NASDAQ:REAX
The Real Brokerage Inc.
- Stock
Last Close
2.55
11/08 20:00
Market Cap
435.92M
Beta: 0.68
Volume Today
4.28K
Avg: 67.03K
PE Ratio
−23.48
PFCF: 25.34
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.47M - | 3.52M 1.53% | 3.97M 12.84% | 2.59M - | 3.94M 51.85% | 7.09M 79.99% | 9.31M 31.30% | 23.09M 148.09% | 38.80M 67.99% | 50.48M 30.11% | 61.65M 22.13% | 112.36M 82.25% | 111.63M 0.64% | 96.12M 13.90% | 107.84M 12.20% | 185.33M 71.85% | |||
cost of revenue | 2.88M - | 3.09M 7.54% | 3.38M 9.28% | 2.31M - | 3.20M 38.26% | 6.34M 98.31% | 8.07M 27.28% | 20.67M 156.03% | 35.48M 71.66% | 46.37M 30.71% | 55.79M 20.31% | 103.06M 84.75% | 103.06M 0.01% | 87.90M 14.71% | 97.04M 10.40% | 167.57M 72.69% | |||
gross profit | 589K - | 425K 27.84% | 590K 38.82% | 281K - | 741K 163.70% | 748K 0.94% | 1.24M 65.37% | 2.43M 96.28% | 3.32M 36.78% | 4.11M 23.70% | 5.86M 42.70% | 9.29M 58.51% | 8.58M 7.71% | 8.22M 4.15% | 10.81M 31.48% | 17.76M 64.31% | |||
selling and marketing expenses | 145K - | 140K 3.45% | 164K 17.14% | 209K - | 88K 57.89% | 268K 204.55% | 443K 65.30% | 942K 112.64% | 1.68M 77.81% | 3.79M 126.27% | 3.72M 1.95% | 5.70M 53.39% | 6.20M 8.72% | 7.06M 13.94% | 6.03M 14.67% | 10.27M 70.39% | |||
general and administrative expenses | 15.10K - | 733K 4,752.74% | 679K 7.37% | 761K 12.08% | 30.85K 95.95% | 482K 1,462.17% | 988K 104.98% | 1.77M 79.55% | 4.08M 129.99% | 3.80M 6.84% | 2.17M 42.91% | 3.38M 55.67% | 5.37M 59.09% | 6.12M 13.81% | 5.46M 10.78% | 7.12M 30.49% | 10.03M 40.82% | 9.65M 3.73% | |
selling general and administrative expenses | 15.10K - | 878K 5,712.70% | 819K 6.72% | 925K 12.94% | 30.85K 96.66% | 691K 2,139.54% | 1.08M 55.72% | 2.04M 89.78% | 4.52M 121.50% | 4.74M 4.86% | 3.85M 18.93% | 7.17M 86.42% | 9.09M 26.81% | 11.82M 29.99% | 11.65M 1.37% | 14.18M 21.69% | 16.05M 13.19% | 19.92M 24.09% | |
research and development expenses | 67K - | 67K 0% | 8K 88.06% | 49K - | 75K 53.06% | 76K 1.33% | 427K 461.84% | 475K 11.24% | 497K 4.63% | 682K 37.22% | 1.04M 52.35% | 1.68M 61.69% | 1.15M 31.79% | 1.00M 12.57% | 1.52M 52.10% | 1.58M 3.61% | |||
other expenses | -257K - | 222K 186.38% | -46K 120.72% | 269K 684.78% | 40K 85.13% | ||||||||||||||
cost and expenses | 15.10K - | 3.82M 25,203.13% | 3.98M 4.13% | 4.31M 8.39% | 30.85K 99.28% | 3.05M 9,791.55% | 4.35M 42.50% | 8.29M 90.69% | 13.02M 57.02% | 25.89M 98.78% | 39.82M 53.83% | 53.97M 35.54% | 65.74M 21.80% | 116.30M 76.92% | 116.08M 0.19% | 103.04M 11.24% | 114.88M 11.50% | 189.07M 64.58% | |
operating expenses | 15.10K - | 945K 6,156.27% | 886K 6.24% | 933K 5.30% | 30.85K 96.69% | 739K 2,295.10% | 1.15M 55.75% | 1.95M 69.50% | 4.95M 153.72% | 5.22M 5.41% | 4.34M 16.79% | 7.60M 75.06% | 9.95M 30.90% | 13.24M 33.06% | 13.02M 1.64% | 15.14M 16.25% | 17.85M 17.89% | 21.50M 20.47% | |
interest expense | 2K - | 440K 21,900% | 140K 68.18% | 15K - | 12K 20% | 111K 825% | 110K 0.90% | 158K 43.64% | 43K 72.78% | 352K 718.60% | 309K 12.22% | 232K 24.92% | -920K 496.55% | 4K 100.43% | 305K 7,525% | ||||
