NASDAQ:NMIH
NMI Holdings, Inc.
- Stock
Last Close
36.08
06/11 21:01
Market Cap
2.80B
Beta: 1.26
Volume Today
915.38K
Avg: 397.28K
PE Ratio
8.07
PFCF: 11.27
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.83M - | 10.39M 52.12% | 10.79M 3.84% | 15.04M 39.32% | 19.29M 28.33% | 22.86M 18.46% | 29.42M 28.73% | 34.72M 18.02% | 34.91M 0.55% | 36.86M 5.56% | 42.22M 14.54% | 48.45M 14.77% | 51.11M 5.49% | 59.97M 17.33% | 67.56M 12.66% | 66.30M 1.87% | 79.80M 20.36% | 75.63M 5.23% | 89.50M 18.34% | 102.73M 14.79% | 102.27M 0.45% | 113.61M 11.09% | 106.71M 6.07% | 107.35M 0.59% | 108.52M 1.10% | 114.99M 5.96% | 121.42M 5.60% | 124.04M 2.16% | 125.18M 0.92% | 127.53M 1.88% | 133.24M 4.47% | 130.58M 2.00% | 133.11M 1.94% | 136.78M 2.76% | 142.69M 4.32% | 148.16M 3.84% | 151.38M 2.17% | 156.25M 3.22% | 161.86M 3.59% | 484.15B 299,023.06% | 166.50B 65.61% | 173.25M 99.90% | 173.78M 0.31% | 178.68M 2.82% | |
cost of revenue | 266K - | ||||||||||||||||||||||||||||||||||||||||||||
gross profit | 6.83M - | 10.39M 52.12% | 10.79M 3.84% | 15.04M 39.32% | 19.29M 28.33% | 22.86M 18.46% | 29.42M 28.73% | 34.72M 18.02% | 34.91M 0.55% | 36.86M 5.56% | 42.22M 14.54% | 48.45M 14.77% | 51.11M 5.49% | 59.97M 17.33% | 67.56M 12.66% | 66.30M 1.87% | 79.80M 20.36% | 75.63M 5.23% | 89.50M 18.34% | 102.73M 14.79% | 102.27M 0.45% | 113.61M 11.09% | 106.71M 6.07% | 107.35M 0.59% | 108.52M 1.10% | 114.99M 5.96% | 121.42M 5.60% | 124.04M 2.16% | 125.18M 0.92% | 127.53M 1.88% | 133.24M 4.47% | 130.58M 2.00% | 133.11M 1.94% | 136.78M 2.76% | 142.69M 4.32% | 148.16M 3.84% | 151.38M 2.17% | 156.25M 3.22% | 161.86M 3.59% | 484.15B 299,022.90% | 166.50B 65.61% | 173.25M 99.90% | |||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 937K - | 734K 21.66% | 1.09M 48.50% | 1.82M - | |||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 937K - | 734K 21.66% | 1.09M 48.50% | -1.82M - | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 17.21M - | 18.35M 6.64% | 20.91M 13.95% | 19.65M 6.01% | 21.41M 8.92% | 22.67M 5.91% | 23.23M 2.48% | 24.04M 3.46% | 10.62M 55.83% | 25.99M 144.81% | 28.05M 7.92% | 24.64M 12.13% | 15.19M 38.38% | 28.45M 87.36% | 29.02M 1.99% | 30.38M 4.68% | 14.12M 53.51% | 30.85M 118.45% | 32.54M 5.49% | 33.24M 2.15% | 12.64M 61.99% | 32.28M 155.44% | 30.37M 5.91% | 33.97M 11.85% | 73.62M 116.73% | 34.06M 53.73% | 34.73M 1.94% | 34.67M 0.16% | 412K 98.81% | 32.94M 7,893.93% | 30.70M 6.79% | 27.14M 11.58% | 86.79M 219.74% | 25.79M 70.29% | 27.45M 6.45% | 27.75M 1.10% | -29.90M 207.76% | 29.82M 199.71% | -28.52M 195.67% | 87.25B 305,970.58% | 31.09B 64.36% | 41.88M 99.87% | 29.51M 29.53% | 29.16M 1.19% | |
