NASDAQ:NXST
Nexstar Media Group, Inc.
- Stock
Last Close
177.22
26/07 20:00
Market Cap
5.61B
Beta: 1.47
Volume Today
219.76K
Avg: 349.82K
PE Ratio
14.54
PFCF: 6.74
Dividend Yield
3.15%
Payout:43.39%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 125.79M - | 138.12M 9.80% | 133.83M 3.11% | 146.93M 9.79% | 157.74M 7.36% | 192.80M 22.23% | 203.39M 5.49% | 221.32M 8.82% | 224.90M 1.62% | 252.26M 12.17% | 255.66M 1.35% | 261.99M 2.48% | 275.66M 5.22% | 309.88M 12.41% | 540.32M 74.36% | 626.12M 15.88% | 611.87M 2.28% | 653.66M 6.83% | 615.34M 5.86% | 660.32M 7.31% | 693.01M 4.95% | 798.02M 15.15% | 626.65M 21.47% | 649.01M 3.57% | 663.58M 2.24% | 1.10B 65.78% | 1.09B 0.75% | 914.63M 16.23% | 1.12B 22.26% | 1.38B 23.11% | 1.11B 19.08% | 1.13B 1.59% | 1.16B 2.25% | 1.25B 7.68% | 1.21B 2.87% | 1.25B 2.89% | 1.27B 1.93% | 1.49B 17.15% | 1.26B 15.45% | 1.24B 1.35% | 1.13B 8.71% | 1.30B 15.19% | 1.28B 1.53% | |
cost of revenue | 43.19M - | 45.38M 5.06% | 47.52M 4.72% | 50.77M 6.83% | 48.40M 4.67% | 57.87M 19.58% | 79.10M 36.69% | 84.49M 6.81% | 89.79M 6.27% | 92.05M 2.52% | 99.29M 7.86% | 92.94M 6.40% | 109.56M 17.89% | 105.89M 3.35% | 228.96M 116.22% | 262.54M 14.66% | 268.42M 2.24% | 275.98M 2.82% | 278.96M 1.08% | 274.44M 1.62% | 285.36M 3.98% | 279.15M 2.18% | 289.43M 3.68% | 296.04M 2.28% | 318.04M 7.43% | 431.61M 35.71% | 441.78M 2.36% | 413.74M 6.35% | 420.93M 1.74% | 431.67M 2.55% | 447.78M 3.73% | 459.63M 2.65% | 476.78M 3.73% | 465.31M 2.40% | 490M 5.31% | 501.60M 2.37% | 511.10M 1.89% | 502.10M 1.76% | 538M 7.15% | 537M 0.19% | 537M 0% | 750M 39.66% | ||
gross profit | 82.60M - | 92.74M 12.28% | 86.31M 6.93% | 96.16M 11.41% | 109.35M 13.71% | 134.93M 23.40% | 124.29M 7.89% | 136.83M 10.09% | 135.11M 1.26% | 160.21M 18.58% | 156.37M 2.40% | 169.06M 8.12% | 166.10M 1.75% | 203.99M 22.81% | 311.36M 52.64% | 363.58M 16.77% | 343.45M 5.54% | 377.68M 9.97% | 336.37M 10.94% | 385.88M 14.72% | 407.65M 5.64% | 518.87M 27.28% | 337.21M 35.01% | 352.97M 4.67% | 345.53M 2.11% | 668.48M 93.46% | 650.04M 2.76% | 500.89M 22.94% | 697.27M 39.21% | 944.94M 35.52% | 666.15M 29.50% | 671.96M 0.87% | 680.23M 1.23% | 780.53M 14.74% | 720.10M 7.74% | 743.50M 3.25% | 758M 1.95% | 984.60M 29.89% | 719M 26.98% | 703M 2.23% | 595M 15.36% | 554M 6.89% | 1.28B 131.77% | |
