NASDAQ:ORGS
Orgenesis Inc.
- Stock
Last Close
0.62
26/07 20:00
Market Cap
29.27M
Beta: 0.93
Volume Today
150.87K
Avg: 79.41K
PE Ratio
2.87
PFCF: −0.29
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '13 | Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Dec '17 | May '18 | Aug '18 | Nov '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 820.42K - | 936.22K 14.11% | 1.22M 30.03% | 1.52M 24.86% | 1.13M 25.53% | 1.85M 63.34% | 1.90M 2.54% | 1.85M 2.32% | 2.30M 24.08% | 2.56M 11.49% | 3.38M 31.81% | 2.64M 21.94% | 3.99M 51.25% | 6.23M 56.26% | 5.80M 6.87% | 7.30M 25.84% | 7.76M 6.25% | 9.12M 17.58% | 9.08M 0.48% | 1.88M 79.31% | 1.75M 6.87% | 1.73M 1.14% | 2.30M 32.79% | 9.39M 308.93% | 10.54M 12.31% | 8.68M 17.72% | 6.89M 20.56% | 7.21M 4.64% | 7.20M 0.15% | 7.99M 10.93% | 13.62M 70.56% | 7.04M 48.30% | 6.97M 0.98% | 110K 98.42% | -13.60M 12,462.73% | 141K 101.04% | ||||||||
cost of revenue | 834.71K - | 972.98K 16.57% | 1.33M 36.26% | 1.58M 19.28% | 1.48M 6.41% | 1.96M 32.70% | 1.83M 6.87% | 2.38M 30.34% | 1.91M 20.09% | 1.13M 40.79% | 1.87M 65.51% | 1.91M 2.14% | 1.64M 13.79% | 2.19M 33.52% | 3.35M 52.76% | 3.51M 4.56% | 4.31M 22.82% | 4.87M 13.05% | 6.32M 29.81% | 2.62M 58.47% | 170K 93.52% | 243K 42.94% | 6.95M 2,760.49% | 5.88M 15.38% | 5.15M 12.43% | 7.53M 46.09% | 7.12M 5.33% | 8.36M 17.35% | 714K 91.46% | 8.75M 1,125.49% | 4.55M 48.02% | -51K 101.12% | 2.72M 5,437.25% | 3.23M 18.70% | 139K 95.70% | 162K 16.55% | 492K 203.70% | |||||||
gross profit | -834.71K - | -152.56K 81.72% | -389.52K 155.33% | -363.92K 6.57% | 40K 110.99% | -832K 2,180% | 20K 102.40% | -488K 2,540% | -53K 89.14% | 1.17M 2,307.55% | 695K 40.60% | 1.47M 111.51% | 992K 32.52% | 1.79M 80.65% | 2.88M 60.55% | 2.30M 20.19% | 3.00M 30.44% | 2.89M 3.54% | 2.80M 3.01% | 6.45M 130.30% | 1.71M 73.53% | 1.51M 11.83% | -5.22M 446.75% | -3.59M 31.33% | 4.24M 218.18% | 3.02M 28.74% | 1.55M 48.61% | -1.47M 194.59% | 6.50M 542.64% | -1.55M 123.84% | 3.44M 322.08% | 13.68M 297.53% | 4.32M 68.39% | 3.74M 13.37% | -29K 100.77% | -13.76M 47,351.72% | -351K 97.45% | |||||||
