NASDAQ:SCWX
Secureworks
- Stock
Last Close
8.38
12/11 21:00
Market Cap
640.04M
Beta: 0.98
Volume Today
98.47K
Avg: 47.07K
PE Ratio
−5.27
PFCF: −8.33
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | May '14 | Aug '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Jan '20 | May '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.35M - | 60.64M 11.57% | 63.30M 4.40% | 66.78M 5.48% | 71.41M 6.94% | 77.40M 8.38% | 79.86M 3.17% | 88.19M 10.43% | 94.08M 6.68% | 99.79M 6.07% | 103.65M 3.87% | 107.11M 3.33% | 118.95M 11.05% | 113.59M 4.50% | 116.12M 2.23% | 117.53M 1.22% | 120.65M 2.65% | 126.16M 4.56% | 128.78M 2.07% | 133.06M 3.33% | 130.71M 1.77% | 132.84M 1.63% | 136.60M 2.83% | 141.33M 3.46% | 141.99M 0.46% | 141.18M 0.57% | 138.48M 1.92% | 141.64M 2.29% | 139.74M 1.34% | 139.46M 0.20% | 134.17M 3.79% | 133.70M 0.35% | 127.88M 4.35% | 121.02M 5.37% | 116.18M 3.99% | 110.94M 4.51% | 115.34M 3.96% | 94.39M 18.16% | 92.97M 1.51% | 89.36M 3.87% | 89.15M 0.23% | 85.65M 3.93% | 82.18M 4.05% | |
cost of revenue | 30.80M - | 33.63M 9.19% | 35.95M 6.90% | 35.95M 0.01% | 39.32M 9.38% | 44.00M 11.89% | 44.72M 1.64% | 45.47M 1.67% | 49.63M 9.16% | 49.85M 0.44% | 52.91M 6.13% | 53.64M 1.38% | 56.21M 4.79% | 53.94M 4.03% | 56.33M 4.42% | 55.73M 1.06% | 60.73M 8.97% | 60.53M 0.32% | 62.55M 3.33% | 62.13M 0.66% | 60.91M 1.97% | 62.84M 3.18% | 63.59M 1.20% | 61.57M 3.19% | 64.79M 5.24% | 62.91M 2.91% | 59.90M 4.78% | 59.61M 0.48% | 59.74M 0.22% | 57.21M 4.25% | 56.48M 1.27% | 52.89M 6.36% | 50.55M 4.43% | 49.44M 2.20% | 49.58M 0.29% | 45.58M 8.07% | 47.05M 3.22% | 42.79M 9.06% | 40.06M 6.38% | 34.62M 13.59% | 34.19M 1.24% | 31.40M 8.15% | 30.97M 1.37% | |
gross profit | 23.55M - | 27.01M 14.69% | 27.36M 1.28% | 30.83M 12.69% | 32.09M 4.10% | 33.40M 4.09% | 35.14M 5.19% | 42.72M 21.58% | 44.45M 4.04% | 49.94M 12.36% | 50.75M 1.61% | 53.47M 5.37% | 62.74M 17.34% | 59.65M 4.93% | 59.80M 0.25% | 61.81M 3.36% | 59.93M 3.04% | 65.63M 9.51% | 66.23M 0.91% | 70.93M 7.09% | 69.80M 1.58% | 70.00M 0.28% | 73.01M 4.30% | 79.76M 9.25% | 77.19M 3.22% | 78.27M 1.40% | 78.58M 0.39% | 82.03M 4.39% | 79.99M 2.48% | 82.26M 2.83% | 77.69M 5.55% | 80.81M 4.02% | 77.33M 4.30% | 71.58M 7.44% | 66.60M 6.95% | 65.36M 1.86% | 68.29M 4.48% | 51.61M 24.42% | 52.91M 2.52% | 54.75M 3.48% | 54.97M 0.40% | 54.25M 1.30% | 51.21M 5.60% | |
selling and marketing expenses | 22.12M - | 26.70M 20.69% | 27.50M - | 28.64M 4.16% | 26.42M 7.73% | 33.14M 25.43% | 37.17M 12.15% | 37.62M 1.21% | 37.30M 0.86% | 39.26M 5.26% | 35.67M 9.13% | 35.52M 0.42% | 34.77M 2.11% | 35.85M 3.11% | 38.19M 6.52% | 38.05M 0.38% | 40.73M 7.04% | 40.71M 0.04% | 37.45M 8.00% | 35.62M 4.88% | 34.81M 2.28% | 37.05M 6.43% | 36.41M 1.74% | 34.69M 4.72% | 35.01M 0.93% | 39.04M 11.51% | 39.24M 0.54% | 40.94M 4.32% | 41.38M 1.07% | 44.84M 8.37% | 34.53M 23.01% | 31.24M 9.53% | 27.08M 13.31% | 25.51M 5.80% | 23.90M 6.30% | 24.51M 2.56% | ||||||||
