av/pyrogenesis--big.svg

NASDAQ:PYR

PyroGenesis Inc.

  • Stock

USD

Last Close

0.44

01/05 19:57

Market Cap

196.77M

Beta: 2.12

Volume Today

30.70K

Avg: 56.88K

PE Ratio

−3.11

PFCF: −10.37

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
account payables
600.58K
-
897.32K
49.41%
533.07K
40.59%
441.61K
17.16%
1.43M
224.06%
1.46M
1.85%
1.56M
6.75%
1.23M
21.14%
901.71K
26.51%
931.79K
3.34%
913.10K
2.01%
1.13M
24.01%
969.97K
14.34%
1.06M
9.11%
1.87M
76.98%
2.09M
11.77%
1.28M
38.98%
1.38M
8.18%
1.47M
6.15%
2.15M
46.58%
3.05M
41.68%
3.32M
9.10%
2.19M
33.96%
1.24M
43.56%
2.27M
83.64%
5.45M
139.48%
1.72M
68.47%
5.26M
206.18%
5.60M
6.51%
6.17M
10.08%
7.15M
15.91%
5.49M
23.16%
6.32M
15.07%
5.08M
19.70%
6.67M
31.33%
6.43M
3.61%
4.85M
24.50%
7.35M
51.52%
7.58M
3.10%
6.00M
20.76%
12.86M
114.12%
8.16M
36.56%
6.91M
15.33%
7.95M
15.18%
accumulated other comprehensive income loss
2.67M
-
1.39M
47.90%
1.39M
0%
1.39M
0%
734.00K
47.22%
734.00K
0%
734.00K
0%
901.21K
22.78%
901.21K
0%
663.35K
26.39%
504.01K
24.02%
300.16K
40.45%
512.77K
-
3.44K
-
41.10K
1,093.38%
51.91K
26.31%
73.07K
40.74%
402
99.45%
-18.61K
4,729.60%
-3.58K
80.77%
-31.58K
782.56%
409.74K
1,397.54%
402.69K
1.72%
396.44K
1.55%
1.19M
200.88%
694.96K
41.74%
413.12K
40.55%
1.03M
150.19%
-648.37K
162.73%
cash and cash equivalents
362.18K
-
2.84M
684.61%
1.21M
57.46%
268.70K
77.77%
767.37K
185.58%
225.56K
70.61%
58.51K
74.06%
206.15K
252.33%
385.26K
86.88%
1.28M
231.84%
258.14K
79.81%
317.93K
23.16%
622.85K
95.91%
2.58M
315.03%
84.12K
96.75%
1.83M
2,078.97%
644.98K
64.81%
141.85K
78.01%
1.29M
811.65%
276.07K
78.65%
34.43K
87.53%
1.14M
3,209.27%
1.57M
37.59%
2.10M
33.66%
18.10M
763.98%
26.27M
45.12%
18.08M
31.20%
15.78M
12.70%
12.20M
22.68%
6.61M
45.81%
1.29M
80.47%
2.36M
83.11%
3.45M
45.70%
1.89M
45.23%
829.58K
56.04%
873.50K
5.29%
1.80M
106.37%
169.93K
90.57%
3.44M
1,924.53%
38.72K
98.87%
2.98M
7,585.35%
224.17K
92.47%
1.20M
433.27%
100.35K
91.61%
cash and short term investments
362.18K
-
2.84M
684.61%
1.21M
57.46%
268.70K
77.77%
767.37K
185.58%
225.56K
70.61%
58.51K
74.06%
206.15K
252.33%
385.26K
86.88%
1.28M
231.84%
258.14K
79.81%
317.93K
23.16%
622.85K
95.91%
2.58M
315.03%
84.12K
96.75%
1.83M
2,078.97%
644.98K
64.81%
141.85K
78.01%
1.29M
811.65%
276.07K
78.65%
34.43K