selling and marketing expenses | -687K - | 9K 101.31% | -139K 1,644.44% | 114K 182.01% | 5.39M 4,628.07% | 210K 96.10% | 151K 28.10% | 64K 57.62% | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 935.23K - | 975.87K 4.35% | 457.58K 53.11% | 1.03M 124.21% | 434.89K 57.61% | 965.37K 121.98% | 645.66K 33.12% | 1.20M 85.84% | 952.05K 20.65% | 1.22M 28.56% | 1.17M 4.74% | 2.17M 86.36% | 1.28M 41.14% | 1.83M 43.08% | 2.81M 53.61% | 3.52M 25.08% | 2.91M 17.21% | 1.45M 50.26% | 3.34M 130.94% | 3.32M 0.63% | 4.04M 21.46% | 5.91M 46.33% | 5.64M 4.54% | 5.95M 5.53% | 5.95M 0.03% | 7.77M 30.56% | 3.49M 55.02% | 3.59M 2.66% | 4.02M 11.99% | 8.26M 105.63% | 3.07M 62.78% | 3.08M 0.23% | 6.22M 101.98% | 3.02M 51.49% | 2.84M 5.86% | 2.94M 3.52% | 3.21M 9.01% | 6.99M 118.02% | 3.82M 45.39% | 3.17M 17.08% | 1.18M 62.70% | 26.50M 2,144.12% | ||
selling general and administrative expenses | 935.23K - | 975.87K 4.35% | 457.58K 53.11% | 1.03M 124.21% | 434.89K 57.61% | 965.37K 121.98% | 645.66K 33.12% | 1.20M 85.84% | 952.05K 20.65% | 1.22M 28.56% | 1.17M 4.74% | 2.17M 86.36% | 1.28M 41.14% | 1.83M 43.08% | 2.81M 53.61% | 3.52M 25.08% | 2.91M 17.21% | 1.45M 50.26% | 3.34M 130.94% | 3.32M 0.63% | 4.04M 21.46% | 5.91M 46.33% | 5.64M 4.54% | 5.95M 5.53% | 5.95M 0.03% | 7.77M 30.56% | 3.49M 55.02% | 3.59M 2.66% | 4.02M 11.99% | 8.26M 105.63% | 3.07M 62.78% | 3.08M 0.23% | 6.22M 101.98% | 2.33M 62.53% | 2.84M 21.87% | 2.94M 3.52% | 3.21M 9.01% | 6.99M 118.02% | 3.82M 45.39% | 3.17M 17.08% | 1.25M 60.68% | 26.50M 2,028.76% | 6.06M 77.15% | |
research and development expenses | 226.94K - | 709.80K 212.78% | 659.64K 7.07% | 539.32K 18.24% | 850.76K 57.75% | -356.89K 141.95% | 189.05K 152.97% | 289.61K 53.19% | 294.36K 1.64% | 307.41K 4.43% | 401K 30.44% | 486K 21.20% | 775K 59.47% | 494K 36.26% | 741K 50% | 665K 10.26% | 500K 24.81% | 572K 14.40% | 766K 33.92% | 788K 2.87% | 1.90M 141.37% | 3.01M 58.15% | 5.15M 71.21% | 1.71M 66.82% | 738K 56.82% | 4.86M 558.67% | 4.70M 3.25% | 24.72M 425.62% | 6.95M 71.88% | 16.10M 131.62% | 818K 94.92% | 2.05M 150.86% | 2.74M 33.63% | 31.03M 1,031.73% | 6.65M 78.57% | 8.90M 33.83% | 114K 98.72% | 27.07M 23,642.11% | 3.49M 87.10% | 3.68M 5.36% | 808K 78.03% | 3.01M 272.15% | 2.37M 21.18% | |
other expenses | -3.95M - | -117K - | 606K 617.95% | -681K 212.38% | -63K - | -28K - | 108K 485.71% | 250K 131.48% | 265K 6% | 206K 22.26% | 243K 17.96% | -714K 393.83% | 241K 133.75% | -8.66M 3,693.36% | 126K 101.45% | -20.99M 16,758.73% | 218K 101.04% | 2K - | ||||||||||||||||||||||||||
