NASDAQ:NWLI
National Western Life Group, Inc.
- Stock
Last Close
499.98
08/07 20:00
Market Cap
1.72B
Beta: 0.79
Volume Today
98.76K
Avg: 6.87K
PE Ratio
24.51
PFCF: 5.18
Dividend Yield
0.07%
Payout:1.88%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 188.19M - | 258.18M 37.19% | 158.00M 38.80% | 206.84M 30.91% | 159.62M 22.83% | 184.31M 15.47% | 147.89M 19.76% | 155.22M 4.96% | 106.10M 31.64% | 180.58M 70.19% | 148.94M 17.52% | 167.09M 12.19% | 181.85M 8.83% | 184.49M 1.45% | 224.42M 21.65% | 198.23M 11.67% | 203.99M 2.91% | 247.81M 21.48% | 109.02M 56.01% | 174.66M 60.21% | 225.44M 29.07% | 42.49M 81.15% | 217.91M 412.90% | 192.69M 11.58% | 173.17M 10.13% | 235.43M 35.96% | 52.49M 77.71% | 216.01M 311.55% | 202.70M 6.16% | 223.54M 10.28% | 230.38M 3.06% | 222.16M 3.57% | 154.88M 30.29% | 216.67M 39.89% | 134.30M 38.02% | 117.16M 12.76% | 143.87M 22.80% | 163.07M 13.34% | 152.61M 6.41% | 186.18M 21.99% | 156.69M 15.84% | 205.07M 30.88% | 79.01M 61.47% | |
cost of revenue | 1K - | 78.44M - | 3.58M 95.44% | 94.45M - | 4.73M 94.99% | 107.00M - | 5.38M 94.97% | 93.97M - | 4.12M 95.61% | 104.56M - | 4.29M 95.89% | 104.58M - | 12.91M 87.66% | 12.91M - | 9.79M 24.14% | 8.68M 11.32% | 42.47M - | 11.78M 72.26% | 25.84M - | |||||||||||||||||||||||||
gross profit | 188.19M - | 258.18M 37.19% | 158.00M 38.80% | 206.84M 30.91% | 159.62M 22.83% | 184.31M 15.47% | 147.89M 19.76% | 155.22M 4.96% | 106.10M 31.64% | 102.14M 3.74% | 145.37M 42.32% | 167.09M 14.95% | 181.85M 8.83% | 90.04M 50.49% | 219.69M 143.99% | 198.23M 9.77% | 203.99M 2.91% | 140.81M 30.97% | 103.64M 26.40% | 174.66M 68.53% | 225.44M 29.07% | -51.48M 122.84% | 213.79M 515.26% | 192.69M 9.87% | 173.17M 10.13% | 130.87M 24.43% | 48.19M 63.17% | 216.01M 348.23% | 202.70M 6.16% | 118.95M 41.32% | 217.47M 82.82% | 222.16M 2.16% | 154.88M 30.29% | 216.67M 39.89% | 121.39M 43.97% | 107.37M 11.55% | 135.19M 25.92% | 163.07M 20.62% | 152.61M 6.41% | 143.71M 5.83% | 144.91M 0.83% | 205.07M 41.52% | 53.17M 74.07% | |
selling and marketing expenses | 3.94M - | 2.80M 28.87% | 2.66M - | 2.54M - | 2.75M 7.90% | 2.96M 7.72% | 3.14M 6.05% | 3.09M 1.40% | 2.62M 15.36% | 2.82M 7.68% | 3.04M 7.95% | 2.73M 10.42% | 2.56M 5.91% | 2.73M 6.43% | 2.85M 4.54% | 2.59M 9.29% | ||||||||||||||||||||||||||||