87.53%
1.14M
3,209.27%
1.57M
37.59%
2.10M
33.66%
18.10M
763.98%
26.27M
45.12%
18.08M
31.20%
15.78M
12.70%
12.20M
22.68%
6.61M
45.81%
1.29M
80.47%
2.36M
83.11%
3.45M
45.70%
1.89M
45.23%
829.58K
56.04%
873.50K
5.29%
1.80M
106.37%
169.93K
90.57%
3.44M
1,924.53%
38.72K
98.87%
2.98M
7,585.35%
224.17K
92.47%
1.20M
433.27%
100.35K
91.61%
common stock
22.71M
-
22.69M
0.08%
22.69M
0%
22.69M
0%
24.04M
5.95%
24.04M
0%
24.04M
0%
25.43M
5.75%
25.44M
0.06%
26.10M
2.58%
26.60M
1.91%
28.20M
6.03%
30.24M
7.23%
33.86M
11.96%
35.78M
5.68%
38.83M
8.53%
42.86M
10.38%
42.93M
0.15%
46.33M
7.93%
46.31M
0.04%
47.07M
1.64%
47.82M
1.59%
53.84M
12.59%
56.05M
4.10%
67.95M
21.23%
76.02M
11.87%
81.35M
7.01%
82.13M
0.96%
82.10M
0.03%
82.10M
0%
82.10M
0%
83.23M
1.37%
85.48M
2.71%
90.44M
5.80%
90.67M
0.25%
90.67M
0%
90.67M
0%
90.67M
0%
90.67M
0%
93.86M
3.52%
94.80M
1.00%
95.98M
1.24%
96.23M
0.27%
96.43M
0.21%
deferred revenue
724.65K
-
831.64K
14.76%
999.47K
20.18%
1.94M
94.17%
648.04K
66.61%
302.58K
53.31%
754.60K
149.39%
511.79K
32.18%
1.98M
287.04%
3.42M
72.43%
3.12M
8.65%
1.67M
46.53%
1.85M
10.70%
623.55K
66.23%
64.92K
89.59%
2.81M
4,224.29%
4.35M
55.04%
4.85M
11.41%
4.50M
7.17%
3.89M
13.51%
3.08M
20.77%
4.58M
48.35%
5.57M
21.74%
9.36M
68.02%
6.59M
29.56%
3.93M
40.33%
5.07M
28.90%
6.57M
29.64%
9.40M
42.98%
9.08M
3.44%
6.54M
27.95%
7.36M
12.58%
9.67M
31.34%
7.87M
18.58%
7.74M
1.70%
10.88M
40.62%
10.99M
0.98%
10.79M
1.87%
9.35M
13.29%
8.92M
-
deferred revenue non current
deferrred tax liabilities non current
706K
-
760.41K
-
42.39K
94.42%
goodwill
2.31M
-
2.66M
15.08%
2.66M
0%
2.66M
0%
2.66M
0%
2.66M
0%
2.66M
0%
2.66M
0%
2.66M
0%
goodwill and intangible assets
2.79M
-
2.44M
12.50%
2.10M
14.29%
1.75M
16.67%
1.40M
20.00%
1.05M
25.01%
698.14K
33.35%
348.87K
50.03%
404.01K
-
458.32K
13.44%
515.84K
12.55%
558.64K
8.30%
559.87K
0.22%
601.60K
7.45%
661.62K
9.98%
710.72K
7.42%
736.90K
3.68%
811.67K
10.15%
907.41K
11.79%
910.03K
0.29%
905.61K
0.49%
952.41K
5.17%
1.00M
5.15%
6.20M
518.80%
5.43M
12.30%
5.24M
3.57%
5.06M
3.44%
4.90M
3.26%
4.77M
2.66%
4.58M
3.90%
4.44M
3.14%
4.29M
3.38%
1.51M
-
1.59M
4.96%
1.69M
6.49%
1.73M
2.51%
1.80M
3.58%
intangible assets
2.79M
-
2.44M
12.50%
2.10M
14.29%
1.75M
16.67%
1.40M
20.00%
1.05M
25.01%
698.14K
33.35%
348.87K
50.03%
404.01K
-
458.32K