selling and marketing expenses | 7.64M - | 8.13M 6.46% | -5.31M - | -40.70M - | -236.90M 482.06% | -43M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 30.91M - | 34.27M 10.89% | 32.54M 5.06% | 34.70M 6.64% | 43.65M 25.82% | 37.52M 14.05% | 45.61M 21.56% | 46.08M 1.05% | 45.32M 1.66% | 50.62M 11.69% | 52.35M 3.43% | 65.77M 25.63% | 51.89M 21.11% | 55.44M 6.85% | 109.90M 98.23% | 119.53M 8.76% | 117.40M 1.78% | 119.88M 2.12% | 141.91M 18.37% | 138.90M 2.12% | 140.30M 1.00% | 129.37M 7.79% | 115.03M 11.09% | 144.06M 25.24% | 124.11M 13.84% | 202.56M 63.20% | 168.19M 16.97% | 160.74M 4.43% | 189.01M 17.58% | 223.56M 18.28% | 201.57M 9.84% | 203.26M 0.84% | 214.64M 5.60% | 241.85M 12.68% | 201.40M 16.73% | 216.30M 7.40% | 249M 15.12% | 514.40M 106.59% | 272M - | |||||
selling general and administrative expenses | 30.91M - | 34.27M 10.89% | 32.54M 5.06% | 34.70M 6.64% | 43.65M 25.82% | 37.52M 14.05% | 45.61M 21.56% | 46.08M 1.05% | 45.32M 1.66% | 50.62M 11.69% | 52.35M 3.43% | 65.77M 25.63% | 51.89M 21.11% | 55.44M 6.85% | 109.90M 98.23% | 119.53M 8.76% | 117.40M 1.78% | 119.88M 2.12% | 141.91M 18.37% | 138.90M 2.12% | 140.30M 1.00% | 129.37M 7.79% | 115.03M 11.09% | 144.06M 25.24% | 124.11M 13.84% | 202.56M 63.20% | 168.19M 16.97% | 160.74M 4.43% | 189.01M 17.58% | 223.56M 18.28% | 201.57M 9.84% | 203.26M 0.84% | 214.64M 5.60% | 241.85M 12.68% | 201.40M 16.73% | 216.30M 7.40% | 208.30M 3.70% | 277.50M 33.22% | 218M 21.44% | 213M 2.29% | 229M 7.51% | 289M 26.20% | 271M 6.23% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -84K - | -1.21M 1,336.90% | -128K 89.40% | -127K 0.78% | -172K 35.43% | -129K 25% | -118K 8.53% | -150K 27.12% | -115K 23.33% | -134K 16.52% | -136K 1.49% | -147K 8.09% | -126K 14.29% | -146K 15.87% | -107K 26.71% | -900K 741.12% | -161K 82.11% | -116K 27.95% | 4.19M 3,709.48% | 7.83M 87.13% | 6.96M 11.13% | 18.68M 168.22% | 15.10M 19.17% | 20.24M 34.09% | 23.11M 14.18% | 25.66M 11.04% | 24.38M 4.99% | 35.93M 47.35% | 22.54M 37.26% | 19.47M 13.61% | 22.65M 16.31% | 24.33M 7.43% | 22.83M 6.18% | 30.44M 33.33% | 189.30M 521.94% | 194.40M 2.69% | 194.40M 0% | 280.20M 44.14% | 297M 6.00% | 10M 96.63% | 9M 10% | 738M - | ||