cost and expenses | 17.66M - | 18.45M 4.47% | 20.90M 13.28% | 19.83M 5.12% | 24.11M 21.58% | 26.76M 10.98% | 27.41M 2.43% | 28.43M 3.73% | 27.86M 2.03% | 30.12M 8.11% | 32.72M 8.64% | 28.95M 11.51% | 34.05M 17.61% | 33.44M 1.80% | 35.22M 5.33% | 34.45M 2.19% | 34.55M 0.30% | 36.65M 6.08% | 38.54M 5.14% | 38.80M 0.67% | 39.48M 1.76% | 41.45M 5.01% | 71.73M 73.06% | 57.99M 19.16% | 46.91M 19.11% | 47.53M 1.33% | 47.77M 0.49% | 46.59M 2.47% | 47.02M 0.93% | 40.79M 13.26% | 36.05M 11.61% | 31.99M 11.27% | 38.33M 19.82% | 40.61M 5.95% | 38.64M 4.85% | 40.86M 5.75% | -38.13M 193.33% | 29.82M 178.19% | -28.80M 196.60% | 87.25B 303,040.24% | 31.09B 64.36% | 41.88M 99.87% | 47.87M - | ||
operating expenses | 17.66M - | 18.45M 4.47% | 20.90M 13.28% | 19.83M 5.12% | 24.11M 21.58% | 26.76M 10.98% | 27.41M 2.43% | 28.43M 3.73% | 27.86M 2.03% | 30.12M 8.12% | 32.72M 8.64% | 28.95M 11.51% | 34.05M 17.61% | 33.44M 1.80% | 35.22M 5.33% | 34.45M 2.19% | 34.55M 0.30% | 36.65M 6.08% | 38.54M 5.14% | 38.80M 0.67% | 937K 97.58% | 734K 21.66% | 1.09M 48.50% | 57.99M 5,220.09% | 46.91M 19.11% | 47.53M 1.33% | 47.77M 0.49% | 46.59M 2.47% | 47.02M 0.93% | 40.79M 13.26% | 36.05M 11.61% | 31.99M 11.27% | 86.79M 171.32% | 25.79M 70.29% | 27.45M 6.45% | 27.75M 1.10% | 29.90M 7.76% | 29.82M 0.29% | 28.52M 4.33% | 87.25B 305,770.58% | 31.09B 64.36% | 41.88M 99.87% | 29.51M 29.53% | 29.16M 1.19% | |
interest expense | -2.06M - | 3.63M 276.57% | 3.71M 2.06% | 3.73M 0.70% | 3.78M 1.18% | 3.49M 7.49% | 3.30M 5.55% | 3.35M 1.58% | 3.38M 0.89% | 3.42M 1.09% | 5.56M 62.62% | 2.97M 46.55% | 3.03M 1.88% | 3.06M 1.09% | 3.07M 0.33% | 2.98M 3.00% | 2.97M 0.17% | 2.74M 7.73% | 5.94M 116.51% | 7.80M 31.22% | 7.91M 1.41% | 7.92M 0.11% | 7.92M 0.09% | 7.93M 0.10% | 8.03M 1.25% | 8.04M 0.15% | 8.05M 0.12% | 8.04M 0.19% | 8.04M 0.01% | 8.04M 0.05% | 8.05M 0.11% | 8.06M 0.14% | 8.07M 0.09% | 8.04M 0.32% | 14.68M 82.56% | 29.77B 202,729.28% | 7.10B 76.14% | 7.11M 99.90% | 7.12M 0.13% | 7.12M 0.13% | |||||