13.44%
515.84K
12.55%
558.64K
8.30%
559.87K
0.22%
601.60K
7.45%
661.62K
9.98%
710.72K
7.42%
736.90K
3.68%
905.61K
-
3.89M
-
2.77M
28.59%
2.58M
7.00%
2.40M
6.99%
2.23M
6.87%
2.10M
5.82%
1.92M
8.82%
1.78M
7.49%
1.63M
8.45%
1.51M
-
1.59M
4.96%
1.69M
6.49%
1.73M
2.51%
1.80M
3.58%
inventory
147.77K
-
147.77K
0%
199.77K
35.19%
994.01K
397.57%
994.01K
0%
994.01K
0%
994.01K
0%
994.01K
0%
-221.59K
122.29%
309.49K
239.67%
21.98K
92.90%
114.09K
418.95%
123.73K
8.45%
225.35K
82.13%
611.36K
171.29%
614.25K
0.47%
521.92K
-
1.42M
-
2.75M
93.16%
2.20M
19.92%
552.88K
74.85%
887.59K
60.54%
1.27M
43.44%
1.55M
21.67%
1.72M
10.89%
1.88M
9.24%
1.82M
2.84%
1.82M
0.16%
1.86M
2.01%
1.91M
2.61%
2.10M
10.43%
2.53M
20.05%
2.53M
0.16%
2.54M
0.49%
2.66M
4.77%
2.56M
3.81%
2.54M
0.75%
long term debt
2.06M
-
3.93M
90.71%
3.83M
2.52%
3.48M
9.33%
3.33M
4.27%
3.40M
1.99%
3.46M
2.01%
3.53M
2.03%
3.61M
2.04%
16.66K
99.54%
14.55K
12.61%
12.43K
14.58%
10.29K
17.24%
1.36M
13,079.44%
2.55M
87.74%
2.91M
14.41%
2.80M
4.02%
4.34M
55.26%
4.28M
1.28%
4.22M
1.61%
3.85M
8.78%
3.92M
1.85%
3.77M
3.73%
2.82M
25.19%
2.86M
1.49%
2.86M
0.09%
4.93M
72.38%
2.60M
47.24%
4.21M
61.71%
2.55M
39.35%
3.38M
32.31%
3.28M
2.90%
3.18M
2.95%
3.08M
3.06%
2.90M
6.10%
4.63M
59.99%
3.26M
29.54%
3.16M
3.18%
2.89M
8.69%
4.51M
56.25%
4.10M
9.17%
3.77M
8.07%
5.03M
33.52%
4.85M
3.57%
long term investments
50K
-
379.20K
-
511.00K
-
409.90K
19.78%
561K
36.86%
399.53K
28.78%
408K
2.12%
1.60M
292.46%
1.38M
13.59%
2.09M
51.11%
1.94M
7.31%
1.87M
3.46%
1.61M
13.97%
1.12M
30.57%
5.07M
353.55%
23.54M
364.51%
39.99M
69.89%
38.15M
4.60%
19.97M
47.66%
22.55M
12.94%
14.90M
33.93%
14.68M
1.48%
9.25M
36.98%
6.70M
27.59%
6.24M
6.81%
6.21M
0.50%
4.21M
32.25%
4.56M
8.46%
3.08M
32.51%
1.28M
58.45%
591.79K
53.76%
35.90K
93.93%
30.77K
14.28%
4.24M
13,690.04%
1.15M
72.98%
46.16K
95.97%
net debt
1.70M
-
1.10M
35.70%
2.63M
140.01%
3.51M
33.56%
3.03M
13.61%
4.20M
38.40%
4.65M
10.85%
4.31M
7.33%
3.84M
10.93%
3.01M
21.71%
3.98M
32.41%
3.80M
4.64%
3.96M
4.32%
3.14M
20.77%
3.23M
3.04%
1.74M
46.21%
2.41M
38.57%
7.30M
202.98%
6.52M
10.77%
7.58M
16.26%
7.63M
0.70%
7.03M
7.89%
3.50M
50.23%
955.28K
72.69%
-15.00M
1,670.60%
-23.23M
54.82%
-12.94M
44.31%
-9.57M
26.03%
-4.98M
47.97%
-97.13K
98.05%
6.24M
6,527.00%
4.37M
30.03%
3.47M
20.55%
5.03M