cost and expenses | 100.64M - | 104.80M 4.13% | 106.13M 1.27% | 111.99M 5.52% | 116.05M 3.63% | 123.41M 6.34% | 165.49M 34.10% | 168.78M 1.99% | 176.58M 4.62% | 184.92M 4.72% | 197.73M 6.93% | 197.99M 0.13% | 202.76M 2.41% | 202.14M 0.31% | 487.88M 141.36% | 487.43M 0.09% | 482.80M 0.95% | 492.84M 2.08% | 499.08M 1.27% | 491.53M 1.51% | 505.51M 2.85% | 522.27M 3.31% | 513.76M 1.63% | 518.48M 0.92% | 595.67M 14.89% | 859.41M 44.28% | 806.64M 6.14% | 750.90M 6.91% | 787.48M 4.87% | 852.44M 8.25% | 836.87M 1.83% | 850.20M 1.59% | 885.22M 4.12% | 902.90M 2.00% | 880.70M 2.46% | 912.30M 3.59% | 913.80M 0.16% | 1.06B 15.98% | 1.05B 0.64% | 1.06B 0.76% | 1.04B 2.17% | 1.04B 0.10% | 1.01B 2.89% | |
operating expenses | 57.45M - | 59.42M 3.43% | 58.61M 1.36% | 61.22M 4.45% | 67.65M 10.50% | 65.54M 3.13% | 86.38M 31.81% | 84.29M 2.42% | 86.79M 2.97% | 92.86M 6.99% | 98.44M 6.00% | 105.05M 6.72% | 93.20M 11.28% | 96.25M 3.27% | 258.92M 169.02% | 224.90M 13.14% | 214.38M 4.68% | 216.86M 1.16% | 220.12M 1.50% | 217.09M 1.38% | 220.15M 1.41% | 243.11M 10.43% | 224.33M 7.73% | 222.44M 0.84% | 277.63M 24.81% | 427.80M 54.09% | 364.86M 14.71% | 337.16M 7.59% | 366.55M 8.72% | 420.77M 14.79% | 389.08M 7.53% | 390.57M 0.38% | 408.44M 4.57% | 437.59M 7.14% | 390.70M 10.72% | 410.70M 5.12% | 402.70M 1.95% | 557.70M 38.49% | 515M 7.66% | 524M 1.75% | 501M 4.39% | 289M 42.32% | 1.01B 249.13% | |
interest expense | 16.90M - | 15.89M 5.97% | 15.17M 4.54% | 15.34M 1.11% | 15.53M 1.25% | 15.92M 2.51% | 19.29M 21.19% | 20.39M 5.69% | 20.40M 0.02% | 20.44M 0.22% | 20.65M 1.05% | 20.58M 0.37% | 29.62M 43.96% | 45.23M 52.68% | 79.24M 75.19% | 55.69M 29.72% | 53.60M 3.74% | 52.67M 1.75% | 54.59M 3.65% | 56.28M 3.10% | 56.24M 0.08% | 53.89M 4.18% | 52.96M 1.73% | 51.36M 3.01% | 93.20M 81.45% | 106.83M 14.63% | 101.28M 5.19% | 82.25M 18.79% | 77.27M 6.06% | 74.50M 3.57% | 72.05M 3.29% | 70.13M 2.68% | 70.38M 0.36% | 70.09M 0.40% | 69.20M 1.28% | 75.40M 8.96% | 88.60M 17.51% | 103.40M 16.70% | 107M 3.48% | 111M 3.74% | 113M 1.80% | 115M 1.77% | -114M 199.13% | |
ebitda | 44.93M - | 51.22M 14.00% | 45.14M 11.86% | 52.24M 15.72% | 65.53M 25.43% | 88.40M 34.91% | 66.88M 24.34% | 80.13M 19.81% | 78.57M 1.95% | 97.87M 24.57% | 88.07M 10.01% | 103.14M 17.12% | 102.37M 0.75% | 137.77M 34.58% | 136.95M 0.60% | 218.40M 59.47% | 205.98M 5.69% | 241.47M 17.23% | 198.66M 17.73% | 254.82M 28.27% | 274.32M 7.65% | 378.72M 38.06% | 206.52M 45.47% | 229.15M 10.96% | 184.50M 19.49% | 443.74M 140.52% | 466.92M 5.22% | 352.01M 24.61% | 506.97M 44.02% | 715.27M 41.09% | 473.56M 33.79% | 478.20M 0.98% | 462.37M 3.31% | 572.42M 23.80% | 517.70M 9.56% | 517.60M 0.02% | 546.30M 5.54% | 711.50M 30.24% | 486M 31.69% | 483M 0.62% | 347M 28.16% | 475M 36.89% | 548M 15.37% | |
