NASDAQ:REPL
Replimune Group, Inc.
- Stock
Last Close
11.06
30/08 20:00
Market Cap
530.63M
Beta: 1.65
Volume Today
814.14K
Avg: 630.13K
PE Ratio
−2.39
PFCF: −2.69
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||
cost of revenue | 1.23M - | 1.22M 0.24% | 1.29M 5.31% | 528K 59.04% | 621K 17.61% | 700K 12.72% | 700K 0% | 655K 6.43% | |||||||||||||||||||||||
gross profit | -1.23M - | -1.22M 0.24% | -1.29M 5.31% | -528K 59.04% | -621K 17.61% | -700K 12.72% | -700K 0% | -655K 6.43% | |||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 1.24M - | 885K 28.40% | 1.11M 25.08% | 1.16M 4.70% | 2.56M 121.05% | 1.94M 24.16% | 2.14M 10.24% | 2.28M 6.44% | 2.41M 5.83% | 3.45M 42.98% | 4.07M 18.09% | 4.72M 15.76% | 5.20M 10.20% | 5.68M 9.22% | 5.61M 1.11% | 5.95M 6.06% | 5.96M 0.10% | 8.83M 48.13% | 9.35M 5.87% | 10.35M 10.70% | 11.40M - | 12.74M 11.82% | |||||||||
selling general and administrative expenses | 1.24M - | 885K 28.40% | 1.11M 25.08% | 1.16M 4.70% | 2.56M 121.05% | 1.94M 24.16% | 2.14M 10.24% | 2.28M 6.44% | 2.41M 5.83% | 3.45M 42.98% | 4.07M 18.09% | 4.72M 15.76% | 5.20M 10.20% | 5.68M 9.22% | 5.61M 1.11% | 5.95M 6.06% | 5.96M 0.10% | 8.83M 48.13% | 9.35M 5.87% | 10.35M 10.70% | 10.25M 0.90% | 11.40M 11.18% | 12.74M 11.82% | 11.37M 10.80% | 15.04M 32.30% | 15.21M 1.13% | 14.73M 3.16% | 13.69M 7.04% | 16.18M 18.14% | 14.39M 11.02% | |
research and development expenses | 2.48M - | 2.29M 7.81% | 3.15M 37.45% | 3.57M 13.46% | 4.50M 26.03% | 3.94M 12.59% | 4.96M 26.07% | 7.86M 58.34% | 5.41M 31.11% | 7.46M 37.76% | 8.17M 9.53% | 11.95M 46.28% | 11.19M 6.36% | 12.16M 8.66% | 14.05M 15.57% | 14.32M 1.94% | 16.23M 13.29% | 18.55M 14.35% | 19.90M 7.27% | 19.35M 2.76% | 21.74M 12.31% | 29.48M 35.62% | 28.83M 2.18% | 30.26M 4.95% | 37.95M 25.42% | 40.44M 6.54% | 49.10M 21.43% | 42.85M 12.74% | 42.58M 0.63% | 42.97M 0.92% | |
other expenses | -873K - | -472K 45.93% | 94K 119.92% | -617K 756.38% | 620K 200.49% | 58K 90.65% | 5K 91.38% | -231K 4,720% | 91K 139.39% | 111K 21.98% | -192K 272.97% | -26K 86.46% | -28K 7.69% | -517K 1,746.43% | -454K 12.19% | 334K 173.57% | -252K 175.45% | -356K 41.27% | -241K 32.30% | -210K 12.86% | -2.02M 861.43% | -2.66M 31.70% | 147K 105.53% | -1.15M 878.91% | 1.37M 220.00% | -1.41M 202.55% | 1.34M 195.39% | -536K 139.88% | |||
cost and expenses | 3.88M - | 2.71M 30.09% | 3.62M 33.63% | 4.09M 13.07% | 6.44M 57.34% | 5.44M 15.51% | 7.18M 31.98% | 8.56M 19.20% | 7.24M 15.48% | 10.29M 42.17% | 11.62M 12.99% | 15.71M 35.20% | 15.49M 1.40% | 17.15M 10.68% | 18.91M 10.27% | 19.73M 4.32% | 21.37M 8.33% | 26.59M 24.45% | 28.52M 7.25% | 28.96M 1.55% | 31.06M 7.25% | 40.02M 28.85% | 41.01M 2.45% | 41.02M 0.04% | 52.11M 27.03% | 55.26M 6.03% | 63.39M 14.72% | 56.13M 11.46% | 58.09M 3.50% | 57.37M 1.24% | |