44.84%
5.27M
4.86%
7.56M
43.46%
7.79M
3.05%
9.16M
17.60%
8.09M
11.69%
9.45M
16.77%
6.04M
36.12%
7.21M
19.45%
7.46M
3.43%
8.19M
9.80%
net receivables
2.64M
-
2.17M
17.57%
2.66M
22.31%
2.53M
4.85%
1.26M
50.12%
1.06M
15.82%
979.28K
7.86%
1.35M
37.52%
1.33M
1.29%
1.61M
21.25%
1.98M
23.11%
1.38M
30.25%
1.35M
2.39%
1.06M
21.37%
1.40M
31.81%
1.08M
22.94%
1.57M
45.73%
1.06M
32.88%
1.07M
0.95%
1.51M
42.14%
1.04M
31.14%
1.41M
35.56%
1.45M
2.48%
5.90M
307.05%
5.66M
3.95%
8.50M
49.98%
15.04M
77.02%
22.52M
49.72%
23.62M
4.91%
23.94M
1.36%
24.33M
1.61%
27.70M
13.85%
20.92M
24.46%
17.26M
17.52%
14.15M
18.01%
14.87M
5.12%
11.58M
22.12%
11.84M
2.18%
11.53M
2.60%
9.74M
15.52%
11.28M
15.78%
5.68M
49.64%
5.12M
9.81%
5.68M
10.92%
other assets
1
-
-1
-
-1
-
1
-
other current assets
934.20K
-
1.42M
52.21%
1.61M
13.05%
1.65M
2.47%
72.86K
95.58%
103.36K
41.86%
179.21K
73.38%
352.54K
96.72%
475.99K
35.02%
8.74K
98.16%
161.28K
1,745.46%
52.31K
67.57%
401.40K
667.40%
695.06K
73.16%
576.04K
17.12%
635.45K
10.31%
650.97K
2.44%
560.99K
13.82%
800.96K
42.77%
549.99K
31.33%
247.21K
55.05%
-127.84K
151.71%
501.67K
492.42%
705.02K
40.53%
146.00K
79.29%
2.96M
1,926.01%
2.55M
13.86%
1.54M
39.49%
2.05M
32.71%
5.30M
159.04%
3.04M
42.68%
2.48M
18.38%
1.20M
51.44%
-1
100.00%
2.75M
274,652,500%
2.05M
25.40%
1.51M
26.18%
2.35M
55.37%
1.90M
19.17%
3.32M
74.83%
2.56M
23.00%
3.56M
39.35%
2.55M
28.50%
1.35M
47.06%
other current liabilities
666.02K
-
429.23K
35.55%
618.22K
44.03%
586.91K
5.07%
625.82K
6.63%
605.41K
3.26%
543.58K
10.21%
599.41K
10.27%
545.02K
9.07%
596.25K
9.40%
652.76K
9.48%
793.96K
21.63%
4.51M
468.20%
3.81M
15.64%
3.78M
0.70%
1.96M
48.20%
1.08M
44.82%
1.07M
0.85%
964.01K
9.99%
1.17M
21.26%
1.87M
59.70%
1.95M
4.71%
1.92M
1.69%
2.58M
34.40%
2.43M
5.79%
2.79M
14.61%
2.49M
10.74%
3.41M
36.86%
6.73M
97.65%
5.58M
17.17%
4.54M
18.52%
10.27M
126.04%
6.07M
40.88%
4.57M
24.81%
5.10M
11.78%
4.98M
2.51%
6.22M
25.03%
5.69M
8.54%
6.43M
13.08%
15.03M
133.56%
10.80M
28.15%
17.01M
57.52%
14.95M
12.13%
4.65M
68.91%
other liabilities
1
-
other non current assets
1.87M
-
2.12M
13.36%
2.25M
6.43%
2.57M
13.89%
57.53K
97.76%
637.07K
1,007.38%
192.02K
69.86%
291.72K
51.93%
57.53K
80.28%
57.53K
-
55.09K
4.24%
382.83K
594.91%
401.60K
4.90%
399.55K
0.51%
397.55K
0.50%
10.07K
97.47%