general and administrative expenses | 25.78M - | 28.15M 9.17% | 27.85M - | 29.31M 5.22% | 29.71M 1.38% | 22.57M 24.05% | 23.40M 3.72% | 21.14M 9.68% | 22.90M 8.32% | 25.29M 10.45% | 25.20M 0.36% | 22.42M 11.03% | 21.62M 3.57% | 22.66M 4.83% | 23.64M 4.30% | 25.15M 6.38% | 25.08M 0.27% | 25.64M 2.25% | 27.52M 7.30% | 21.80M 20.77% | 24.51M 12.42% | 27.94M 13.99% | 25.55M 8.52% | 26.49M 3.65% | 28.40M 7.23% | 22.39M 21.18% | 25.36M 13.28% | 24.27M 4.28% | 24.73M 1.86% | 37.26M 50.68% | 22.26M 40.24% | 20.37M 8.52% | 20.57M 0.98% | 20.04M 2.56% | 18.52M 7.59% | 20.55M 10.98% | ||||||||
selling general and administrative expenses | 34.48M - | 37.07M 7.52% | 35.69M 3.72% | 36.52M 2.32% | 37.04M 1.41% | 47.90M 29.34% | 54.84M 14.49% | 55.34M 0.90% | 53.89M 2.61% | 55.35M 2.71% | 57.95M 4.69% | 56.13M 3.13% | 55.71M 0.76% | 60.57M 8.73% | 58.76M 3.00% | 60.19M 2.44% | 64.54M 7.23% | 60.87M 5.70% | 57.94M 4.81% | 56.39M 2.67% | 58.52M 3.77% | 61.83M 5.66% | 63.19M 2.20% | 65.80M 4.13% | 66.35M 0.83% | 64.97M 2.08% | 57.42M 11.61% | 59.32M 3.30% | 64.98M 9.55% | 61.96M 4.65% | 61.17M 1.27% | 63.41M 3.66% | 61.42M 3.14% | 64.61M 5.18% | 65.21M 0.94% | 66.11M 1.37% | 82.10M 24.20% | 56.79M 30.83% | 51.60M 9.13% | 47.64M 7.67% | 42.02M 11.79% | 38.90M 7.45% | 41.54M 6.80% | |
research and development expenses | 6.79M - | 6.55M 3.42% | 7.82M 19.33% | 8.30M 6.06% | 9.38M 13.07% | 11.83M 26.12% | 12.64M 6.87% | 12.23M 3.27% | 13.04M 6.66% | 13.60M 4.23% | 12.85M 5.50% | 12.18M 5.19% | 19.10M 56.78% | 19.48M 2.00% | 19.69M 1.10% | 19.50M 0.97% | 21.49M 10.20% | 22.35M 4.02% | 22.45M 0.44% | 21.11M 5.96% | 21.69M 2.71% | 22.64M 4.40% | 24.86M 9.81% | 24.09M 3.09% | 23.36M 3.03% | 24.07M 3.03% | 24.11M 0.15% | 27.61M 14.51% | 29.22M 5.83% | 28.15M 3.65% | 30.42M 8.05% | 32.77M 7.73% | 31.16M 4.91% | 33.33M 6.97% | 33.64M 0.92% | 35.26M 4.83% | 39.60M 12.31% | 31.17M 21.29% | 28.24M 9.42% | 26.36M 6.65% | 25.23M 4.28% | 24.55M 2.70% | 22.80M 7.10% | |
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 72.07M - | 77.26M 7.20% | 79.47M 2.86% | 80.77M 1.63% | 85.74M 6.15% | 103.73M 20.99% | 112.20M 8.17% | 113.03M 0.74% | 116.56M 3.13% | 118.79M 1.91% | 123.70M 4.13% | 121.95M 1.41% | 131.01M 7.43% | 133.99M 2.28% | 134.78M 0.58% | 135.42M 0.48% | 146.76M 8.37% | 143.75M 2.05% | 142.94M 0.56% | 139.64M 2.31% | 141.11M 1.05% | 147.31M 4.40% | 151.65M 2.94% | 151.47M 0.12% | 154.51M 2.01% | 151.95M 1.65% | 141.43M 6.92% | 146.54M 3.61% | 153.95M 5.06% | 147.32M 4.31% | 148.07M 0.51% | 149.07M 0.67% | 143.13M 3.99% | 147.37M 2.97% | 148.43M 0.72% | 146.95M 1.00% | 168.75M 14.84% | 130.75M 22.52% | 119.90M 8.30% | 108.62M 9.41% | 101.44M 6.61% | 94.84M 6.50% | 95.31M 0.50% | |
