NASDAQ:ONYX

Onyx Acquisition Co. I

Stock

USD

Last Close

11.29

28/08 20:00

Market Cap

89.23M

Beta: -

Volume Today

1

Avg: 3.83K

PE Ratio

22.85

PFCF: −198.31

Overview Analysis Financials Filings people Ownership API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '21	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24
revenue
cost of revenue					70.65K -	200.38K 183.64%	236.09K 17.82%	1.70M 620.15%	1.04M 38.78%	316.31K 69.61%	268.15K 15.23%		422.18K -
gross profit					-70.65K -	-200.38K 183.64%	-236.09K 17.82%	-1.70M 620.15%	-1.04M 38.78%	-316.31K 69.61%	-268.15K 15.23%		-422.18K -
selling and marketing expenses
general and administrative expenses					70.65K -	200.38K 183.64%	236.09K 17.82%	1.19M 405.34%
selling general and administrative expenses	3.88 -				70.65K -	200.38K 183.64%	236.09K 17.82%	1.19M 405.34%	1.04M 12.76%	316.31K 69.61%	268.15K 15.23%	627.09K 133.86%
research and development expenses
other expenses				-527.81K -					1.04M -
cost and expenses	3.88 -			-527.81K -	70.65K 113.39%	200.38K 183.64%	236.09K 17.82%	1.19M 405.34%	1.04M 12.76%	316.31K 69.61%	268.15K 15.23%	627.09K 133.86%	422.18K 32.68%	190.28K 54.93%
operating expenses	3.88 -			-527.81K -	70.65K 113.39%	200.38K 183.64%	236.09K 17.82%	1.19M 405.34%	1.04M 12.76%	316.31K 69.61%	268.15K 15.23%	627.09K 133.86%
interest expense					-26.90K -	-103.44K 284.46%	-1.31M 1,164.92%	1.67M 228.01%	-1.33M 179.53%
ebitda				-527.81K -	-70.65K 86.61%	-200.38K 183.64%	-236.09K 17.82%	-1.19M 405.34%	-1.07M 10.00%	-276.66K 74.23%	-274.88K 0.64%	-627.08K 128.13%	-422.18K 32.67%
operating income	-3.88 -			-527.81K -	-70.65K 86.61%	-200.38K 183.64%	-236.09K 17.82%	-1.19M 405.34%	-1.04M 12.76%	-316.31K 69.61%	-268.15K 15.23%	-627.08K 133.86%	-422.18K 32.67%
depreciation and amortization	3.88 -					200.39 -	236.09 17.82%	-1.09M 463,448.41%	-32.88K 96.99%	39.65K 220.61%	-6.73K 116.97%
total other income expenses net					26.90K -	103.44K 284.46%	1.31M 1,164.92%	2.31M 76.64%	1.33M 42.37%	-39.65K 102.98%	6.73K 116.97%	254.34K 3,679.73%	191.24K 24.81%	-29.31K 115.33%
income before tax	-3.88 -			-527.81K -	-43.74K 91.71%	-96.95K 121.64%	1.07M 1,206.01%	1.12M 4.27%	291.11K 73.96%	188.43K 35.27%	111.28K 40.94%	-372.74K 434.96%	-230.94K 38.04%	-29.31K 87.31%
income tax expense					-26.90K -	-103.44K 284.46%	-1.09M 957.58%	-2.89M 164.37%	-1.33M 53.94%	-544.39K 59.13%	-372.70K 31.54%
net income	-3.88 -			-527.81K -	-16.84K 96.81%	6.49K 138.51%	2.17M 33,303.05%	4.01M 85.12%	1.62M 59.53%	188.43K 88.39%	111.28K 40.94%	-372.74K 434.96%	-230.94K 38.04%	-29.31K 87.31%
weighted average shs out	5.76K -	26.45M 459,420.50%	26.45M 0%	33.06M 25%	33.06M 0%	33.06M 0%	33.06M 0%	33.06M 0%	17.25M 47.83%	10.82M 37.25%	12.24M 13.13%	8.62M 29.56%	1.54M 82.12%	7.94M 414.84%
weighted average shs out dil	5.75K -	26.45M 459,900%	26.45M 0%	33.06M 25%	33.06M 0%	33.06M 0%	33.06M 0%	33.06M 0%	17.25M 47.83%	10.82M 37.25%	12.24M 13.13%	8.62M 29.56%	1.54M 82.12%	7.94M 414.84%
eps	-0.00 -			-0.02 -	-0.00 96.88%	0.00 140%	0.07 32,650.00%	0.12 83.21%	0.09 21.58%	0.02 81.51%	0.01 47.70%	-0.04 574.73%	-0.15 247.22%	-0.00 97.53%
epsdiluted	-0.00 -			-0.02 -	-0.00 96.88%	0.00 140%	0.07 32,650.00%	0.12 83.21%	0.09 21.58%	0.02 81.51%	0.01 47.70%	-0.04 574.73%	-0.15 247.22%	-0.00 97.53%

All numbers in USD (except ratios and percentages)