cost and expenses | 1.16M - | 1.69M 45.05% | 1.12M 33.72% | 1.57M 40.10% | 1.29M 17.86% | 608.48K 52.67% | 834.71K 37.18% | 2.86M 242.08% | 2.98M 4.38% | 3.51M 17.91% | 3.38M 3.97% | 5.11M 51.26% | 4.29M 15.95% | 5.11M 19.11% | 5.84M 14.22% | 5.71M 2.26% | 5.70M 0.09% | 4.36M 23.57% | 5.87M 34.82% | 6.75M 14.93% | 6.88M 1.84% | 13.25M 92.79% | 15.57M 17.50% | 13.01M 16.46% | 13.55M 4.11% | 15.73M 16.12% | 8.61M 45.25% | 28.52M 231.22% | 11.07M 61.17% | 55.23M 398.65% | 9.31M 83.15% | 12.86M 38.20% | 16.33M 26.96% | 11.52M 29.46% | 10.45M 9.31% | 11.93M 14.21% | 8.00M 33.00% | 13.02M 62.81% | 10.25M 21.26% | 10.30M 0.54% | 2.19M 78.73% | 32.52M 1,383.71% | 8.92M 72.58% | |
operating expenses | 1.16M - | 1.69M 45.05% | 1.12M 33.72% | 1.57M 40.10% | 1.29M 17.86% | 608.48K 52.67% | 834.71K 37.18% | 1.88M 125.51% | 1.65M 12.09% | 1.93M 16.82% | 1.90M 1.97% | 3.14M 65.75% | 2.46M 21.62% | 2.73M 10.76% | 3.93M 44.22% | 4.58M 16.40% | 3.83M 16.25% | 2.45M 36.10% | 4.23M 72.65% | 4.56M 7.71% | 3.52M 22.70% | 9.75M 176.77% | 11.27M 15.59% | 8.14M 27.73% | 7.23M 11.25% | 13.11M 81.33% | 8.44M 35.59% | 28.28M 235.01% | 11.07M 60.84% | 24.61M 122.19% | 4.16M 83.11% | 5.34M 28.43% | 9.21M 72.47% | 31.32M 240.14% | 9.73M 68.92% | 3.18M 67.30% | 3.45M 8.29% | 13.07M 279.11% | 7.53M 42.40% | 7.07M 6.03% | 2.05M 70.97% | 32.36M 1,476.28% | 8.43M 73.96% | |
interest expense | -224.72K - | 123.46K 154.94% | 6.72K 94.56% | 259.73K 3,763.89% | 280.77K 8.10% | 143.87K 48.76% | 116.11K 19.30% | 151.30K 30.32% | 172.12K 13.76% | 256.48K 49.01% | 185K 27.87% | 174K 5.95% | 75K 56.90% | 350K 366.67% | 389K 11.14% | 298K 23.39% | 300K 0.67% | 246K 18% | 2.48M 908.54% | 177K 92.87% | 127K 28.25% | -181K 242.52% | 44K 124.31% | 46K 4.55% | 53K 15.22% | 317K 498.11% | 422K 33.12% | 317K 24.88% | 249K 21.45% | 266K 6.83% | 253K 4.89% | 271K 7.11% | 254K 6.27% | 514K 102.36% | 125K 75.68% | 239K 91.20% | 589K 146.44% | 871K 47.88% | 495K 43.17% | 561K 13.33% | 575K 2.50% | 538K 6.43% | ||
ebitda | -1.16M - | -1.59M 36.99% | -1.12M 29.74% | -1.70M 52.11% | -1.29M 24.34% | -874.14K 32.05% | -837.03K 4.25% | -1.44M 72.13% | -1.42M 1.71% | -1.53M 7.77% | -1.21M 20.45% | -3.28M 170.10% | -1.84M 43.73% | -2.25M 22.17% | -7.44M 230.04% | -2.90M 60.95% | -2.63M 9.64% | -1.17M 55.54% | -2.68M 129.91% | -2.10M 21.80% | -1.09M 48.24% | -6.49M 497.79% | -7.35M 13.15% | -4.29M 41.53% | -3.64M 15.25% | -5.58M 53.35% | -6.09M 9.08% | -26.44M 334.21% | -9.01M 65.92% | -52.35M 480.93% | 595K 101.14% | -1.85M 411.09% | -7.21M 289.41% | -4.74M 34.20% | -3.31M 30.11% | -4.59M 38.52% | 206K 104.49% | 801K 288.83% | -2.63M 428.09% | -2.73M 3.84% | -2.08M 23.71% | -37.15M 1,684.20% | -8.78M 76.37% | |