10.07K
0%
19.31K
91.83%
10.07K
47.87%
2.07M
20,426.99%
1.17M
43.41%
5.82M
398.03%
6.30M
8.19%
1.20M
81.01%
1.18M
1.69%
1.01M
14.21%
1.04M
2.90%
998.28K
3.84%
1.03M
2.83%
949.60K
7.50%
971.00K
2.25%
1.50M
54.03%
1.54M
3.17%
1.58M
2.67%
677.16K
57.26%
628.38K
7.20%
643.97K
2.48%
660.20K
2.52%
677.11K
2.56%
other non current liabilities
3.26M
-
1.74M
-
1.76M
1.06%
989.03K
43.85%
1.82M
83.90%
801.44K
55.94%
4.58M
-
2.17M
52.58%
3.46M
59.27%
othertotal stockholders equity
2.65M
-
4.70M
76.98%
4.72M
0.56%
4.79M
1.55%
5.91M
23.28%
5.98M
1.12%
6.01M
0.60%
6.44M
7.15%
6.28M
2.58%
6.42M
2.20%
6.60M
2.95%
6.68M
1.12%
6.82M
2.06%
6.92M
1.53%
7.68M
10.96%
8.83M
14.94%
7.20M
18.46%
7.23M
0.48%
7.27M
0.56%
7.29M
0.19%
7.08M
2.80%
6.95M
1.85%
6.53M
6.10%
9.44M
44.59%
10.48M
11.06%
11.40M
8.76%
14.44M
26.66%
15.02M
4.00%
19.88M
32.39%
21.55M
8.40%
23.17M
7.52%
23.67M
2.17%
24.77M
4.64%
25.76M
3.99%
26.43M
2.59%
27.58M
4.39%
27.59M
0.01%
28.07M
1.74%
28.36M
1.05%
28.51M
0.51%
29.60M
3.85%
29.79M
0.64%
29.93M
0.47%
31.35M
4.72%
preferred stock
property plant equipment net
644.56K
-
616.68K
4.33%
594.50K
3.60%
554.89K
6.66%
513.77K
7.41%
481.51K
6.28%
449.26K
6.70%
417.95K
6.97%
843.24K
101.76%
1.24M
46.59%
1.57M
27.07%
1.79M
13.80%
2.25M
25.73%
2.85M
26.68%
3.08M
8.07%
3.19M
3.71%
3.20M
0.37%
7.75M
142.03%
7.82M
0.90%
8.14M
4.05%
5.72M
29.71%
5.72M
0.05%
5.71M
0.16%
6.29M
10.08%
6.23M
0.94%
6.59M
5.79%
9.03M
36.93%
9.55M
5.76%
9.48M
0.70%
9.22M
2.74%
8.95M
2.92%
8.48M
5.25%
8.21M
3.16%
7.94M
3.31%
7.69M
3.15%
7.37M
4.19%
7.06M
4.24%
6.73M
4.67%
7.89M
17.23%
7.52M
4.69%
7.60M
1.15%
7.25M
4.68%
6.99M
3.47%
6.75M
3.51%
retained earnings
-25.16M
-
-26.44M
5.08%
-27.73M
4.90%
-29.00M
4.57%
-30.07M
3.71%
-31.32M
4.15%
-32.67M
4.29%
-33.38M
2.19%
-37.03M
10.91%
-37.33M
0.81%
-37.93M
1.63%
-38.29M
0.95%
-43.20M
12.81%
-44.23M
2.38%
-45.76M
3.47%
-48.52M
6.03%
-51.07M
5.24%
-51.95M
1.72%
-54.20M
4.34%
-55.16M
1.78%
-60.24M
9.20%
-61.99M
2.92%
-57.30M
7.57%
-41.98M
26.74%
-19.01M
54.72%
-15.29M
19.53%
-36.52M
138.78%
-35.90M
1.71%
-61.22M
70.54%
-65.32M
6.71%
-78.37M
19.98%
-82.45M
5.20%
-93.38M
13.26%
-99.52M
6.57%
-105.87M
6.38%
-112.10M
5.88%
-121.89M
8.73%
-126.29M
3.61%
-124.87M
1.12%
-128.71M
3.08%
-128.56M
0.11%
-132.83M
3.32%
-135.74M
2.19%
-138.00M
1.66%