operating expenses | 3.88M - | 2.71M 30.09% | 3.62M 33.63% | 4.09M 13.07% | 6.44M 57.34% | 5.44M 15.51% | 7.18M 31.98% | 8.56M 19.20% | 7.24M 15.48% | 10.29M 42.17% | 11.62M 12.99% | 15.71M 35.20% | 15.49M 1.40% | 17.15M 10.68% | 18.91M 10.27% | 19.73M 4.32% | 21.37M 8.33% | 26.59M 24.45% | 28.52M 7.25% | 28.96M 1.55% | 31.06M 7.25% | 40.02M 28.85% | 41.01M 2.45% | 41.02M 0.04% | 52.11M 27.03% | 55.26M 6.03% | 63.39M 14.72% | 56.13M 11.46% | 58.09M 3.50% | 57.37M 1.24% | |
interest expense | 195K - | 834K 327.69% | 890K 6.71% | 845K 5.06% | 848K 0.36% | 807K 4.83% | 560K 30.61% | 558K 0.36% | 557K 0.18% | 555K 0.36% | 553K 0.36% | 552K 0.18% | 550K 0.36% | 1.49M 170.73% | 1.57M 5.37% | 1.66M 5.74% | 1.50M 9.76% | 1.55M 3.67% | 1.95M 25.71% | -534K 127.37% | |||||||||||
ebitda | -3.16M - | -2.69M 14.97% | -3.02M 12.25% | -3.67M 21.89% | -6.41M 74.29% | -185K 97.11% | -7.09M 3,730.81% | -8.52M 20.19% | -7.19M 15.56% | -10.15M 41.15% | -11.47M 12.96% | -15.80M 37.75% | -15.18M 3.93% | -16.78M 10.59% | -19M 13.20% | -19.78M 4.09% | -20.54M 3.85% | -26.33M 28.17% | -28.35M 7.67% | -28.66M 1.10% | -30.73M 7.21% | -41.42M 34.82% | -43.05M 3.92% | -40.19M 6.63% | -52.73M 31.19% | -53.26M 1.01% | -64.14M 20.43% | -54.11M 15.65% | -57.92M 7.05% | -57.37M 0.95% | |
operating income | -3.21M - | -3.18M 1.00% | -4.26M 34.01% | -4.73M 11.18% | -7.07M 49.30% | -5.88M 16.79% | -7.10M 20.84% | -10.14M 42.69% | -7.83M 22.80% | -10.91M 39.37% | -12.24M 12.24% | -16.66M 36.12% | -16.39M 1.67% | -17.83M 8.84% | -19.66M 10.26% | -20.27M 3.11% | -22.18M 9.42% | -27.38M 23.43% | -29.25M 6.81% | -29.70M 1.54% | -31.99M 7.71% | -40.88M 27.79% | -41.58M 1.72% | -41.63M 0.12% | -52.99M 27.30% | -55.65M 5.01% | -63.83M 14.70% | -56.54M 11.42% | -58.76M 3.92% | -57.37M 2.36% | |
depreciation and amortization | 49K - | 23K 53.06% | 27K 17.39% | 31K 14.81% | 28K 9.68% | 33K 17.86% | 36K 9.09% | 37K 2.78% | 42K 13.51% | 42K 0% | 42K 0% | 107K 154.76% | 342K 219.63% | 391K 14.33% | 425K 8.70% | 401K 5.65% | 494K 23.19% | 518K 4.86% | 532K 2.70% | 548K 3.01% | 549K 0.18% | 620K 12.93% | 617K 0.48% | 682K 10.53% | 528K 22.58% | 621K 17.61% | 654K 5.31% | 675K 3.21% | 705K 4.44% | ||
total other income expenses net | -657K - | -873K 32.88% | -1.05M 20.27% | -293K 72.10% | -624K 112.97% | -4.60M 637.66% | 720K 115.64% | 887K 23.19% | -231K 126.04% | 778K 436.80% | 678K 12.85% | 358K 47.20% | 594K 65.92% | 499K 15.99% | -339K 167.94% | -1.25M 269.03% | 429K 134.29% | -160K 137.30% | -276K 72.50% | -154K 44.20% | -79K 48.70% | -1.68M 2,021.52% | -1.55M 7.70% | 2.82M 282.42% | 4.73M 67.65% | 7.56M 59.80% | 4.64M 38.62% | 7.03M 51.51% | 4.90M 30.33% | 3.60M 26.60% | |