operating income | -1.16M - | -1.69M 45.05% | -1.12M 33.72% | -1.57M 40.10% | -1.29M 17.86% | -608.48K 52.67% | -834.71K 37.18% | -2.03M 143.79% | -2.04M 0.46% | -2.30M 12.36% | -1.85M 19.24% | -3.97M 114.18% | -2.44M 38.54% | 19.55M 900.45% | -3.45M 117.63% | -2.32M 32.56% | -3.41M 46.82% | -2.05M 39.98% | -3.24M 58.11% | -2.76M 14.64% | -645K 76.66% | -8.00M 1,140.78% | -8.27M 3.37% | -5.25M 36.49% | -4.42M 15.78% | -6.65M 50.33% | -6.73M 1.22% | -26.77M 297.62% | -9.35M 65.09% | -52.93M 466.34% | 81K 100.15% | -2.32M 2,962.96% | 7.66M 430.14% | -26.69M 448.67% | -3.24M 87.88% | -4.73M 46.23% | -282K 94.04% | 286K 201.42% | -3.21M 1,220.63% | -3.33M 3.87% | -2.08M 37.46% | -71.92M 3,354.47% | -8.78M 87.80% | |
depreciation and amortization | 826 - | 853 3.27% | 867 1.64% | 904 4.27% | 818 9.51% | 1.96K 139.85% | 1.37K 29.97% | 623.55K 45,282.02% | 672.08K 7.78% | 693.99K 3.26% | 641K 7.64% | 694K 8.27% | 652K 6.05% | 936K 43.56% | 592K 36.75% | 615K 3.89% | 667K 8.46% | 724K 8.55% | 637K 12.02% | 645K 1.26% | 551K 14.57% | 791K 43.56% | 938K 18.58% | 969K 3.30% | 936K 3.41% | 963K 2.88% | 494K 48.70% | 245K 50.40% | 265K 8.16% | 431K 62.64% | 453K 5.10% | 465K 2.65% | 466K 0.22% | 203K 56.44% | -79K 138.92% | 140K 277.22% | 488K 248.57% | 515K 5.53% | 577K 12.04% | 597K 3.47% | 191K 68.01% | 194K 1.57% | ||
total other income expenses net | 224.72K - | -29.61K 113.18% | 416.09K 1,505.17% | 164.96K 60.36% | -1.92M 1,266.50% | 1.51M 178.65% | 164.30K 89.14% | 1.10M 571.69% | 551.93K 49.99% | 726.20K 31.58% | 1.96M 169.49% | -379K 119.37% | -444K 17.15% | 301K 167.79% | -4.10M 1,463.46% | 2.71M 165.98% | 1.91M 29.54% | -1.39M 172.75% | -143K 89.70% | 197K 237.76% | -1.04M 625.89% | -73K 92.95% | -85K 16.44% | 3K 103.53% | -254K 8,566.67% | -76K 70.08% | -57K 25% | -108K 89.47% | -59K 45.37% | 170K 388.14% | -71K 141.76% | -138K 94.37% | -2.17M 1,475.36% | 246K 111.32% | -760K 408.94% | -749K 1.45% | -1.10M 47.00% | -1.39M 25.89% | -927K 33.12% | 320K 134.52% | 14.34M 4,381.56% | 2.18M 84.81% | 18.77M 761.62% | |
