NASDAQ:REBN
Reborn Coffee, Inc.
- Stock
Last Close
3.39
30/08 20:00
Market Cap
14.04M
Beta: -
Volume Today
7.33K
Avg: 54.44K
PE Ratio
−12.34
PFCF: −9.55
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 137.47K - | 137.47K 0% | 225.16K 63.79% | 292.99K 30.13% | 388.93K 32.75% | 491.19K 26.29% | 687.81K 40.03% | 712.14K 3.54% | 753.15K 5.76% | 788.48K 4.69% | 838.25K 6.31% | 860.65K 2.67% | 1.12M 30.40% | 1.52M 35.34% | 1.51M 0.31% | 1.80M 18.77% | 1.52M 15.59% | 1.37M 9.56% | |
cost of revenue | 63.44K - | 63.44K 0.00% | 352.76K 456.04% | 340.89K 3.36% | 470.45K 38.01% | 142.18K 69.78% | 783.01K 450.70% | 1.04M 32.35% | 1.00M 3.20% | 284.44K 71.65% | 247.33K 13.05% | 292.88K 18.42% | 369.63K 26.20% | 529.13K 43.15% | 453.73K 14.25% | 575.08K 26.75% | 20.33K 96.47% | 512.45K 2,421.01% | |
gross profit | 74.03K - | 74.03K 0.00% | -127.60K 272.37% | -47.90K 62.46% | -81.52K 70.18% | 349.01K 528.13% | -95.19K 127.28% | -324.14K 240.50% | -250.00K 22.87% | 504.04K 301.62% | 590.92K 17.24% | 567.77K 3.92% | 752.69K 32.57% | 989.79K 31.50% | 1.06M 7.15% | 1.22M 15.36% | 1.50M 22.42% | 860.46K 42.55% | |
selling and marketing expenses | 10.06K - | 10.06K 0% | 11.04K - | 6.60K 40.25% | 25.58K 287.72% | 20.43K 20.15% | 29.11K 42.50% | -63.37K - | -109.38K - | ||||||||||
general and administrative expenses | 65.97K - | 65.97K 0% | 151.92K 130.28% | 130.66K 14.00% | 204.44K 56.47% | 656.31K 221.03% | 930.55K 41.79% | 492.43K 47.08% | 276.20K 43.91% | 1.43M 418.62% | 1.49M 3.78% | 1.71M 14.96% | 1.70M 0.25% | 2.19M 28.42% | 1.79M 18.09% | 2.28M 27.19% | 2.00M 12.30% | 2.31M 15.36% | |
selling general and administrative expenses | 312.26K - | 312.26K 0.00% | 151.92K 51.35% | 130.66K 14.00% | 204.44K 56.47% | 656.31K 221.03% | 930.55K 41.79% | 492.43K 47.08% | 276.20K 43.91% | 1.43M 418.62% | 1.49M 3.78% | 1.71M 14.96% | 1.70M 0.25% | 2.19M 28.42% | 1.79M 18.09% | 2.22M 23.65% | 2.00M 9.79% | 2.20M 9.89% | |
research and development expenses | |||||||||||||||||||
other expenses | 30.81K - | 42.13K - | 49.13K - | 1.44K 97.07% | 242.55K 16,743.54% | -24.59K 110.14% | 518.48K - | 324.12K - | |||||||||||
cost and expenses | 400.29K - | 400.29K 0.00% | 535.49K 33.78% | 503.47K 5.98% | 711.02K 41.22% | 798.49K 12.30% | 1.76M 119.88% | 1.58M 10.04% | 1.33M 15.88% | 1.72M 29.24% | 1.73M 0.99% | 2.00M 15.45% | 2.07M 3.62% | 2.72M 31.05% | 2.25M 17.34% | 2.79M 24.28% | 2.02M 27.64% | 2.71M 34.14% | |
operating expenses | 336.85K - | 336.85K 0.00% | 182.74K 45.75% | 162.58K 11.03% | 240.57K 47.97% | 656.31K 172.82% | 972.68K 48.20% | 543.07K 44.17% | 325.33K 40.09% | 1.43M 340.29% | 1.49M 3.78% | 1.71M 14.96% | 1.70M 0.25% | 2.19M 28.42% | 1.79M 18.09% | 2.22M 23.65% | 2.00M 9.79% | 2.20M 9.89% | |
interest expense | 4.85K - | 7.88K 62.58% | 5.39K 31.60% | 382 92.91% | 5.71K 1,395.03% | 4.69K 17.91% | 4.78K 1.96% | 10.20K 113.31% | 24.43K 139.58% | -10.21K 141.79% | 12.20K 219.53% | 94.23K 672.20% | 18.53K 80.33% | 4.51K 75.65% | -134.78K 3,086.51% | -7.53K 94.41% | |||
