M 4.87% | 43.32M 1.21% | 48.20M 11.27% | 49.90M 3.53% | 51.83M 3.87% | |
selling general and administrative expenses | 35.89M - | 31.39M 12.53% | 37.24M 18.63% | 55.65M 49.43% | 39.75M 28.58% | 46.09M 15.97% | 43.85M 4.87% | 43.32M 1.21% | 48.20M 11.27% | 49.90M 3.53% | 51.83M 3.87% | |
research and development expenses | ||||||||||||
other expenses | 20.62M - | 24.79M 20.19% | 27.80M 12.16% | 28.13M 1.19% | 24.61M 12.52% | 22.87M 7.07% | 22.09M 3.44% | 21.71M 1.71% | 22.33M 2.87% | 24.93M 11.63% | 37.41M 50.05% | |
cost and expenses | 335.51M - | 383.44M 14.28% | 446.90M 16.55% | 507.69M 13.60% | 452.90M 10.79% | 454.46M 0.34% | 449.23M 1.15% | 407.14M 9.37% | 463.61M 13.87% | 504.15M 8.74% | 497.82M 1.26% | |
operating expenses | 60.33M - | 60.61M 0.47% | 69.45M 14.60% | 86.92M 25.15% | 65.29M 24.88% | 69.01M 5.70% | 65.93M 4.46% | 65.03M 1.37% | 70.53M 8.47% | 74.83M 6.10% | 51.83M 30.74% | |
interest expense | 2.20M - | 365K 83.38% | 1.43M 292.33% | 2.92M 103.63% | 3.84M 31.65% | 4.30M 12.14% | 2.94M 31.66% | 3.15M 6.93% | 2.08M 33.82% | 2.44M 17.44% | 5.70M 133.25% | |
ebitda | 36.04M - | 45.09M 25.12% | 36.35M 19.39% | 7.92M 78.22% | 28.21M 256.31% | 26.26M 6.92% | 35.27M 34.34% | 8.22M 76.70% | 33.88M 312.13% | 28.60M 15.58% | 32.38M 13.21% | |
operating income | 14.25M - | 18.91M 32.72% | -21.07M 211.38% | -67.53M 220.54% | -33.85M 49.87% | -3.76M 88.90% | 13.19M 450.88% | -13.49M 202.30% | 11.54M 185.58% | 5.33M 53.81% | 5.59M 4.76% | |
depreciation and amortization | 20.62M - | 24.79M 20.19% | 27.80M 12.16% | 28.13M 1.19% | 24.61M 12.52% | 22.87M 7.07% | 22.09M 3.44% | 21.71M 1.71% | 22.33M 2.87% | 23.27M 4.19% | 26.79M 15.15% | |
total other income expenses net | -1.79M - | -1.39M 22.20% | -29.62M 2,029.12% | -47.31M 59.75% | -37.45M 20.85% | -7.77M 79.26% | -11.44M 47.21% | -9.69M 15.30% | -7.81M 19.38% | -8.61M 10.24% | -15.42M 79.09% | |
income before tax | 11.43M - | 18.55M 62.26% | -22.50M 221.29% | -70.44M 213.10% | -37.69M 46.50% | -8.69M 76.95% | 1.75M 120.15% | -23.18M 1,423.53% | 3.73M 116.12% | -3.28M 187.74% | -9.83M 200.03% | |
income tax expense | 4.77M - | 7.12M 49.40% | -8.73M 222.63% | 1.23M 114.12% | -207K 116.79% | -248K 19.81% | 104K 141.94% | 84K 19.23% | 70K 16.67% | 37K 47.14% | 24K 35.14% | |
net income | 6.67M - | 11.43M 71.46% | -13.77M 220.45% | -71.68M 420.72% | -45.45M 36.59% | -8.44M 81.43% | 1.65M 119.51% | -23.26M 1,512.20% | 3.67M 115.76% | -3.31M 190.42% | -9.86M 197.40% | |
weighted average shs out | 26.41M - | 29.72M 12.54% | 28.68M 3.50% | 27.78M 3.12% | 37.76M 35.91% | 42.21M 11.77% | 44.04M 4.34% | 44.27M 0.53% | 45.48M 2.73% | 45.91M 0.95% | 45.86M 0.11% | |
weighted average shs out dil | 27.69M - | 31.00M 11.96% | 28.94M 6.65% | 27.81M 3.91% | 37.76M 35.78% | 42.33M 12.10% | 44.98M 6.25% | 44.27M 1.57% | 46.13M 4.19% | 45.91M 0.46% | 45.86M 0.11% | |
eps | 0.25 - | 0.38 52% | -0.48 226.32% | -2.58 437.50% | -1.20 53.49% | -0.20 83.33% | 0.04 118.70% | -0.53 1,517.11% | 0.08 115.21% | -0.07 189.58% | -0.21 190.86% | |
epsdiluted | 0.24 - | 0.37 54.17% | -0.48 229.73% | -2.58 437.50% | -1.20 53.49% | -0.20 83.33% | 0.04 118.30% | -0.53 1,548.09% | 0.08 115.00% | -0.07 190.82% | -0.21 190.86% |
All numbers in USD (except ratios and percentages)