income before tax | -937.44K - | -1.72M 82.97% | -709.31K 58.65% | -1.80M 153.20% | -3.49M 94.44% | 493.47K 114.13% | -790.21K 260.13% | -1.11M 40.73% | -1.71M 53.63% | -1.75M 2.46% | -83K 95.26% | -4.53M 5,353.01% | -3.02M 33.36% | -3.12M 3.32% | -8.48M 172.24% | -1.00M 88.18% | -1.53M 52.74% | -2.66M 73.56% | -5.87M 120.87% | -2.75M 53.12% | -1.92M 30.37% | -7.22M 276.84% | -8.41M 16.46% | -5.31M 36.92% | -4.82M 9.18% | -6.94M 43.94% | -7.06M 1.79% | -27.11M 283.87% | -9.58M 64.65% | -52.98M 452.81% | -167K 99.68% | -2.73M 1,531.74% | -10.08M 270.06% | -4.97M 50.66% | -4.00M 19.68% | -5.48M 37.16% | -1.38M 74.77% | -1.10M 20.46% | -4.13M 275.64% | -3.57M 13.60% | 12.26M 443.39% | -44.48M 462.87% | 9.99M 122.46% | |
income tax expense | -1.39M - | 93.85K 106.73% | 6.72K 92.84% | 259.73K 3,763.89% | 280.77K 8.10% | 143.87K 48.76% | 116.11K 19.30% | -15.23K 113.11% | -92.83K 509.63% | -791.94K 753.12% | -308K 61.11% | -634K 105.84% | -372K 41.32% | -234K 37.10% | 516K 320.51% | -444K 186.05% | 421K 194.82% | -1.80M 528.27% | -396K 78.04% | -277K 30.05% | 2.35M 949.46% | -343K 114.58% | 37K 110.79% | 518K 1,300% | 94K 81.85% | -86K 191.49% | -47K 45.35% | 12K 125.53% | -18K 250% | -1.56M 8,544.44% | -2K 99.87% | 205K 10,350% | 67K 67.32% | 43K 35.82% | 1K 97.67% | 11K 1,000% | 25K 127.27% | 172K 588% | 129K 25% | 91K 29.46% | -394K 532.97% | -141K 64.21% | 224K 258.87% | |
net income | -937.44K - | -1.72M 82.97% | -709.31K 58.65% | -1.80M 153.20% | -3.49M 94.44% | 493.47K 114.13% | -790.21K 260.13% | -1.10M 38.80% | -1.62M 47.29% | -958.42K 40.68% | 225K 123.48% | -3.89M 1,829.78% | -2.64M 32.07% | -2.88M 9.00% | -9.00M 212.25% | -559K 93.79% | -1.95M 249.37% | -856K 56.17% | -5.61M 555.49% | -2.61M 53.41% | -5.07M 93.96% | -5.00M 1.46% | -8.31M 66.35% | -5.20M 37.42% | -4.55M 12.54% | -6.06M 33.22% | 75.56M 1,346.78% | -20.41M 127.01% | -2.43M 88.11% | -51.61M 2,026.58% | -219K 99.58% | -2.66M 1,114.16% | -10.16M 282.06% | -5.02M 50.63% | -4.00M 20.31% | -5.49M 37.40% | -1.41M 74.36% | -1.27M 9.66% | -4.26M 234.98% | -4.13M 3.14% | 12.65M 406.59% | -34.39M 371.81% | 9.77M 128.39% | |