general and administrative expenses | 7.27M - | 7.05M 3.03% | 8.02M 13.88% | 6.36M 20.79% | 6.01M 5.51% | 7.82M 30.22% | 4.50M 42.50% | 4.69M 4.25% | 3.93M 16.19% | 6.87M 74.78% | 3.39M 50.59% | 3.76M 10.85% | 6.91M 83.70% | 14.09M 103.91% | 6.12M 56.58% | 8.95M 46.23% | 7.14M 20.18% | 4.94M 30.77% | 6.17M 24.76% | 7.81M 26.59% | 8.06M 3.27% | 5.30M 34.21% | 4.96M 6.50% | 7.03M 41.82% | 9.31M 32.33% | 10.66M 14.51% | 1.70M 84.06% | 10.53M 519.60% | 7.63M 27.53% | 10.52M 37.86% | 12.53M 19.14% | 8.20M 34.57% | 8.74M 6.67% | 62.02M 609.23% | 23.52M 62.07% | 21.24M 9.70% | 22.16M 4.31% | 35.64M 60.86% | 17.43M 51.09% | 56.12M 221.94% | 35.54M 36.67% | 53.92M 51.73% | ||
selling general and administrative expenses | 7.27M - | 7.05M 3.03% | 8.02M 13.88% | 6.36M 20.79% | 6.01M 5.51% | 7.82M 30.22% | 4.50M 42.50% | 4.69M 4.25% | 3.93M 16.19% | 6.87M 74.78% | 3.39M 50.59% | 3.76M 10.85% | 6.91M 83.70% | 14.09M 103.91% | 6.12M 56.58% | 8.95M 46.23% | 7.14M 20.18% | 4.94M 30.77% | 6.17M 24.76% | 7.81M 26.59% | 8.06M 3.27% | 5.30M 34.21% | 4.96M 6.50% | 7.03M 41.82% | 9.31M 32.33% | 10.66M 14.51% | 1.70M 84.06% | 10.53M 519.60% | 7.63M 27.53% | 10.52M 37.86% | 12.53M 19.14% | 8.20M 34.57% | 8.74M 6.67% | 62.02M 609.23% | 23.52M 62.07% | 21.24M 9.70% | 22.16M 4.31% | 35.64M 60.86% | 17.43M 51.09% | 56.12M 221.94% | 35.54M 36.67% | 53.92M 51.73% | ||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -158.61M - | -224.97M 41.84% | -135.97M 39.56% | -170.34M 25.28% | -122.30M 28.20% | -150.86M 23.36% | -120.96M 19.82% | -117.11M 3.19% | -84.91M 27.50% | -122.96M - | -130.47M 6.10% | -140.10M 7.39% | -190.34M - | -168.37M 11.54% | -177.27M 5.29% | -76.23M - | -142.12M 86.44% | -188.76M 32.82% | -168.15M - | -157.57M 6.29% | -157.48M 0.06% | -52.87M - | -165.98M 213.94% | -197.00M 18.69% | -151.68M - | -167.67M 10.54% | -113.44M 32.34% | -242.63M 113.87% | -112.22M 53.75% | -90.91M 18.99% | -65.13M 28.36% | 135.82M 308.54% | -154.75M 213.94% | -172.96M 11.77% | 25.21M 114.58% | -57.94M 329.82% | ||||||||
cost and expenses | 151.35M - | 217.92M 43.99% | 127.94M 41.29% | 163.98M 28.17% | 116.29M 29.08% | 143.04M 23.00% | 116.47M 18.58% | 112.42M 3.47% | 80.98M 27.97% | 133.26M 64.56% | 123.14M 7.59% | 126.71M 2.89% | 133.20M 5.12% | 146.46M 9.95% | 188.95M 29.02% | 159.43M 15.63% | 170.13M 6.72% | 211.38M 24.25% | 75.44M 64.31% | 134.31M 78.03% | 180.70M 34.54% | 19.63M 89.14% | 167.32M 752.40% | 150.54M 10.03% | 148.17M 1.57% | 188.00M 26.88% | 55.47M 70.50% | 155.46M 180.27% | 189.37M 21.82% | 182.38M 3.69% | 152.06M 16.62% | 159.47M 4.87% | 104.70M 34.34% | 180.61M 72.50% | 88.69M 50.89% | 79.45M 10.42% | 115.97M 45.96% | 148.25M 27.83% | 137.32M 7.37% | 149.29M 8.72% | 10.07M 93.26% | -305.81M 3,138.07% | 25.84M 108.45% | |
