Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20
average inventory
average payables		300.50K -	2.44M 710.98%	7.54M 209.38%	13.18M 74.81%	14.88M 12.86%
average receivables
book value per share	0.00 -	0.08 1,956.76%	13.83 16,191.21%	5.07 63.35%	5.88 15.90%	4.15 29.40%
capex per share			-0.01 -	-0.08 1,230.85%	-0.01 92.29%	-0.01 119.04%
capex to depreciation			-4.15 -	-5.45 31.29%	-0.44 92.00%	-0.97 122.81%
capex to operating cash flow			0.00 -	0.03 785.49%	0.00 93.96%	0.00 122.30%
capex to revenue
cash per share	0.01 -	0.10 1,783.33%	13.98 14,365.46%	5.68 59.34%	6.53 14.92%	4.79 26.65%
days of inventory on hand
days payables outstanding
days sales outstanding
debt to assets	0.21 -	0.21 0.20%	0.04 82.22%	0.13 254.47%	0.14 7.36%	0.19 34.58%
debt to equity	0.26 -	0.26 0.26%	0.04 85.37%	0.15 292.78%	0.16 8.56%	0.23 42.64%
dividend yield		0.00 -
earnings yield	-0.00 -	-0.00 1,852.53%	-0.09 1,753.14%	-0.26 179.42%	-0.12 51.70%	-0.20 60.73%
enterprise value	618.34M -	615.88M 0.40%	156.13M 74.65%	205.38M 31.54%	718.05M 249.62%	478.24M 33.40%
enterprise value over ebitda	-3.91K -	-199.64 94.90%	-4.77 97.61%	-2.32 51.42%	-6.44 177.99%	-3.80 41.05%
ev to operating cash flow	-3.75K -	-355.38 90.52%	-6.04 98.30%	-3.06 49.30%	-7.43 142.74%	-4.23 43.11%
ev to sales
free cash flow per share	-0.01 -	-0.06 950.30%	-1.83 2,740.74%	-2.82 54.07%	-3.50 24.23%	-3.46 1.26%
free cash flow yield	-0.00 -	-0.00 950.30%	-0.07 2,513.48%	-0.20 173.57%	-0.11 46.10%	-0.18 66.88%
graham net net	0.00 -	0.07 1,735.78%	13.45 17,976.03%	4.92 63.41%	5.57 13.23%	3.82 31.37%
graham number	0.02 -	0.47 1,903.97%	26.82 5,628.44%	20.37 24.06%	23.13 13.58%	18.95 18.06%
income quality	1.04 -	0.56 46.21%	0.79 40.58%	0.75 4.50%	0.86 14.58%	0.90 3.61%
intangibles to total assets	0 -	0	0	0	0	0
interest coverage
interest debt per share						0.02 -
inventory turnover
invested capital						0.00 -
market cap	618.48M -	618.48M 0%	354.24M 42.72%	344.43M 2.77%	896.45M 160.27%	630.18M 29.70%
net current asset value	111K -	2.27M 1,944.14%	195.43M 8,513.22%	121.13M 38.02%	157.40M 29.94%	128.13M 18.60%
net debt to ebitda	0.87 -	0.84 3.54%	6.05 618.58%	1.57 74.08%	1.60 2.01%	1.21 24.61%
net income per share	-0.01 -	-0.11 1,852.53%	-2.31 1,914.28%	-3.64 57.37%	-4.05 11.31%	-3.85 4.90%
operating cash flow per share	-0.01 -	-0.06 950.30%	-1.82 2,731.65%	-2.74 50.30%	-3.50 27.54%	-3.45 1.47%
payables turnover
receivables turnover
research and ddevelopement to revenue
return on tangible assets	-1.13 -	-1.07 5.12%	-0.16 84.97%	-0.62 287.50%	-0.59 5.02%	-0.75 27.08%
revenue per share
roe	-1.42 -	-1.35 5.07%	-0.17 87.64%	-0.72 329.38%	-0.69 3.96%	-0.93 34.70%
roic	0.96 -	1.07 11.52%	0.17 84.44%	0.62 273.53%	0.61 1.36%	0.79 29.40%
sales general and administrative to revenue
shareholders equity per share	0.00 -	0.08 1,956.76%	13.83 16,191.21%	5.07 63.35%	5.88 15.90%	4.15 29.40%
stock based compensation to revenue
tangible asset value	111K -	2.28M 1,956.76%	195.98M 8,484.41%	124.00M 36.73%	162.30M 30.88%	136.15M 16.12%
tangible book value per share	0.00 -	0.08 1,956.76%	13.83 16,191.21%	5.07 63.35%	5.88 15.90%	4.15 29.40%
working capital	111K -	2.27M 1,944.14%	195.43M 8,513.22%	121.59M 37.78%	159.15M 30.89%	132.80M 16.56%

All numbers in USD (except ratios and percentages)