operating expenses | 41.27M - | 43.63M 5.72% | 43.52M 0.26% | 44.82M 2.99% | 46.42M 3.57% | 59.73M 28.69% | 67.49M 12.98% | 67.57M 0.12% | 66.93M 0.94% | 68.94M 3.00% | 70.79M 2.68% | 68.31M 3.50% | 74.81M 9.50% | 80.05M 7.01% | 78.45M 2.00% | 79.69M 1.58% | 86.03M 7.96% | 83.22M 3.27% | 80.39M 3.40% | 77.51M 3.59% | 80.20M 3.48% | 84.47M 5.32% | 88.06M 4.24% | 89.90M 2.09% | 89.72M 0.20% | 89.04M 0.75% | 81.53M 8.43% | 86.93M 6.61% | 94.20M 8.37% | 90.11M 4.34% | 91.59M 1.64% | 96.18M 5.01% | 92.58M 3.74% | 97.94M 5.78% | 98.85M 0.94% | 101.37M 2.55% | 121.71M 20.06% | 87.96M 27.73% | 79.84M 9.23% | 74.00M 7.31% | 67.25M 9.12% | 63.44M 5.67% | 64.34M 1.42% | |
interest expense | -85K - | 50K - | 60K 20% | -818K 1,463.33% | 303K 137.04% | -5.72M 1,989.11% | -330K 94.23% | 365K 210.61% | 851K 133.15% | 1.11M 30.08% | 153K 86.18% | -649K 524.18% | -425K 34.51% | 121K 128.47% | -1.78M 1,572.73% | 505K 128.34% | 1.00M 98.61% | 1.07M 7.08% | 196K 81.75% | 268K 36.73% | 1.95M 627.61% | -1.26M 164.46% | -111K 91.17% | 993K 994.59% | 30K 96.98% | 79K 163.33% | 90K 13.92% | -907K 1,107.78% | -601K 33.74% | -762K 26.79% | -1.26M 65.62% | 697K 155.23% | 131K 81.21% | -661K 604.58% | 1.08M 263.54% | 1.75M 61.52% | 684K - | 856K 25.15% | -874K - | |||||
ebitda | -7.56M - | -6.24M 17.41% | -5.95M 4.65% | -13.99M 135.01% | -3.79M 72.92% | -15.75M 315.87% | -22.20M 40.95% | -14.86M 33.06% | -12.55M 15.56% | -9.37M 25.31% | -10.25M 9.36% | -5.02M 51.06% | -12.06M 140.44% | -10.14M 15.94% | -8.25M 18.66% | -7.23M 12.33% | -26.11M 261.03% | -7.30M 72.03% | -14.16M 93.93% | 3.78M 126.70% | -65K 101.72% | -4.11M 6,218.46% | -4.26M 3.80% | 734K 117.22% | -12.52M 1,805.86% | -283K 97.74% | 7.43M 2,725.09% | -4.90M 165.93% | -3.58M 27.01% | 2.06M 157.68% | -1.86M 190.11% | -4.34M 133.37% | -15.25M 251.64% | -16.01M 5.00% | -22.15M 38.35% | -25.87M 16.81% | -53.42M 106.47% | -26.75M 49.93% | -3.04M 88.63% | -10.80M 255.24% | -5.41M 49.89% | -2.92M 46.13% | -7.16M 145.44% | |
operating income | -17.72M - | -16.62M 6.20% | -16.16M 2.75% | -13.99M 13.43% | -14.32M 2.39% | -26.33M 83.82% | -32.35M 22.86% | -24.84M 23.20% | -22.48M 9.50% | -19M 15.50% | -20.05M 5.51% | -14.84M 25.96% | -12.06M 18.73% | -20.40M 69.12% | -18.65M 8.57% | -17.89M 4.12% | -26.11M 45.97% | -17.59M 32.62% | -14.16M 19.48% | -6.58M 53.55% | -10.40M 58.08% | -14.47M 39.15% | -15.05M 3.97% | -10.13M 32.64% | -12.52M 23.54% | -10.77M 13.99% | -2.96M 72.54% | -4.90M 65.64% | -14.21M 190.14% | -7.86M 44.72% | -13.90M 76.95% | -15.37M 10.57% | -15.25M 0.80% | -26.36M 72.86% | -32.25M 22.36% | -36.01M 11.65% | -53.42M 48.36% | -36.35M 31.95% | -41.16M 13.23% | -19.25M 53.23% | -12.29M 36.19% | -9.19M 25.19% | -13.13M 42.87% | |