operating expenses | -151.35M - | -217.92M 43.99% | -127.94M 41.29% | -163.98M 28.17% | -116.29M 29.08% | -143.04M 23.00% | -116.47M 18.58% | -112.42M 3.47% | -80.98M 27.97% | -21.95M 72.89% | -119.57M 444.61% | -126.71M 5.97% | -133.20M 5.12% | -22.54M 83.08% | -184.22M 717.20% | -159.43M 13.46% | -170.13M 6.72% | -30.35M 82.16% | -70.06M 130.85% | -134.31M 91.70% | -180.70M 34.54% | -22.04M 87.81% | -163.19M 640.58% | -150.54M 7.75% | -148.17M 1.57% | -21.30M 85.63% | -51.17M 140.26% | -155.46M 203.79% | -189.37M 21.82% | -19.86M 89.52% | -139.15M 600.84% | -159.47M 14.60% | -104.70M 34.34% | -180.61M 72.50% | -88.69M 50.89% | -69.66M 21.46% | -42.97M 38.32% | 135.82M 416.08% | -137.32M 201.11% | -116.84M 14.91% | 25.21M 121.58% | 57.94M 129.82% | ||
interest expense | ||||||||||||||||||||||||||||||||||||||||||||
ebitda | 37.77M - | 41.19M 9.05% | 30.95M 24.88% | 43.72M 41.27% | 44.11M 0.90% | 42.17M 4.39% | 32.26M 23.49% | 43.63M 35.21% | 25.77M 40.93% | 48.00M 86.25% | 27.78M 42.12% | 42.41M 52.66% | 50.46M 18.98% | 40.26M 20.21% | 37.94M 5.78% | 41.29M 8.84% | 36.27M 12.14% | 39.06M 7.67% | 36.59M 6.31% | 43.25M 18.20% | 47.57M 9.98% | 25.91M 45.53% | 55.05M 112.43% | 43.15M 21.61% | 27.71M 35.78% | 50.51M 82.28% | -94K 100.19% | 63.45M 67,598.94% | 16.45M 74.08% | 44.17M 168.60% | 81.48M 84.46% | 66.17M 18.79% | 53.35M 19.37% | 39.26M 26.42% | 49.05M 24.94% | 41.16M 16.08% | 95.92M 133.05% | 238.39M 148.52% | 17.84M 92.52% | 34.16M 91.50% | 13.43M 60.70% | 9.90M 26.28% | 53.17M 437.17% | |
operating income | 36.85M - | 40.26M 9.27% | 30.06M 25.33% | 42.86M 42.57% | 43.33M 1.10% | 41.27M 4.74% | 31.42M 23.87% | 42.80M 36.19% | 25.12M 41.29% | 47.33M 88.37% | 25.80M 45.49% | 40.39M 56.55% | 48.65M 20.47% | 38.03M 21.83% | 35.46M 6.75% | 38.80M 9.41% | 33.86M 12.74% | 36.43M 7.61% | 33.57M 7.85% | 40.34M 20.17% | 44.73M 10.88% | 22.86M 48.90% | 50.59M 121.34% | 42.14M 16.70% | 24.99M 40.70% | 47.43M 89.78% | -2.98M 106.28% | 60.56M 2,132.83% | 13.33M 77.99% | 41.16M 208.80% | 78.32M 90.28% | 62.70M 19.95% | 50.18M 19.96% | 36.06M 28.14% | 45.61M 26.48% | 37.70M 17.33% | 92.22M 144.59% | 234.66M 154.45% | 15.29M 93.48% | 26.87M 75.68% | 13.43M 50.03% | 2K 99.99% | 53.17M 2,658,600% | |
depreciation and amortization | 929K - | 932K 0.32% | 883K 5.26% | 858K 2.83% | 781K 8.97% | 899K 15.11% | 841K 6.45% | 830K 1.31% | 646K 22.17% | 670K 3.72% | 1.99M 196.27% | 2.03M 2.12% | 1.81M 10.66% | 2.23M 23.36% | 2.47M 10.74% | 2.49M 0.57% | 2.42M 2.85% | 2.63M 8.65% | 3.02M 15.04% | 2.91M 3.64% | 2.84M 2.54% | 3.06M 7.72% | 4.46M 45.78% | 1.01M 77.35% | 2.72M 169.67% | 3.08M 13.38% | 2.88M 6.48% | 2.89M 0.21% | 3.12M 7.78% | 3.01M 3.37% | 3.16M 4.92% | 3.47M 9.91% | 3.17M 8.64% | 3.20M 0.82% | 3.44M 7.57% | 3.46M 0.47% | 3.70M 7.12% | 3.73M 0.81% | 2.54M 31.81% | 2.56M 0.67% | 2.34M 8.59% | 9.90M 322.59% | ||