ebitda | -9.36M - | -6.96M 25.59% | -8.69M 24.76% | -3.68M 57.66% | -3.61M 1.96% | 1.04M 128.87% | 6.70M 543.32% | 12.03M 79.59% | 12.20M 1.40% | 11.74M 3.76% | 14.41M 22.81% | 24.60M 70.69% | 22.23M 9.63% | 31.81M 43.07% | 39.85M 25.29% | 36.83M 7.57% | 50.26M 36.44% | 44.14M 12.18% | 56.27M 27.48% | 69.23M 23.05% | 68.40M 1.20% | 77.34M 13.07% | 43.39M 43.90% | 59.62M 37.39% | 72.07M 20.90% | 78.05M 8.29% | 84.25M 7.94% | 88.29M 4.80% | 89.17M 1.00% | 97.88M 9.76% | 108.19M 10.53% | 109.56M 1.26% | 94.63M 13.63% | 104.21M 10.13% | 104.05M 0.16% | 107.30M 3.12% | 3.02M 97.18% | 114.57M 3,687.34% | 382.07B - | 138.48M - | 130.54M - | ||||
operating income | -32.58M - | -8.06M 75.26% | -10.11M 25.44% | -4.80M 52.54% | -57.63M 1,100.81% | -275K 99.52% | 5.72M 2,179.27% | 10.02M 75.27% | -97.62M 1,074.02% | 10.23M 110.48% | 12.80M 25.03% | 22.85M 78.56% | -142.71M 724.59% | 29.95M 120.99% | 37.90M 26.54% | 34.82M 8.13% | -207.95M 697.24% | 42.03M 120.21% | 54.03M 28.53% | 66.91M 23.84% | -280.49M 519.19% | 74.90M 126.70% | 40.92M 45.37% | 57.15M 39.68% | -399.46M 798.94% | 75.37M 118.87% | 81.58M 8.23% | 85.38M 4.66% | 86.19M 0.95% | 94.79M 9.97% | 105.24M 11.03% | 106.63M 1.32% | 91.73M 13.97% | 101.41M 10.55% | 104.05M 2.60% | 107.30M 3.12% | 114.57M - | 133.33M 16.38% | -255.93M 291.95% | 135.41B 53,009.99% | 138.48M 99.90% | 130.54M - | |||
depreciation and amortization | 1.48M - | 1.10M 25.59% | 1.43M 29.75% | 1.12M 21.39% | 1.22M 8.39% | 1.32M 8.31% | 979K 25.61% | 2.00M 104.80% | 1.36M 32.17% | 1.50M 10.44% | 1.62M 7.66% | 1.75M 8.35% | 1.79M 2.28% | 1.86M 3.68% | 1.95M 5.06% | 2.02M 3.23% | 1.99M 1.44% | 2.10M 5.89% | 2.24M 6.32% | 2.32M 3.85% | 2.64M 13.61% | 2.44M 7.47% | 2.47M 1.31% | 2.46M 0.36% | 2.55M 3.57% | 2.67M 4.82% | 2.67M 0.22% | 2.91M 8.88% | 2.98M 2.62% | 3.09M 3.72% | 2.95M 4.59% | 2.93M 0.64% | 2.89M 1.30% | 2.80M 3.32% | 2.84M 1.64% | 3.02M - | -5.99M - | ||||||||
total other income expenses net | 21.75M - | 52.81M - | 32K 99.94% | 37K 15.63% | 102K 175.68% | 105K 2.94% | 80K 23.81% | 185K 131.25% | 195K 5.41% | 62K 68.21% | 64K 3.23% | 44K 31.25% | 85K 93.18% | 40K 52.94% | 42K 5% | 415K 888.10% | 1.24M 199.76% | 1.15M 7.23% | 900K 22.01% | 1.22M 35.89% | 648K 47.02% | 513K 20.83% | 501K 2.34% | 483K 3.59% | 613K 26.92% | 380K 38.01% | -8.04M 2,216.05% | -8.05M 0.12% | -8.04M 0.19% | 3.05M 137.90% | -5.24M 272.06% | 182K 103.47% | 217K 19.23% | 105.18M 48,370.51% | 118.64M - | 352.56B 297,058.49% | -24.54B 106.96% | -7.11M 99.97% | -6.86M - | ||||||
