Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '14	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23
revenue									503.91K -	77.04K 84.71%
cost of revenue									344.30K -	1.55M 351.19%
gross profit									159.61K -	-1.48M 1,025.02%
selling and marketing expenses
general and administrative expenses	202.38K -	495.34K 144.76%	511.41K 3.25%	516.66K 1.03%	915.13K 77.12%	2.18M 138.22%	2.77M 27.02%	3.03M 9.50%	6.17M 103.59%	5.60M 9.28%
selling general and administrative expenses	202.38K -	495.34K 144.76%	511.41K 3.25%	516.66K 1.03%	915.13K 77.12%	2.18M 138.22%	2.77M 27.02%	3.03M 9.50%	6.17M 103.59%	5.60M 9.28%
research and development expenses	383.86K -	824.50K 114.79%	1.03M 24.71%	1.03M 0.62%	993.83K 3.94%	2.30M 131.09%	2.01M 12.51%	1.55M 22.63%	1.56M 0.15%	1.54M 1.18%
other expenses										980.04K -
cost and expenses	586.23K -	1.32M 125.14%	1.54M 16.65%	1.55M 0.76%	1.91M 23.06%	4.48M 134.51%	4.78M 6.74%	4.59M 4.01%	8.07M 76.04%	8.69M 7.65%
operating expenses	586.23K -	1.32M 125.14%	1.54M 16.65%	1.55M 0.76%	1.91M 23.06%	4.48M 134.51%	4.78M 6.74%	4.59M 4.01%	7.73M 68.53%	7.14M 7.65%
interest expense								2.01M -	6.67M 232.06%	6.41M 3.81%
ebitda	-581.13K -	-1.31M 125.81%	-1.52M 16.00%	-1.53M 0.56%	-1.88M 22.79%	-4.44M 136.38%	-4.72M 6.31%	-4.49M 4.97%	-7.34M 63.54%	-8.17M 11.31%
operating income	-586.23K -	-1.32M 125.14%	-1.54M 16.65%	-1.55M 0.76%	-1.91M 23.06%	-4.48M 134.51%	-4.78M 6.74%	-4.59M 4.01%	-7.57M 65.05%	-9.60M 26.75%
depreciation and amortization	5.10K -	7.56K 48.19%	17.40K 130.33%	20.43K 17.40%	29.26K 43.18%	33.41K 14.19%	54.84K 64.16%	98.08K 78.84%	229.81K 134.32%	1.42M 519.74%
total other income expenses net					88.52K -	23.93K 72.97%	3.93K 83.59%	-2.01M 51,238.23%	-6.67M 232.06%	-4.55M 31.77%
income before tax	-586.23K -	-1.32M 125.14%	-1.54M 16.65%	-1.55M 0.76%	-1.82M 17.35%	-4.45M 144.60%	-4.77M 7.23%	-6.59M 38.12%	-14.24M 115.90%	-14.14M 0.66%
income tax expense						23.93K -	-614.36K 2,667.65%	-335.83K 45.34%	-350.26K 4.30%	10.96M 3,229.43%
net income	-586.23K -	-1.32M 125.14%	-1.54M 16.65%	-1.55M 0.76%	-1.82M 17.35%	-4.45M 144.60%	-4.16M 6.57%	-6.26M 50.44%	-13.89M 121.88%	-25.10M 80.78%
weighted average shs out	200M -	200M 0%	201.73M 0.86%	205M 1.62%	150.07M 26.79%	18.09M 87.95%	20.81M 15.01%	22.28M 7.10%	23.38M 4.94%	24.88M 6.39%
weighted average shs out dil	200M -	200M 0%	201.73M 0.86%	205M 1.62%	150.07M 26.79%	18.09M 87.95%	20.81M 15.01%	22.28M 7.10%	23.38M 4.94%	24.88M 6.39%
eps	-0.00 -	-0.01 127.59%	-0.01 15.15%	-0.01 0%	-0.01 59.21%	-0.25 1,966.12%	-0.20 20.00%	-0.28 40.00%	-0.59 110.71%	-1.01 71.19%
epsdiluted	-0.00 -	-0.01 127.59%	-0.01 15.15%	-0.01 0%	-0.01 59.21%	-0.25 1,966.12%	-0.20 20.00%	-0.28 40.00%	-0.59 110.71%	-1.01 71.19%

All numbers in USD (except ratios and percentages)