total other income expenses net | 188.19M - | 258.18M 37.19% | 158.00M 38.80% | 5.21M 96.70% | 159.62M 2,963.15% | 184.31M 15.47% | 5.33M 97.11% | 155.22M 2,812.70% | 5.07M 96.74% | 180.58M 3,463.90% | 148.94M 17.52% | 4.70M 96.85% | 4.48M 4.68% | 184.49M 4,021.65% | 4.50M 97.56% | 4.54M 0.71% | 4.67M 2.98% | 247.81M 5,204.26% | 5.00M 97.98% | 5.29M 5.80% | 5.11M 3.33% | 42.49M 731.27% | 6.41M 84.91% | 192.69M 2,904.60% | 3.27M 98.30% | 3.83M 17.14% | 3.65M 4.72% | 7.59M 107.66% | 3.98M 47.57% | 3.31M 16.90% | 5.41M 63.81% | 6.03M 11.45% | 5.81M 3.78% | 5.06M 12.85% | 5.80M 14.57% | 5.58M 3.78% | -64.32M 1,253.07% | -219.84M 241.80% | 5.71M 102.60% | 5.29M 7.36% | 5.74M 8.63% | -21.37M 472.23% | ||
income before tax | 36.85M - | 40.26M 9.27% | 30.06M 25.33% | 42.86M 42.57% | 43.33M 1.10% | 41.27M 4.74% | 31.42M 23.87% | 42.80M 36.19% | 25.12M 41.29% | 47.33M 88.37% | 25.80M 45.49% | 40.39M 56.55% | 48.65M 20.47% | 38.03M 21.83% | 35.46M 6.75% | 38.80M 9.41% | 33.86M 12.74% | 39.59M 16.92% | 33.57M 15.19% | 40.34M 20.17% | 44.73M 10.88% | 22.86M 48.90% | 50.59M 121.34% | 42.14M 16.70% | 24.99M 40.70% | 47.43M 89.78% | -2.98M 106.28% | 60.56M 2,132.83% | 13.33M 77.99% | 41.16M 208.80% | 78.32M 90.28% | 62.70M 19.95% | 50.18M 19.96% | 36.06M 28.14% | 45.61M 26.48% | 37.70M 17.33% | 27.90M 25.99% | 14.82M 46.89% | 15.29M 3.21% | 36.89M 141.17% | 13.43M 63.60% | -21.37M 259.16% | ||
income tax expense | 12.06M - | 12.42M 2.94% | 10.24M 17.58% | 13.68M 33.60% | 14.86M 8.68% | 13.16M 11.45% | 10.10M 23.28% | 13.94M 38.03% | 8.90M 36.12% | 15.34M 72.25% | 8.54M 44.32% | 14.10M 65.14% | 14.91M 5.78% | 14.42M 3.34% | 11.93M 17.29% | 13.32M 11.68% | 12.04M 9.56% | -3.15M 126.19% | 6.70M 312.37% | 7.88M 17.60% | 9.09M 15.44% | 1.08M 88.11% | 10.39M 861.42% | 8.45M 18.71% | 5.00M 40.78% | 9.70M 93.80% | -917K 109.46% | 12.14M 1,424.43% | 2.50M 79.38% | 6.02M 140.58% | 16.19M 168.77% | 12.80M 20.96% | 10.34M 19.20% | 7.25M 29.92% | 9.42M 30.03% | 6.94M 26.36% | 6.14M 11.49% | 2.39M 61.15% | 2.99M 25.36% | 7.25M 142.49% | 34.15M 370.81% | -9.13M 126.75% | ||
net income | 24.78M - | 27.84M 12.35% | 19.83M 28.79% | 29.18M 47.20% | 28.47M 2.46% | 28.11M 1.24% | 21.33M 24.14% | 28.86M 35.32% | 16.22M 43.79% | 31.99M 97.22% | 17.26M 46.05% | 26.29M 52.30% | 33.74M 28.34% | 23.61M 30.01% | 23.54M 0.31% | 25.48M 8.26% | 21.81M 14.40% | 39.59M 81.48% | 26.88M 32.11% | 32.47M 20.80% | 35.64M 9.78% | 21.78M 38.90% | 40.20M 84.60% | 33.70M 16.17% | 19.99M 40.68% | 37.73M 88.77% | -2.06M 105.46% | 48.41M 2,447.87% | 10.82M 77.64% | 35.14M 224.58% | 62.13M 76.82% | 49.90M 19.68% | 39.84M 20.16% | 28.81M 27.68% | 36.18M 25.59% | 30.77M 14.98% | 21.76M 29.27% | 12.43M 42.86% | 12.30M 1.05% | 29.63M 140.85% | 13.43M 54.69% | -12.23M 191.11% | ||