income before tax | -10.83M - | -8.06M 25.59% | -10.11M 25.44% | -4.80M 52.54% | -4.82M 0.46% | -3.91M 18.96% | 2.01M 151.47% | 6.29M 212.73% | 7.06M 12.23% | 6.74M 4.51% | 9.50M 40.89% | 19.50M 105.32% | 17.06M 12.50% | 26.53M 55.52% | 32.34M 21.89% | 31.85M 1.52% | 45.24M 42.07% | 38.97M 13.86% | 50.96M 30.75% | 63.93M 25.46% | 62.79M 1.79% | 72.16M 14.92% | 34.98M 51.53% | 49.36M 41.11% | 61.62M 24.84% | 67.46M 9.48% | 73.66M 9.19% | 77.45M 5.15% | 78.16M 0.92% | 86.75M 10.98% | 97.19M 12.04% | 98.59M 1.44% | 94.78M 3.86% | 96.17M 1.47% | 104.05M 8.19% | 107.30M 3.12% | 105.18M 1.97% | 114.57M 8.92% | 118.64M 3.56% | 352.30B 296,842.78% | 110.87B 68.53% | 131.37M 99.88% | 123.60M 5.91% | 123.68M 0.07% | |
income tax expense | -812K - | -241K 70.32% | 241K 200% | -35.04M - | 3.66M 110.46% | 3.74M 2.18% | 114K 96.96% | -54.50M 47,908.77% | 1.25M 102.29% | 3.48M 179.17% | 7.18M 106.23% | 18.82M 162.00% | 4.18M 77.82% | 7.10M 69.97% | 7.04M 0.87% | 9.72M 38.20% | 6.08M 37.53% | 11.86M 95.19% | 14.17M 19.49% | 12.59M 11.12% | 13.88M 10.25% | 8.13M 41.45% | 11.18M 37.51% | 13.35M 19.41% | 14.56M 9.12% | 16.13M 10.77% | 17.26M 6.97% | 17.64M 2.21% | 19.07M 8.10% | 21.75M 14.05% | 21.75M 0.03% | 21.84M 0.41% | 21.71M 0.57% | 23.77M 9.44% | 23.34M 1.77% | 21.77M 6.76% | 25.52M 17.22% | 26.57M 4.11% | 78.55B 295,578.22% | 24.71B 68.55% | 28.81M 99.88% | 27.45M 4.73% | 27.68M 0.85% | ||
net income | -10.02M - | -7.82M 21.96% | -10.35M 32.39% | -4.80M 53.65% | -4.82M 0.46% | -3.91M 18.96% | 2.01M 151.47% | 6.17M 207.06% | 61.56M 896.96% | 5.49M 91.08% | 6.01M 9.47% | 12.31M 104.79% | -1.77M 114.34% | 22.36M 1,365.86% | 25.24M 12.91% | 24.81M 1.70% | 35.52M 43.16% | 32.90M 7.38% | 39.10M 18.85% | 49.76M 27.27% | 50.20M 0.87% | 58.27M 16.09% | 26.85M 53.93% | 38.18M 42.20% | 48.27M 26.43% | 52.89M 9.58% | 57.52M 8.76% | 60.19M 4.64% | 60.52M 0.55% | 67.68M 11.83% | 75.44M 11.47% | 76.84M 1.85% | 72.94M 5.07% | 74.46M 2.08% | 80.28M 7.82% | 83.95M 4.57% | 83.41M 0.65% | 89.05M 6.76% | 92.08M 3.40% | 273.76B 297,207.61% | 86.17B 68.52% | 102.56M 99.88% | 96.15M 6.25% | 96.00M 0.16% | |