short term debt
2.96K
-
2.99K
0.88%
3.02K
0.87%
303.04K
9,947.84%
472.17K
55.81%
1.03M
117.88%
1.25M
21.42%
985.27K
21.12%
620.77K
37.00%
4.27M
587.73%
4.23M
1.02%
4.10M
2.90%
4.57M
11.48%
4.37M
4.52%
772.15K
82.32%
659.57K
14.58%
259.69K
60.63%
3.10M
1,095.51%
3.53M
13.55%
3.64M
3.18%
3.82M
4.99%
4.25M
11.30%
1.29M
69.54%
229.75K
82.26%
238.19K
3.67%
185.65K
22.06%
210.15K
13.20%
3.61M
1,618.74%
3.02M
16.46%
3.96M
31.37%
4.16M
4.89%
3.45M
16.91%
3.73M
8.10%
3.83M
2.54%
3.20M
16.32%
3.80M
18.63%
1.75M
54.03%
4.00M
128.83%
5.18M
29.65%
4.98M
4.01%
4.91M
1.24%
3.67M
25.36%
3.62M
1.18%
3.44M
5.10%
short term investments
tax assets
362.03K
-
354.79K
2.00%
163.90K
53.80%
40.97K
75.00%
178.10K
334.75%
187.66K
5.36%
2.59M
1,278.36%
290.36K
88.77%
tax payables
23.05K
-
71.96K
212.23%
186.80K
159.58%
192.30K
2.94%
187.60K
2.44%
188.63K
0.55%
184.85K
2.00%
186.46K
0.87%
total assets
6.94M
-
8.44M
21.69%
7.06M
16.31%
6.63M
6.15%
7.12M
7.43%
6.22M
12.62%
5.69M
8.55%
6.24M
9.74%
3.25M
47.97%
5.08M
56.41%
4.70M
7.52%
4.60M
2.18%
5.77M
25.50%
8.27M
43.40%
6.73M
18.65%
9.57M
42.17%
8.76M
8.45%
12.96M
47.94%
14.14M
9.15%
13.50M
4.56%
9.58M
29.04%
10.80M
12.71%
17.81M
64.98%
39.74M
123.08%
74.53M
87.56%
87.34M
17.18%
73.68M
15.64%
86.72M
17.69%
69.77M
19.54%
67.45M
3.33%
54.48M
19.23%
55.37M
1.64%
47.67M
13.92%
41.89M
12.12%
36.83M
12.08%
36.84M
0.03%
28.44M
22.82%
26.01M
8.53%
29.46M
13.25%
25.37M
13.87%
29.20M
15.09%
25.95M
11.12%
21.96M
15.38%
18.94M
13.76%
total current assets
3.50M
-
5.38M
53.80%
4.37M
18.69%
4.28M
2.18%
3.34M
21.86%
2.58M
22.94%
2.29M
11.12%
2.91M
27.15%
1.97M
32.37%
3.21M
62.95%
2.43M
24.40%
2.11M
13.11%
2.50M
18.57%
4.57M
82.79%
2.67M
41.51%
4.16M
55.77%
2.87M
31.08%
1.76M
38.70%
3.16M
79.70%
2.34M
25.92%
1.32M
43.41%
2.95M
122.51%
3.52M
19.38%
8.70M
147.23%
25.34M
191.28%
40.47M
59.74%
37.86M
6.45%
42.12M
11.25%
38.76M
7.98%
37.13M
4.20%
30.21M
18.65%
34.26M
13.42%
27.45M
19.88%
22.13M
19.37%
19.55M
11.68%
19.65M
0.55%
16.80M
14.50%
16.46M
2.04%
19.39M
17.83%
15.63M
19.41%
19.35M
23.81%
12.13M
37.32%
11.43M
5.79%
9.67M
15.35%
total current liabilities
1.99M
-
2.16M
8.37%
2.15M
0.34%
3.27M
51.93%
3.18M
2.91%
3.39M
6.83%
4.10M
20.89%
3.32M
19.00%
4.05M
21.81%
9.21M
127.57%
8.91M
3.27%
7.70M
13.62%
11.90M
54.62%
9.86M
17.20%