weighted average shs out | 4.26M - | 4.26M 0.00% | 4.34M 1.85% | 4.50M 3.69% | 4.58M 1.68% | 4.64M 1.30% | 4.64M 0.19% | 4.65M 0.09% | 4.65M 0.09% | 8.59M 84.70% | 8.59M 0% | 8.97M 4.32% | 9.27M 3.35% | 9.29M 0.21% | 9.28M 0.04% | 9.57M 3.09% | 10.28M 7.43% | 10.29M 0.09% | 10.78M 4.74% | 13.07M 21.29% | 14.36M 9.83% | 14.36M 0% | 15.55M 8.33% | 16.00M 2.90% | 15.93M 0.47% | 17.78M 11.64% | 17.78M 0% | 21.52M 21.00% | 22.09M 2.69% | 22.09M 0% | 24.19M 9.50% | 24.37M 0.71% | 24.28M 0.37% | 24.26M 0.06% | 24.60M 1.41% | 24.53M 0.27% | 25.26M 2.96% | 25.55M 1.13% | 26.25M 2.74% | 28.36M 8.04% | 29.16M 2.84% | 31.67M 8.58% | 33.18M 4.77% | |
weighted average shs out dil | 4.26M - | 4.34M 1.84% | 4.34M 0% | 4.50M 3.69% | 4.58M 1.68% | 4.64M 1.49% | 4.69M 0.99% | 5.23M 11.56% | 4.70M 10.13% | 8.59M 82.74% | 8.59M 0% | 8.97M 4.32% | 9.27M 3.35% | 9.29M 0.21% | 9.29M 0.00% | 9.57M 3.05% | 10.39M 8.54% | 10.78M 3.76% | 10.78M 0% | 13.14M 21.94% | 14.36M 9.25% | 14.36M 0% | 15.57M 8.47% | 16.00M 2.76% | 16.03M 0.17% | 17.78M 10.93% | 17.78M 0% | 21.52M 21.00% | 22.09M 2.69% | 22.09M 0% | 24.19M 9.50% | 24.37M 0.71% | 24.28M 0.37% | 24.28M 0% | 24.60M 1.34% | 24.82M 0.89% | 25.40M 2.35% | 25.55M 0.56% | 26.25M 2.74% | 28.36M 8.04% | 29.16M 2.84% | 31.67M 8.58% | 33.18M 4.77% | |
eps | -0.22 - | -0.40 81.82% | -0.16 60% | -0.40 150% | -0.76 90.00% | 0.11 114.47% | -0.17 254.55% | -0.24 41.18% | -0.35 45.83% | -0.11 68.57% | 0.02 121.82% | -0.43 1,891.67% | -0.29 32.56% | -0.31 6.90% | -0.97 212.90% | -0.06 93.98% | -0.19 225.34% | -0.08 58.21% | -0.52 554.91% | -0.20 61.54% | -0.35 75.00% | -0.35 0% | -0.53 51.43% | -0.33 37.74% | -0.28 15.15% | -0.34 21.43% | 4.23 1,344.12% | -0.95 122.46% | -0.11 88.42% | -2.34 2,027.27% | -0.01 99.61% | -0.11 1,108.79% | -0.42 281.82% | -0.21 50% | -0.16 23.81% | -0.22 37.50% | -0.06 74.68% | -0.05 10.59% | -0.16 221.29% | -0.15 6.25% | 0.43 386.67% | -1.09 353.49% | 0.29 126.61% | |
epsdiluted | -0.22 - | -0.40 81.82% | -0.16 60% | -0.40 150% | -0.76 90.00% | 0.11 114.47% | -0.17 254.55% | -0.21 23.53% | -0.34 61.90% | -0.11 67.65% | 0.01 110.91% | -0.43 3,683.33% | -0.29 32.56% | -0.31 6.90% | -0.97 212.90% | -0.06 93.98% | -0.19 225.34% | -0.08 58.21% | -0.52 554.91% | -0.20 61.54% | -0.35 75.00% | -0.35 0% | -0.53 51.43% | -0.33 37.74% | -0.28 15.15% | -0.34 21.43% | 4.23 1,344.12% | -0.95 122.46% | -0.11 88.42% | -2.34 2,027.27% | -0.01 99.61% | -0.11 1,108.79% | -0.42 281.82% | -0.21 50% | -0.16 23.81% | -0.22 37.50% | -0.06 74.82% | -0.05 10.11% | -0.16 221.29% | -0.15 6.25% | 0.43 386.67% | -1.09 353.49% | 0.29 126.61% |
All numbers in USD (except ratios and percentages)