weighted average shs out | 58.28M - | 58.49M 0.35% | 57.52M 1.66% | 59.99M 4.30% | 58.68M 2.17% | 58.94M 0.43% | 59.11M 0.29% | 59.13M 0.04% | 59.14M 0.02% | 59.18M 0.07% | 59.82M 1.08% | 59.88M 0.10% | 60.22M 0.56% | 62.10M 3.12% | 65.66M 5.74% | 65.95M 0.43% | 66.31M 0.55% | 66.69M 0.58% | 67.59M 1.35% | 67.85M 0.38% | 68.14M 0.43% | 68.56M 0.62% | 73.62M 7.37% | 84.81M 15.20% | 84.96M 0.18% | 85.32M 0.42% | 85.65M 0.39% | 85.72M 0.09% | 85.76M 0.04% | 85.95M 0.23% | 85.73M 0.25% | 84.44M 1.50% | 83.59M 1.01% | 83.60M 0.01% | 82.96M 0.77% | 82.10M 1.04% | 81.00M 1.33% | 80.73M 0.34% | 80.12M 0.75% | 80.13M 0.01% | 79.00M 1.41% | 78.41M 0.75% | 77.99M 0.54% | 77.41M 0.74% | |
weighted average shs out dil | 58.28M - | 58.49M 0.35% | 57.52M 1.66% | 59.99M 4.30% | 58.68M 2.17% | 58.94M 0.43% | 59.83M 1.52% | 60.28M 0.76% | 61.23M 1.57% | 62.34M 1.81% | 63.01M 1.08% | 63.09M 0.13% | 60.22M 4.55% | 65.70M 9.10% | 68.62M 4.44% | 68.84M 0.33% | 69.01M 0.25% | 69.00M 0.02% | 69.59M 0.86% | 70.14M 0.79% | 70.28M 0.20% | 70.40M 0.18% | 74.17M 5.36% | 85.60M 15.40% | 86.25M 0.76% | 86.49M 0.27% | 86.82M 0.38% | 86.88M 0.07% | 87.12M 0.27% | 87.31M 0.22% | 86.58M 0.84% | 85.48M 1.26% | 84.81M 0.79% | 84.84M 0.04% | 84.19M 0.77% | 83.67M 0.62% | 82.69M 1.18% | 82.10M 0.71% | 81.30M 0.97% | 81.48M 0.23% | 80.62M 1.06% | 79.86M 0.95% | 79.26M 0.75% | 78.83M 0.54% | |
eps | -0.17 - | -0.13 23.53% | -0.18 38.46% | -0.08 55.56% | -0.08 2.75% | -0.07 19.34% | 0.03 145.25% | 0.10 233.33% | 1.04 940% | 0.09 91.35% | 0.10 11.11% | 0.21 110.00% | -0.03 113.95% | 0.36 1,328.67% | 0.38 5.56% | 0.38 0% | 0.54 42.11% | 0.49 9.26% | 0.58 18.37% | 0.73 25.86% | 0.74 1.37% | 0.85 14.86% | 0.36 57.65% | 0.45 25.00% | 0.57 26.67% | 0.62 8.77% | 0.67 8.06% | 0.70 4.48% | 0.71 1.43% | 0.79 11.27% | 0.88 11.39% | 0.91 3.41% | 0.87 4.40% | 0.89 2.30% | 0.97 8.99% | 1.02 5.15% | 1.03 0.98% | 1.10 6.80% | 1.15 4.55% | 3.42K 296,983.48% | 1.09K 68.07% | 1.31 99.88% | 1.23 6.11% | 1.24 0.81% | |
epsdiluted | -0.17 - | -0.13 23.53% | -0.18 38.46% | -0.08 55.56% | -0.08 2.75% | -0.07 19.34% | 0.03 145.25% | 0.10 233.33% | 1.01 910% | 0.09 91.09% | 0.10 11.11% | 0.20 100% | -0.03 114.65% | 0.34 1,260.41% | 0.37 8.82% | 0.36 2.70% | 0.46 27.78% | 0.48 4.35% | 0.56 16.67% | 0.69 23.21% | 0.71 2.90% | 0.74 4.23% | 0.36 51.35% | 0.45 25.00% | 0.56 24.44% | 0.61 8.93% | 0.65 6.56% | 0.69 6.15% | 0.69 0% | 0.78 13.04% | 0.87 11.54% | 0.90 3.45% | 0.86 4.44% | 0.88 2.33% | 0.95 7.95% | 1 5.26% | 1.01 1.00% | 1.08 6.93% | 1.13 4.63% | 3.36K 297,214.16% | 1.07K 68.19% | 1.28 99.88% | 1.21 5.47% | 1.22 0.83% |
All numbers in USD (except ratios and percentages)