6.49M
34.16%
7.52M
15.85%
6.97M
7.29%
10.41M
49.31%
10.46M
0.49%
10.85M
3.75%
11.82M
8.91%
14.10M
19.36%
10.98M
22.14%
13.41M
22.12%
11.54M
13.96%
12.36M
7.08%
9.49M
23.21%
18.85M
98.69%
24.75M
31.29%
24.78M
0.13%
22.39M
9.66%
26.58M
18.72%
25.80M
2.95%
21.34M
17.26%
22.71M
6.42%
26.09M
14.85%
23.81M
8.72%
27.82M
16.85%
28.55M
2.60%
26.01M
8.90%
28.57M
9.84%
28.83M
0.93%
25.48M
11.64%
24.96M
2.03%
total debt
2.07M
-
3.94M
90.58%
3.84M
2.52%
3.78M
1.51%
3.80M
0.55%
4.42M
16.39%
4.71M
6.52%
4.52M
4.11%
4.23M
6.47%
4.29M
1.40%
4.24M
1.06%
4.12M
2.94%
4.58M
11.40%
5.72M
24.85%
3.32M
42.03%
3.57M
7.67%
3.06M
14.47%
7.45M
143.67%
7.81M
4.90%
7.85M
0.55%
7.66M
2.40%
8.17M
6.56%
5.07M
37.98%
3.05M
39.77%
3.10M
1.65%
3.05M
1.78%
5.14M
68.77%
6.21M
20.87%
7.22M
16.27%
6.52M
9.81%
7.53M
15.63%
6.73M
10.63%
6.92M
2.72%
6.91M
0.04%
6.10M
11.76%
8.43M
38.27%
9.59M
13.75%
9.33M
2.73%
11.53M
23.56%
9.49M
17.73%
9.01M
5.01%
7.43M
17.50%
8.65M
16.39%
8.29M
4.21%
total investments
50K
-
379.20K
-
511.00K
-
409.90K
19.78%
561K
36.86%
399.53K
28.78%
408K
2.12%
1.60M
292.46%
1.38M
13.59%
2.09M
51.11%
1.94M
7.31%
1.87M
3.46%
1.61M
13.97%
1.12M
30.57%
5.07M
353.55%
23.54M
364.51%
39.99M
69.89%
38.15M
4.60%
19.97M
47.66%
22.55M
12.94%
14.90M
33.93%
14.68M
1.48%
9.25M
36.98%
6.70M
27.59%
6.24M
6.81%
6.21M
0.50%
4.21M
32.25%
4.56M
8.46%
3.08M
32.51%
1.28M
58.45%
591.79K
53.76%
35.90K
93.93%
30.77K
14.28%
4.24M
13,690.04%
1.15M
72.98%
46.16K
95.97%
total liabilities
4.06M
-
6.10M
50.24%
5.99M
1.75%
6.75M
12.70%
6.51M
3.61%
6.79M
4.36%
7.57M
11.45%
6.86M
9.38%
7.65M
11.62%
9.23M
20.58%
8.93M
3.28%
7.71M
13.63%
11.91M
54.51%
11.21M
5.89%
9.04M
19.41%
10.43M
15.45%
9.77M
6.38%
14.75M
51.01%
14.74M
0.03%
15.07M
2.19%
15.66M
3.96%
18.02M
15.06%
14.75M
18.14%
16.23M
10.03%
15.11M
6.92%
15.22M
0.72%
14.42M
5.24%
25.47M
76.66%
29.00M
13.85%
29.08M
0.26%
27.53M
5.34%
30.85M
12.07%
30.80M
0.16%
25.23M
18.08%
25.61M
1.51%
30.72M
19.95%
31.66M
3.05%
33.16M
4.74%
34.90M
5.24%
30.52M
12.55%
32.66M
7.03%
32.60M
0.20%
30.50M
6.42%
29.81M
2.28%
total liabilities and stockholders equity
6.94M
-
8.44M
21.69%
7.06M
16.31%
6.63M
6.15%
7.12M
7.43%
6.22M
12.62%
5.69M
8.55%
6.24M
9.74%
3.25M
47.97%
5.08M
56.41%
4.70M
7.52%
4.60M
2.18%
5.77M
25.50%
8.27M
43.40%
6.73M
18.65%
9.57M
42.17%