operating income | 25.15M - | 32.08M 27.53% | 27.70M 13.65% | 34.94M 26.14% | 41.70M 19.33% | 68.90M 65.24% | 37.90M 44.99% | 52.54M 38.62% | 48.31M 8.04% | 67.35M 39.39% | 57.93M 13.98% | 64.01M 10.49% | 72.90M 13.89% | 92.47M 26.86% | 110.15M 19.11% | 138.69M 25.90% | 129.07M 6.93% | 140.84M 9.12% | 117.62M 16.49% | 174.49M 48.36% | 192.89M 10.54% | 272.78M 41.41% | 127.07M 53.41% | 149.94M 18.00% | 121.61M 18.89% | 256.50M 110.91% | 305.01M 18.92% | 196.25M 35.66% | 343.60M 75.08% | 530.53M 54.41% | 284.92M 46.30% | 288.33M 1.20% | 277.38M 3.80% | 324.77M 17.08% | 329.40M 1.43% | 333.40M 1.21% | 355.30M 6.57% | 480.50M 35.24% | 204M 57.54% | 179M 12.25% | 94M 47.49% | 265M 181.91% | 275M 3.77% | |
depreciation and amortization | 19.86M - | 19.10M 3.81% | 17.57M 8.01% | 17.43M 0.83% | 18.40M 5.61% | 19.13M 3.95% | 29.09M 52.09% | 27.73M 4.67% | 30.37M 9.49% | 30.66M 0.95% | 30.27M 1.25% | 30.28M 0.01% | 29.60M 2.24% | 30.18M 1.96% | 84.62M 180.38% | 80.61M 4.74% | 77.07M 4.40% | 80.77M 4.80% | 78.22M 3.16% | 78.18M 0.04% | 79.85M 2.13% | 84.29M 5.55% | 78.54M 6.82% | 78.38M 0.20% | 90.26M 15.15% | 161.53M 78.97% | 143.20M 11.35% | 141.02M 1.52% | 137.84M 2.25% | 142.82M 3.61% | 144.04M 0.85% | 145.37M 0.92% | 146.97M 1.10% | 152.17M 3.54% | 188.30M 23.74% | 184.20M 2.18% | 191M 3.69% | 231M 20.94% | 282M 22.08% | 262M 7.09% | 220M 16.03% | 210M 4.55% | 548M 160.95% | |
total other income expenses net | -1.13M - | -36.13M 3,091.52% | -128K 99.65% | -198K 54.69% | -172K 13.13% | -628K 265.12% | -118K 81.21% | -150K 27.12% | -115K 23.33% | -134K 16.52% | -136K 1.49% | -147K 8.09% | -126K 14.29% | -15.41M 12,128.57% | 25.80M 267.48% | -2.22M 108.61% | -1.38M 37.83% | -20.64M 1,393.13% | 3.18M 115.42% | 7.35M 131.11% | 3.80M 48.27% | -8.71M 328.97% | 13.40M 253.82% | 18.22M 35.96% | 59.62M 227.30% | 34.44M 42.24% | 38.14M 10.76% | 54.07M 41.76% | 1.03M 98.09% | 42.83M 4,053.93% | 53.91M 25.88% | 59.26M 9.92% | 33.59M 43.31% | 56.03M 66.78% | -25.50M 145.51% | -35.30M 38.43% | 14.10M 139.94% | -234.80M 1,765.25% | -74M 68.48% | 42M 156.76% | 33M 21.43% | -118M 457.58% | -47M 60.17% | |