ebitda | -15.10K - | -325K 2,051.63% | -444K 36.62% | -291K 34.46% | -30.85K 89.40% | -436K 1,313.08% | -393K 9.86% | -1.18M 199.75% | -3.67M 211.71% | -2.75M 25.22% | -979K 64.35% | -3.41M 248.21% | -4.14M 21.38% | -3.92M 5.29% | -4.33M 10.36% | -6.92M 59.95% | -6.74M 2.56% | -3.26M 51.70% | |
operating income | -15.10K - | -356K 2,256.86% | -461K 29.49% | -343K 25.60% | -30.85K 91.00% | -458K 1,384.38% | -410K 10.48% | -1.20M 193.41% | -3.71M 208.65% | -2.79M 24.86% | -1.02M 63.41% | -3.49M 242.12% | -4.27M 22.16% | -3.95M 7.50% | -4.45M 12.64% | -6.92M 55.60% | -7.04M 1.73% | -3.74M 46.86% | |
depreciation and amortization | 31K - | 17K 45.16% | 52K 205.88% | 22K - | 17K 22.73% | 25K 47.06% | 41K 64% | 44K 7.32% | 42K 4.55% | 84K 100% | 3K 96.43% | 28K 833.33% | 121K 332.14% | 108K 10.74% | 297K 175% | 284K 4.38% | |||
total other income expenses net | 1.42K - | -2K 240.62% | -440K 21,900% | -140K 68.18% | 535.19 100.38% | -803K 150,141.45% | -12K 98.51% | -32K 166.67% | -110K 243.75% | -158K 43.64% | -43K 72.78% | -352K 718.60% | 198K 156.25% | -208K 205.05% | -723K 247.60% | 159K 121.99% | -277K 274.21% | -160K 42.24% | |
income before tax | -13.68K - | -358K 2,516.46% | -901K 151.68% | -483K 46.39% | -30.32K 93.72% | -1.28M 4,108.52% | -422K 66.93% | -1.35M 218.96% | -3.82M 184.03% | -2.95M 22.89% | -1.06M 63.91% | -3.85M 261.37% | -4.25M 10.59% | -4.16M 2.28% | -5.17M 24.40% | -6.76M 30.76% | -7.32M 8.23% | -3.97M 45.70% | |
income tax expense | 15K - | 111K - | 370K - | 261K 29.46% | 801K 206.90% | -171K 121.35% | 80K 146.78% | 418K 422.50% | |||||||||||
net income | -13.68K - | -358K 2,516.46% | -901K 151.68% | -483K 46.39% | -30.32K 93.72% | -1.28M 4,108.52% | -422K 66.93% | -1.35M 218.96% | -3.82M 184.03% | -2.95M 22.89% | -1.06M 63.91% | -3.85M 261.37% | -4.31M 12.17% | -4.42M 2.39% | -5.97M 35.19% | -6.59M 10.35% | -7.39M 12.25% | -4.12M 44.31% | |
weighted average shs out | 140.10M - | 140.10M 0% | 140.10M 0% | 140.10M - | 137.21M 2.06% | 145.45M 6.00% | 101.85M - | 110.66M 8.65% | 165.70M 49.74% | 192.25M 16.02% | 174.75M 9.10% | 178.33M 2.05% | 179.47M 0.64% | 170.22M 5.15% | 178.63M 4.94% | 179.76M 0.64% | |||
weighted average shs out dil | 140.10M - | 140.10M 0% | 140.10M 0% | 140.10M - | 137.21M 2.06% | 145.45M 6.00% | 101.85M - | 110.66M 8.65% | 165.70M 49.74% | 192.25M 16.02% | 174.75M 9.10% | 178.33M 2.05% | 179.47M 0.64% | 170.22M 5.15% | 178.63M 4.94% | 179.76M 0.64% | |||
eps | -0.00 - | -0.00 2,500% | -0.01 146.15% | -0.00 - | -0.01 4,550.00% | -0.00 68.82% | -0.04 - | -0.03 29.07% | -0.01 75.94% | -0.02 212.50% | -0.02 23.50% | -0.02 0.40% | -0.03 34.27% | -0.04 16.22% | -0.04 6.98% | -0.02 44.69% | |||
epsdiluted | -0.00 - | -0.00 2,500% | -0.01 146.15% | -0.00 - | -0.01 4,550.00% | -0.00 68.82% | -0.04 - | -0.03 29.07% | -0.01 75.94% | -0.02 212.50% | -0.02 23.50% | -0.02 0.40% | -0.03 34.27% | -0.04 16.22% | -0.04 6.98% | -0.02 44.69% |
All numbers in USD (except ratios and percentages)