NASDAQ:NMIH
NMI Holdings, Inc.
- Stock
Last Close
33.61
16/05 20:00
Market Cap
2.55B
Beta: 1.26
Volume Today
256.27K
Avg: 397.28K
PE Ratio
8.07
PFCF: 11.27
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.56M - | 22.21M 299.42% | 55.51M 149.97% | 121.92M 119.62% | 178.64M 46.53% | 273.63M 53.17% | 370.11M 35.26% | 436.19M 17.85% | 485.64M 11.34% | 524.46M 7.99% | 579.00M 10.40% | |
cost of revenue | 60.74M - | |||||||||||
gross profit | -55.18M - | 22.21M 140.24% | 55.51M 149.97% | 121.92M 119.62% | 178.64M 46.53% | 273.63M 53.17% | 370.11M 35.26% | 436.19M 17.85% | 485.64M 11.34% | 524.46M 7.99% | 579.00M 10.40% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.25M - | |||||||||||
selling general and administrative expenses | 2.25M - | 2.30M 2.31% | 2.30M 0% | 2M 13.04% | ||||||||
research and development expenses | ||||||||||||
other expenses | 73.04M - | 80.60M 10.34% | 93.22M 15.66% | 106.98M 14.76% | 117.24M 9.59% | -158.56M 235.25% | -221.37M 39.61% | -190.89M 13.77% | 117.49M 161.55% | -111.47M 194.88% | ||
cost and expenses | 60.74M - | 73.50M 21.00% | 83.31M 13.34% | 110.46M 32.60% | 125.85M 13.93% | 137.67M 9.39% | 153.46M 11.47% | 218.08M 42.11% | 188.91M 13.38% | 147.15M 22.11% | -134.09M 191.12% | |
operating expenses | 60.74M - | 73.50M 21.00% | 83.31M 13.34% | 110.46M 32.60% | 125.85M 13.93% | 137.67M 9.39% | -156.32M 213.55% | -221.37M 41.62% | -190.89M 13.77% | 117.49M 161.55% | 111.47M 5.12% | |
interest expense | 2.06M - | 14.85M 621.83% | 13.53M 8.89% | 14.98M 10.73% | 12.09M 19.32% | 24.39M 101.80% | 31.80M 30.38% | 32.16M 1.15% | 32.21M 0.15% | |||
ebitda | -47.07M - | -43.21M 8.19% | -20.88M 51.69% | 31.96M 253.10% | 72.98M 128.36% | 158.75M 117.52% | 223.10M 40.53% | 224.75M 0.74% | 305.98M 36.14% | 410.26M 34.08% | 11.54M 97.19% | |
operating income | -55.18M - | -51.29M 7.05% | -25.74M 49.82% | 26.30M 202.19% | 66.32M 152.17% | 150.94M 127.59% | 213.80M 41.64% | 214.82M 0.48% | 294.75M 37.21% | 398.39M 35.16% | ||
depreciation and amortization | 8.12M - | 8.08M 0.44% | 4.86M 39.84% | 5.66M 16.44% | 6.66M 17.72% | 7.81M 17.23% | 9.30M 19.05% | 9.93M 6.79% | 11.23M 13.11% | 11.87M 5.68% | 11.54M 2.77% | |
total other income expenses net | 25K - | 276K 1,004.00% | 522K 89.13% | 233K 55.36% | 2.85M 1,125.32% | 3.28M 15.03% | 1.98M 39.80% | -21.08M 1,166.36% | 412.70M 2,057.61% | |||
income before tax | -55.18M - | -51.29M 7.05% | -27.79M 45.81% | 11.45M 141.20% | 52.79M 360.98% | 135.96M 157.54% | 216.65M 59.35% | 218.11M 0.67% | 296.73M 36.05% | 377.31M 27.16% | 412.70M 9.38% | |
income tax expense | -2.39M - | 2.08M 187.26% | -54.39M 2,712.34% | 30.74M 156.52% | 28.03M 8.81% | 44.70M 59.43% | 46.54M 4.13% | 65.59M 40.94% | 84.40M 28.67% | 90.59M 7.33% | ||
net income | -55.18M - | -48.91M 11.38% | -27.79M 43.17% | 65.84M 336.90% | 22.05M 66.51% | 107.93M 389.46% | 171.96M 59.33% | 171.57M 0.23% | 231.13M 34.72% | 292.90M 26.73% | 322.11M 9.97% | |
weighted average shs out | 56.01M - | 58.22M 3.96% | 58.68M 0.79% | 59.07M 0.66% | 59.82M 1.26% | 65.02M 8.70% | 67.57M 3.93% | 78.02M 15.46% | 85.62M 9.74% | 84.92M 0.82% | 82.41M 2.96% | |
weighted average shs out dil | 56.01M - | 58.28M 4.06% | 58.68M 0.69% | 60.83M 3.66% | 62.19M 2.23% | 67.65M 8.79% | 69.72M 3.06% | 79.26M 13.69% | 86.89M 9.62% | 86.00M 1.02% | 83.85M 2.49% | |
eps | -0.99 - | -0.84 15.15% | -0.47 44.05% | 1.11 336.17% | 0.37 66.67% | 1.66 348.65% | 2.54 53.01% | 2.20 13.39% | 2.70 22.73% | 3.45 27.78% | 3.91 13.33% | |
epsdiluted | -0.99 - | -0.84 15.15% | -0.47 44.05% | 1.08 329.79% | 0.35 67.59% | 1.60 357.14% | 2.47 54.38% | 2.13 13.77% | 2.65 24.41% | 3.39 27.92% | 3.84 13.27% |
All numbers in USD (except ratios and percentages)