income before tax | 7.12M - | -18.70M 362.55% | 12.40M 166.34% | 19.41M 56.47% | 25.99M 33.96% | 52.85M 103.32% | 18.49M 65.01% | 32.00M 73.04% | 27.80M 13.12% | 46.77M 68.22% | 37.14M 20.60% | 43.28M 16.54% | 43.15M 0.31% | 47.10M 9.16% | -997K 102.12% | 80.78M 8,202.01% | 74.08M 8.28% | 87.52M 18.13% | 64.84M 25.91% | 119.87M 84.86% | 135.07M 12.68% | 213.16M 57.81% | 73.33M 65.60% | 97.38M 32.80% | 34.33M 64.75% | 168.28M 390.21% | 222.04M 31.94% | 135.55M 38.95% | 254.49M 87.75% | 492.49M 93.52% | 258.92M 47.43% | 270.52M 4.48% | 235.01M 13.13% | 328.87M 39.94% | 303.90M 7.59% | 298.10M 1.91% | 369.40M 23.92% | 245.70M 33.49% | 130M 47.09% | 110M 15.38% | 14M 87.27% | 147M 950% | 228M 55.10% | |
income tax expense | 3.53M - | -6.24M 277.08% | 5.05M 180.86% | 8.46M 67.58% | 10.59M 25.16% | 22.00M 107.75% | 6.58M 70.09% | 12.10M 83.88% | 10.65M 12.00% | 19.36M 81.76% | 14.87M 23.20% | 18.48M 24.35% | 17.53M 5.14% | 26.69M 52.23% | -5.94M 122.26% | 32.32M 644.05% | 32.01M 0.96% | -292.34M 1,013.18% | 17.50M 105.99% | 33.26M 90.04% | 35.24M 5.95% | 58.67M 66.47% | 16.44M 71.98% | 26.65M 62.07% | 39.51M 48.27% | 54.43M 37.78% | 64.34M 18.21% | 37.41M 41.87% | 65.18M 74.24% | 129.58M 98.81% | 59.73M 53.91% | 70.76M 18.46% | 65.85M 6.93% | 66.54M 1.04% | 52.50M 21.10% | 71.60M 36.38% | 81.90M 14.39% | 67.60M 17.46% | 42M 37.87% | 35M 16.67% | 6M 82.86% | 47M 683.33% | -61M 229.79% | |
net income | 3.60M - | -12.45M 446.37% | 7.35M 159.05% | 10.94M 48.84% | 15.40M 40.75% | 30.85M 100.27% | 12.91M 58.16% | 20.32M 57.44% | 17.28M 14.95% | 27.17M 57.24% | 21.73M 20.04% | 24.53M 12.90% | 24.80M 1.10% | 20.48M 17.41% | 6.05M 70.47% | 43.99M 627.26% | 46.48M 5.64% | 378.48M 714.38% | 48.12M 87.29% | 87.73M 82.31% | 100.51M 14.57% | 153.11M 52.33% | 54.89M 64.15% | 68.00M 23.88% | -5.85M 108.60% | 113.21M 2,036.24% | 156.91M 38.60% | 99.59M 36.53% | 190.68M 91.46% | 364.25M 91.02% | 200.91M 44.84% | 200.10M 0.40% | 169.56M 15.26% | 263.99M 55.69% | 252M 4.54% | 227M 9.92% | 289M 27.31% | 203.30M 29.65% | 88M 56.71% | 96M 9.09% | 25M 73.96% | 114M 356% | 175M 53.51% | |