income before tax | -3.87M - | -3.55M 8.10% | -4.66M 31.19% | -4.35M 6.57% | -6.85M 57.28% | -10.04M 46.67% | -6.46M 35.67% | -7.67M 18.76% | -6.66M 13.25% | -9.51M 42.85% | -11.14M 17.15% | -16.19M 45.34% | -15.79M 2.47% | -17.49M 10.79% | -20.09M 14.87% | -21.78M 8.40% | -21.50M 1.30% | -27.31M 27.03% | -29.36M 7.48% | -29.67M 1.09% | -31.70M 6.81% | -42.25M 33.31% | -43.10M 2.01% | -39.69M 7.92% | -48.95M 23.33% | -49.35M 0.82% | -60.24M 22.07% | -50.65M 15.93% | -55.14M 8.87% | -53.77M 2.48% | |
income tax expense | -30K - | 568K 1,993.33% | 355K 37.50% | -209K 158.87% | 5.22M 2,599.04% | 58K 98.89% | 5K 91.38% | -810K 16,300% | 91K 111.23% | 306K 236.26% | 642K 109.80% | 864K 34.58% | 817K 5.44% | 331K 59.49% | 353K 6.65% | 894K 153.26% | 306K 65.77% | 201K 34.31% | 314K 56.22% | 343K 9.24% | -1.47M 527.70% | -2.11M 43.76% | 1.64M 177.57% | 712K 56.48% | 201K 71.77% | -201K 200% | 473K 335.32% | -65K 113.74% | |||
net income | -3.87M - | -3.55M 8.10% | -4.66M 31.19% | -4.35M 6.57% | -6.85M 57.28% | -10.04M 46.67% | -6.46M 35.67% | -7.67M 18.76% | -6.66M 13.25% | -9.51M 42.85% | -11.14M 17.15% | -16.19M 45.34% | -15.79M 2.47% | -17.49M 10.79% | -20.09M 14.87% | -21.78M 8.40% | -21.50M 1.30% | -27.31M 27.03% | -29.36M 7.48% | -29.67M 1.09% | -31.70M 6.81% | -42.25M 33.31% | -43.10M 2.01% | -39.69M 7.92% | -49.24M 24.06% | -49.55M 0.64% | -60.04M 21.17% | -51.12M 14.86% | -55.08M 7.74% | -53.77M 2.37% | |
weighted average shs out | 4.97M - | 21.51M 332.47% | 21.51M 0% | 21.51M 0% | 30.84M - | 24.57M 20.31% | 31.58M 28.50% | 31.66M - | 31.68M 0.04% | 34.88M 10.11% | 39.86M - | 44.02M 10.42% | 49.38M 12.19% | 51.91M - | 52.08M 0.33% | 52.32M 0.46% | 54.21M - | 54.77M 1.03% | 57.86M 5.64% | 56.68M 2.04% | 66.37M 17.10% | 66.58M 0.32% | 66.65M 0.10% | 61.42M 7.85% | 69.19M 12.65% | ||||||
weighted average shs out dil | 4.97M - | 30.84M 520.07% | 30.84M 0% | 30.84M 0% | 30.84M - | 24.57M 20.31% | 31.58M 28.50% | 31.66M - | 31.68M 0.04% | 34.88M 10.11% | 39.86M - | 44.02M 10.42% | 49.38M 12.19% | 51.91M - | 52.08M 0.33% | 52.32M 0.46% | 54.21M - | 54.77M 1.03% | 57.86M 5.64% | 56.68M 2.04% | 66.37M 17.10% | 66.58M 0.32% | 66.65M 0.10% | 61.42M 7.85% | 69.19M 12.65% | ||||||
eps | -0.78 - | -0.17 78.21% | -0.22 29.41% | -0.20 9.09% | -0.33 - | -0.26 21.21% | -0.24 7.69% | -0.30 - | -0.35 16.67% | -0.46 31.43% | -0.44 - | -0.46 4.55% | -0.44 4.35% | -0.53 - | -0.56 5.66% | -0.57 1.79% | -0.78 - | -0.79 1.28% | -0.69 12.66% | -0.87 26.09% | -0.75 13.79% | -0.90 20.00% | -0.77 14.44% | -0.90 16.88% | -0.78 13.33% | ||||||
epsdiluted | -0.78 - | -0.12 84.62% | -0.15 25% | -0.14 6.67% | -0.33 - | -0.26 21.21% | -0.24 7.69% | -0.30 - | -0.35 16.67% | -0.46 31.43% | -0.44 - | -0.46 4.55% | -0.44 4.35% | -0.53 - | -0.56 5.66% | -0.57 1.79% | -0.78 - | -0.79 1.28% | -0.69 12.66% | -0.87 26.09% | -0.75 13.79% | -0.90 20.00% | -0.77 14.44% | -0.90 16.88% | -0.78 13.33% |
All numbers in USD (except ratios and percentages)