NASDAQ:OMEX
Odyssey Marine Exploration, Inc.
- Stock
Last Close
0.93
25/09 14:39
Market Cap
91.12M
Beta: 0.73
Volume Today
1.48M
Avg: 34.13K
PE Ratio
128.74
PFCF: −5.59
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.91M - | 1.32M 94.47% | 5.33M 302.93% | 4.68M 12.14% | 1.25M 73.34% | 3.28M 162.38% | 3.07M 6.19% | 2.04M 33.67% | 921.24K 54.80% | 1.33M 44.88% | 803.80K 39.78% | |
cost of revenue | 26.72M - | 19.72M 26.18% | 12.88M 34.72% | 8.27M 35.79% | 3.44M 58.41% | 3.69M 7.28% | 7.93M 114.93% | 10.92M 37.79% | 9.55M 12.57% | 9.89M 3.57% | 4.30M 56.55% | |
gross profit | -2.81M - | -18.40M 555.93% | -7.55M 58.99% | -3.58M 52.50% | -2.19M 38.90% | -412.81K 81.15% | -4.85M 1,076.06% | -8.89M 83.02% | -8.63M 2.88% | -8.56M 0.84% | -3.49M 59.16% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 5.65M - | |||||||||||
selling general and administrative expenses | 14.16M - | 9.79M 30.86% | 11.46M 17.03% | 7.96M 30.54% | 6.17M 22.51% | 5.65M 8.31% | 5.49M 2.87% | 3.75M 31.72% | 6.32M 68.59% | 8.49M 34.25% | 6.84M 19.37% | |
research and development expenses | 26.02M - | 19.48M 25.16% | 11.43M 41.32% | 8.27M 27.66% | 3.44M 58.41% | 3.69M 7.28% | ||||||
other expenses | 581.54K - | 104.92K 81.96% | 388.60K 270.37% | 467.40K 20.28% | 63.07K 86.51% | 48.80K 22.63% | 819.52K 1,579.23% | -36.21K 104.42% | 4.06M 11,314.14% | -164.61K 104.05% | -1.52M 820.45% | |
cost and expenses | 40.88M - | 29.52M 27.80% | 24.33M 17.55% | 16.23M 33.32% | 9.61M 40.80% | 9.34M 2.73% | 13.42M 43.63% | 14.67M 9.34% | 15.87M 8.17% | 18.38M 15.79% | 11.14M 39.38% | |
operating expenses | 14.16M - | 9.79M 30.86% | 11.46M 17.03% | 7.96M 30.54% | 6.17M 22.51% | 5.65M 8.31% | 5.49M 2.87% | 3.75M 31.72% | 6.32M 68.59% | 8.49M 34.25% | 6.84M 19.37% | |
interest expense | 3.58M - | 1.56M 56.44% | 4.55M 191.73% | 2.40M 47.34% | 2.73M 13.78% | 3.14M 15.22% | 5.36M 70.58% | 6.92M 29.02% | 10.83M 56.60% | 14.09M 30.08% | 5.04M 64.22% | |
ebitda | -14.44M - | -23.07M 59.82% | -17.20M 25.47% | -10.01M 41.77% | -7.53M 24.77% | -5.51M 26.88% | -9.36M 69.87% | -12.52M 33.85% | -10.73M 14.32% | -16.86M 57.13% | -9.92M 41.19% | |
operating income | -16.97M - | -28.19M 66.16% | -21.52M 23.65% | -10.55M 50.98% | -8.36M 20.79% | -6.07M 27.40% | -10.35M 70.53% | -12.64M 22.12% | -14.95M 18.33% | -17.04M 14.00% | -10.34M 39.35% | |
depreciation and amortization | 1.94M - | 5.51M 184.41% | 1.42M 74.25% | 1.06M 25.08% | 760.77K 28.45% | 453.47K 40.39% | 169.67K 62.58% | 142.09K 16.26% | 154.75K 8.91% | 249.47K 61.21% | 421.43K 68.93% | |
total other income expenses net | 6.17M - | 584.10K 90.54% | 2.30M 294.54% | 4.86M 110.99% | 63.07K 98.70% | 48.80K 22.63% | 207.01K 324.17% | -1.55M 847.15% | 9.65M 723.85% | 150.63K 98.44% | 6.45M 4,184.06% | |
income before tax | -14.37M - | -29.14M 102.88% | -21.25M 27.08% | -9.08M 57.28% | -11.02M 21.40% | -9.10M 17.39% | -15.50M 70.25% | -21.09M 36.08% | -16.13M 23.54% | -30.88M 91.49% | -3.88M 87.42% | |
income tax expense | 496.06K - | -481.06K 196.98% | 1.90M 494.20% | 102.34K 94.60% | -471.36K 560.60% | -740.77K 57.15% | 1.12M 251.19% | 599.01K 46.51% | 8.72M 1,355.60% | 6.18M 29.13% | -9.23M 249.38% | |
net income | -10.74M - | -26.47M 146.46% | -18.21M 31.22% | -6.32M 65.31% | -7.76M 22.85% | -5.17M 33.34% | -10.44M 101.84% | -14.81M 41.88% | -9.96M 32.78% | -23.14M 132.42% | 5.35M 123.10% | |
weighted average shs out | 6.86M - | 7.07M 3.11% | 7.41M 4.82% | 7.56M 2.03% | 8.21M 8.53% | 8.58M 4.56% | 9.35M 8.88% | 10.54M 12.75% | 13.30M 26.18% | 17.31M 30.19% | 19.94M 15.21% | |
weighted average shs out dil | 6.86M - | 7.07M 3.11% | 7.41M 4.82% | 7.56M 2.03% | 8.21M 8.53% | 8.58M 4.56% | 9.35M 8.88% | 10.54M 12.75% | 13.30M 26.18% | 17.31M 30.19% | 20.12M 16.22% | |
eps | -1.57 - | -3.74 138.22% | -2.46 34.22% | -0.84 65.85% | -0.95 13.10% | -0.60 36.84% | -1.12 86.67% | -1.41 25.89% | -0.75 46.81% | -1.34 78.67% | 0.27 120.15% | |
epsdiluted | -1.57 - | -3.74 138.22% | -2.46 34.22% | -0.84 65.85% | -0.95 13.10% | -0.60 36.84% | -1.12 86.67% | -1.41 25.89% | -0.75 46.81% | -1.34 78.67% | 0.27 120.15% |
All numbers in USD (except ratios and percentages)