8.76M
8.45%
12.96M
47.94%
14.14M
9.15%
13.50M
4.56%
9.58M
29.04%
10.80M
12.71%
17.81M
64.98%
39.74M
123.08%
74.53M
87.56%
87.34M
17.18%
73.68M
15.64%
86.72M
17.69%
69.77M
19.54%
67.45M
3.33%
54.48M
19.23%
55.37M
1.64%
47.67M
13.92%
41.89M
12.12%
36.83M
12.08%
36.84M
0.03%
28.44M
22.82%
26.01M
8.53%
29.46M
13.25%
25.37M
13.87%
29.20M
15.09%
25.95M
11.12%
21.96M
15.38%
18.94M
13.76%
total non current assets
3.44M
-
3.06M
10.97%
2.69M
12.13%
2.35M
12.60%
3.78M
60.72%
3.65M
3.49%
3.40M
6.73%
3.33M
1.98%
1.28M
61.60%
1.87M
46.34%
2.27M
21.38%
2.49M
9.47%
3.27M
31.37%
3.70M
13.30%
4.06M
9.54%
5.41M
33.21%
5.89M
8.98%
11.20M
90.13%
10.98M
1.93%
11.16M
1.58%
8.25M
26.02%
7.85M
4.91%
14.29M
82.11%
31.04M
117.14%
49.19M
58.49%
46.87M
4.73%
35.82M
23.57%
44.60M
24.50%
31.01M
30.46%
30.32M
2.24%
24.27M
19.94%
21.11M
13.01%
20.22M
4.23%
19.76M
2.28%
17.28M
12.52%
17.19M
0.55%
11.63M
32.33%
9.55M
17.90%
10.06M
5.36%
9.74M
3.18%
9.85M
1.10%
13.82M
40.36%
10.53M
23.80%
9.27M
12.03%
total non current liabilities
2.06M
-
3.93M
90.71%
3.83M
2.52%
3.48M
9.33%
3.33M
4.27%
3.40M
1.99%
3.46M
2.01%
3.53M
2.03%
3.61M
2.04%
16.66K
99.54%
14.55K
12.61%
12.43K
14.58%
10.29K
17.24%
1.36M
13,079.44%
2.55M
87.74%
2.91M
14.41%
2.80M
4.02%
4.34M
55.26%
4.28M
1.28%
4.22M
1.61%
3.85M
8.78%
3.92M
1.85%
3.77M
3.73%
2.82M
25.19%
3.57M
26.52%
2.86M
19.86%
4.93M
72.38%
6.62M
34.26%
4.25M
35.81%
4.29M
1.06%
5.14M
19.63%
4.27M
16.94%
5.00M
17.18%
3.89M
22.29%
2.90M
25.47%
4.63M
59.99%
7.85M
69.35%
5.33M
32.03%
6.35M
19.00%
4.51M
28.95%
4.10M
9.17%
3.77M
8.07%
5.03M
33.52%
4.85M
3.57%
total stockholders equity
2.88M
-
2.34M
18.55%
1.07M
54.17%
-120.28K
111.19%
615.57K
611.80%
-566.66K
192.05%
-1.88M
231.03%
-612.26K
67.36%
-4.41M
619.51%
-4.15M
5.84%
-4.23M
1.91%
-3.11M
26.35%
-6.14M
97.33%
-2.94M
52.17%
-2.31M
21.56%
-863.17K
62.56%
-1.01M
16.55%
-1.79M
77.74%
-598.25K
66.54%
-1.57M
161.85%
-6.08M
288.30%
-7.22M
18.76%
3.06M
142.37%
23.51M
667.99%
59.42M
152.80%
72.12M
21.37%
59.26M
17.83%
61.24M
3.34%
40.77M
33.43%
38.37M
5.89%
26.95M
29.76%
24.52M
9.00%
16.87M
31.22%
16.66M
1.24%
11.22M
32.65%
6.12M
45.43%
-3.22M
152.63%
-7.15M
121.84%
-5.44M
23.91%
-5.15M
5.40%
-3.46M
32.70%
-6.64M
91.83%
-8.54M
28.58%
-10.87M
27.22%

All numbers in USD (except ratios and percentages)