ebitda | -238.23K - | -238.23K 0% | -279.53K 17.33% | -178.56K 36.12% | -285.96K 60.15% | -261.50K 8.55% | -1.02M 290.14% | -808.94K 20.71% | -511.20K 36.81% | -878.16K 71.79% | -847.05K 3.54% | -1.08M 27.16% | -895.86K 16.82% | -1.12M 25.03% | -669.46K 40.23% | -930.62K 39.01% | -863.57K 7.20% | -1.23M 42.23% | |
operating income | -267.82K - | -267.82K 0% | -310.34K 15.88% | -210.48K 32.18% | -322.09K 53.03% | -307.30K 4.59% | -1.07M 247.50% | -867.21K 18.79% | -575.33K 33.66% | -928.39K 61.37% | -895.63K 3.53% | -1.14M 27.42% | -951.96K 16.58% | -1.20M 25.99% | -732.71K 38.91% | -993.99K 35.66% | -863.57K 13.12% | -1.34M 54.89% | |
depreciation and amortization | 29.59K - | 29.59K 0% | 30.81K 4.14% | 31.92K 3.61% | 36.13K 13.18% | 45.80K 26.76% | 47.65K 4.04% | 45.12K 5.31% | 64.13K 42.14% | 50.23K 21.68% | 48.58K 3.28% | 64.11K 31.96% | 56.10K 12.50% | 79.30K 41.36% | 63.26K 20.23% | 63.37K 0.17% | 109.38K - | ||
total other income expenses net | 610 - | 610 0% | -4.85K 894.75% | -7.88K 62.58% | -5.39K 31.60% | -382 92.91% | -867.38K 226,963.61% | 7.63K 100.88% | 10.22K 33.93% | -8.76K 185.68% | -24.43K 178.99% | 10.21K 141.79% | -12.20K 219.53% | -94.23K 672.20% | 10.17K 110.79% | -4.02K 139.48% | -126.97K 3,061.65% | 20.99K 116.53% | |
income before tax | -267.21K - | -267.21K 0% | -315.19K 17.95% | -218.36K 30.72% | -327.48K 49.97% | -307.68K 6.04% | -1.94M 530.83% | -864.26K 55.47% | -565.11K 34.61% | -937.15K 65.83% | -920.06K 1.82% | -1.13M 22.92% | -964.16K 14.75% | -1.29M 34.17% | -741.07K 42.71% | -998.01K 34.67% | -990.54K 0.75% | -1.32M 32.92% | |
income tax expense | 400 - | 400 0% | 5.71K - | 17.84K 212.29% | -10.22K 157.30% | 8.76K 185.68% | 24.43K 178.99% | 1.60K 93.45% | 24.41K 1,425.38% | 7.83K - | -7.03K 189.78% | ||||||||
net income | -267.61K - | -267.61K 0% | -315.19K 17.78% | -218.36K 30.72% | -327.48K 49.97% | -307.68K 6.04% | -1.94M 530.83% | -864.26K 55.47% | -554.89K 35.80% | -945.90K 70.47% | -944.49K 0.15% | -1.13M 19.91% | -988.57K 12.71% | -1.29M 30.86% | -748.90K 42.11% | -990.98K 32.32% | -990.54K 0.04% | -1.32M 32.92% | |
weighted average shs out | 787.29K - | 787.29K 0% | 11.68M 1,383.57% | 9.78M 16.27% | 11.68M 19.43% | 11.68M 0% | 11.68M 0% | 11.59M 0.79% | 11.30M 2.46% | 11.67M 3.23% | 11.50M 1.43% | 1.65M 85.69% | 1.52M 7.52% | 1.65M 8.75% | 1.66M 0.03% | 1.87M 12.75% | 2.75M - | ||
weighted average shs out dil | 787.29K - | 787.29K 0% | 11.68M 1,383.57% | 9.78M 16.27% | 11.68M 19.43% | 11.68M 0% | 11.68M 0% | 11.59M 0.79% | 11.68M 0.79% | 11.68M 0% | 11.68M 0.00% | 1.65M 85.91% | 1.52M 7.52% | 1.65M 8.75% | 1.66M 0.03% | 1.87M 12.75% | 2.75M - | ||
eps | -0.34 - | -0.34 0% | -0.03 92.06% | -0.03 - | -0.03 6.07% | -0.17 546.39% | -0.05 - | -0.08 65.17% | -0.08 1.23% | -0.69 740.44% | -0.65 5.80% | -0.78 20% | -0.45 42.31% | -0.53 17.78% | -0.48 - | ||||
epsdiluted | -0.34 - | -0.34 0% | -0.03 92.06% | -0.03 - | -0.03 6.07% | -0.17 546.39% | -0.05 - | -0.08 70.53% | -0.08 0.12% | -0.69 752.90% | -0.65 5.80% | -0.78 20% | -0.45 42.31% | -0.53 17.78% | -0.48 - |
All numbers in USD (except ratios and percentages)