weighted average shs out | 3.44M - | 3.44M 0% | 3.44M 0% | 3.63M 5.82% | 3.44M 5.47% | 3.44M 0% | 3.64M 5.82% | 3.44M 5.50% | 3.64M 5.82% | 3.44M 5.50% | 3.44M 0% | 3.64M 5.82% | 3.64M 0% | 3.44M 5.50% | 3.64M 5.82% | 3.44M 5.50% | 3.64M 5.82% | 3.44M 5.50% | 3.64M 5.82% | 3.64M 0% | 3.64M 0% | 3.44M 5.50% | 3.64M 5.82% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.54M 2.75% | 3.54M 0% | 3.54M 0% | 3.54M 0.00% | 3.54M 0.00% | 3.54M 0% | 3.54M 0% | 3.54M 0.00% | 3.54M 0.00% | 3.54M 0% | 3.54M 0% | 3.54M 0.00% | ||
weighted average shs out dil | 3.44M - | 3.44M 0.06% | 3.44M 0% | 3.64M 5.82% | 3.44M 5.47% | 3.44M 0% | 3.64M 5.82% | 3.44M 5.53% | 3.64M 5.82% | 3.44M 5.47% | 3.44M 0.03% | 3.64M 5.79% | 3.64M 0% | 3.44M 5.45% | 3.64M 5.88% | 3.44M 5.60% | 3.64M 5.82% | 3.44M 5.50% | 3.64M 5.82% | 3.64M 0% | 3.64M 0% | 3.44M 5.50% | 3.64M 5.82% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.54M 2.75% | 3.54M 0.00% | 3.54M 0% | 3.54M 0% | 3.54M 0.00% | ||
eps | 7.01 - | 7.88 12.41% | 5.61 28.81% | 8.02 42.96% | 8.05 0.37% | 7.95 1.24% | 5.87 26.16% | 8.16 39.01% | 4.46 45.34% | 9.05 102.91% | 4.88 46.08% | 7.23 48.16% | 9.28 28.35% | 6.68 28.02% | 6.66 0.30% | 7.21 8.26% | 6.17 14.42% | 11.19 81.36% | 7.60 32.08% | 9.18 20.79% | 10.08 9.80% | 6.16 38.89% | 11.37 84.58% | 9.53 16.18% | 5.65 40.71% | 10.38 83.72% | -0.57 105.49% | 13.69 2,501.75% | 3.06 77.65% | 9.66 215.69% | 17.57 81.88% | 14.11 19.69% | 11.27 20.13% | 7.92 29.72% | 10.23 29.17% | 8.70 14.96% | 6.15 29.31% | 3.52 42.76% | 3.48 1.14% | 8.38 140.80% | 3.80 54.65% | -3.46 191.05% | ||
epsdiluted | 7 - | 7.87 12.43% | 5.61 28.72% | 8.02 42.96% | 8.05 0.37% | 7.94 1.37% | 5.86 26.20% | 8.16 39.25% | 4.46 45.34% | 9.04 102.69% | 4.88 46.02% | 7.23 48.16% | 9.28 28.35% | 6.67 28.12% | 6.65 0.30% | 7.21 8.42% | 6.17 14.42% | 11.19 81.36% | 7.60 32.08% | 9.18 20.79% | 10.08 9.80% | 6.16 38.89% | 11.37 84.58% | 9.53 16.18% | 5.65 40.71% | 10.38 83.72% | -0.57 105.49% | 13.69 2,501.75% | 3.06 77.65% | 9.66 215.69% | 17.57 81.88% | 14.11 19.69% | 11.27 20.13% | 7.92 29.72% | 9.95 25.63% | 8.46 14.97% | 5.98 29.31% | 3.52 41.14% | 3.48 1.14% | 8.38 140.80% | 3.80 54.65% | -3.46 191.05% |
All numbers in USD (except ratios and percentages)