weighted average shs out | 30.05M - | 30.46M 1.39% | 30.60M 0.45% | 30.64M 0.12% | 30.89M 0.81% | 30.96M 0.24% | 31.20M 0.76% | 31.32M 0.41% | 31.26M 0.20% | 30.62M 2.05% | 30.66M 0.12% | 30.68M 0.07% | 30.70M 0.05% | 30.71M 0.06% | 44.20M 43.91% | 46.93M 6.18% | 46.11M 1.76% | 45.76M 0.76% | 46.08M 0.69% | 45.63M 0.96% | 45.55M 0.17% | 45.62M 0.15% | 45.78M 0.36% | 46.09M 0.67% | 44.98M 2.42% | 45.95M 2.17% | 45.70M 0.54% | 45.27M 0.95% | 44.98M 0.64% | 43.76M 2.71% | 43.30M 1.05% | 42.60M 1.62% | 41.68M 2.17% | 40.99M 1.65% | 40.95M 0.10% | 40.20M 1.81% | 38.77M 3.57% | 37.52M 3.21% | 36.72M 2.15% | 35.79M 2.53% | 34.93M 2.39% | 33.87M 3.04% | 33.45M 1.24% | |
weighted average shs out dil | 31.51M - | 30.46M 3.31% | 31.91M 4.74% | 31.93M 0.07% | 32.07M 0.42% | 32.10M 0.11% | 32.26M 0.48% | 32.38M 0.39% | 32.15M 0.71% | 31.58M 1.78% | 31.54M 0.13% | 31.62M 0.26% | 31.70M 0.25% | 31.80M 0.32% | 45.42M 42.84% | 48.20M 6.11% | 47.45M 1.54% | 47.51M 0.12% | 47.69M 0.37% | 47.15M 1.13% | 47.34M 0.41% | 47.48M 0.30% | 47.78M 0.64% | 47.97M 0.39% | 46.11M 3.87% | 45.95M 0.35% | 47.62M 3.62% | 46.85M 1.61% | 46.74M 0.24% | 45.70M 2.22% | 45.40M 0.66% | 44.40M 2.20% | 43.48M 2.08% | 42.68M 1.84% | 42M 1.58% | 40.90M 2.62% | 39.56M 3.28% | 38.32M 3.13% | 37.45M 2.28% | 36.31M 3.03% | 35.37M 2.61% | 34.24M 3.18% | 34.02M 0.64% | |
eps | 0.12 - | -0.41 441.67% | 0.24 158.54% | 0.36 50% | 0.50 38.89% | 1 100% | 0.41 59.00% | 0.65 58.54% | 0.55 15.38% | 0.89 61.82% | 0.71 20.22% | 0.80 12.68% | 0.81 1.25% | 0.67 17.28% | 0.14 79.10% | 0.94 571.43% | 1.01 7.45% | 8.27 718.81% | 1.04 87.42% | 1.92 84.62% | 2.21 15.10% | 3.36 52.04% | 1.20 64.29% | 1.48 23.33% | -0.13 108.78% | 2.46 1,992.31% | 3.43 39.43% | 2.20 35.86% | 4.24 92.73% | 8.32 96.23% | 4.64 44.23% | 4.70 1.29% | 4.07 13.40% | 6.44 58.23% | 6.15 4.50% | 5.65 8.13% | 7.45 31.86% | 5.42 27.25% | 2.40 55.72% | 2.68 11.67% | 0.72 73.13% | 3.40 372.22% | 5.23 53.82% | |
epsdiluted | 0.11 - | -0.41 472.73% | 0.23 156.10% | 0.34 47.83% | 0.48 41.18% | 0.96 100% | 0.40 58.33% | 0.63 57.50% | 0.54 14.29% | 0.86 59.26% | 0.69 19.77% | 0.78 13.04% | 0.78 0% | 0.64 17.95% | 0.13 79.69% | 0.91 600% | 0.98 7.69% | 7.97 713.27% | 1.01 87.33% | 1.86 84.16% | 2.12 13.98% | 3.22 51.89% | 1.15 64.29% | 1.42 23.48% | -0.13 109.15% | 2.36 1,915.38% | 3.30 39.83% | 2.13 35.45% | 4.08 91.55% | 7.97 95.34% | 4.42 44.54% | 4.51 2.04% | 3.90 13.53% | 6.19 58.72% | 6 3.07% | 5.55 7.50% | 7.31 31.71% | 5.31 27.36% | 2.35 55.74% | 2.64 12.34% | 0.71 73.11% | 3.36 373.24% | 5.14 52.98% |
All numbers in USD (except ratios and percentages)