depreciation and amortization | 10.16M - | 10.37M 2.15% | 10.21M 1.61% | 10.54M - | 10.58M 0.39% | 10.14M 4.08% | 9.98M 1.61% | 9.93M 0.48% | 9.63M 3.10% | 9.80M 1.77% | 9.83M 0.31% | 10.18M 3.57% | 10.26M 0.83% | 10.40M 1.40% | 10.65M 2.39% | 10.85M 1.85% | 10.29M 5.20% | 10.22M 0.60% | 10.36M 1.32% | 10.34M 0.24% | 10.37M 0.29% | 10.78M 4.03% | 10.87M 0.80% | 10.91M 0.42% | 10.49M 3.93% | 10.39M 0.95% | 10.11M 2.70% | 10.64M 5.24% | 9.92M 6.75% | 12.04M 21.43% | 11.03M 8.38% | 11.37M 3.05% | 10.35M 9.01% | 10.10M 2.39% | 10.13M 0.34% | 9.89M 2.44% | 9.61M 2.83% | 9.66M 0.52% | 8.45M 12.50% | 6.87M 18.66% | 6.28M 8.70% | 5.97M 4.80% | ||
total other income expenses net | -85K - | -111.00K 30.59% | -141K 27.03% | 50K 135.46% | 60K 20% | -818K 1,463.33% | 303K 137.04% | -5.72M 1,989.11% | -330K 94.23% | 365K 210.61% | 851K 133.15% | 1.11M 30.08% | 153K 86.18% | -649K 524.18% | -425K 34.51% | 121K 128.47% | -1.78M 1,572.73% | 505K 128.34% | 1.00M 98.61% | 1.07M 7.08% | 196K 81.75% | 268K 36.73% | 1.95M 627.61% | -1.26M 164.46% | -111K 91.17% | 993K 994.59% | 30K 96.98% | -79K 363.33% | 90K 213.92% | -907K 1,107.78% | -601K 33.74% | -762K 26.79% | 1.26M 265.62% | -697K 155.23% | 131K 118.79% | -661K 604.58% | 2.48M 474.43% | -1.75M 170.55% | -14.23M 715.12% | 684K 104.81% | -3.77M 651.02% | -680K 81.96% | -874K 28.53% | |
income before tax | -17.80M - | -16.73M 6.02% | -16.30M 2.55% | -13.94M 14.49% | -14.26M 2.32% | -27.15M 90.33% | -32.05M 18.04% | -30.57M 4.61% | -22.81M 25.37% | -18.64M 18.32% | -19.20M 3.01% | -13.74M 28.44% | -11.91M 13.29% | -21.05M 76.74% | -19.08M 9.37% | -17.76M 6.89% | -27.89M 56.99% | -17.09M 38.74% | -13.16M 22.97% | -5.50M 58.17% | -10.20M 85.36% | -14.20M 39.20% | -13.10M 7.80% | -11.39M 13.01% | -12.63M 10.88% | -9.78M 22.61% | -2.93M 70.06% | -4.98M 70.04% | -14.12M 183.73% | -8.76M 37.94% | -14.50M 65.49% | -16.13M 11.24% | -16.51M 2.34% | -27.05M 63.87% | -32.12M 18.72% | -36.67M 14.16% | -50.94M 38.93% | -38.10M 25.21% | -41.80M 9.71% | -18.57M 55.57% | -16.05M 13.54% | -9.87M 38.52% | -14.01M 41.88% | |
income tax expense | -6.03M - | 6.21M 203.12% | 6.05M 2.56% | -5.18M 185.52% | -5.30M 2.32% | -9.32M 75.88% | -10.92M 17.21% | -12.04M 10.25% | -7.92M 34.27% | -7.01M 11.46% | -7.14M 1.95% | -6.02M 15.77% | -5.09M 15.37% | -6.81M 33.79% | -6.96M 2.14% | -6.16M 11.45% | -37.77M 512.79% | -3.27M 91.35% | -3.39M 3.83% | -1.77M 47.80% | 1.57M 188.93% | -5.93M 477.00% | -2.84M 52.21% | -3.48M 22.85% | -7.40M 112.51% | -2.24M 69.75% | -1.70M 24.11% | -1.37M 19.47% | -4.59M 235.28% | -2.37M 48.30% | -2.74M 15.42% | -3.27M 19.35% | -7.73M 136.59% | -5.46M 29.47% | -7.40M 35.64% | -8.52M 15.16% | -10.91M 28.00% | -7.13M 34.65% | -9.44M 32.42% | -4.15M 56.05% | -7.76M 87.15% | 26.20M 437.56% | 724K 97.24% | |
net income | -11.78M - | -10.52M 10.70% | -10.25M 2.55% | -8.76M 14.49% | -8.97M 2.33% | -17.83M 98.86% | -21.12M 18.47% | -18.53M 12.29% | -14.90M 19.59% | -11.63M 21.96% | -12.05M 3.65% | -7.72M 35.96% | -6.82M 11.67% | -14.24M 108.83% | -12.12M 14.88% | -11.60M 4.27% | 9.88M 185.15% | -13.82M 239.90% | -9.77M 29.31% | -3.73M 61.77% | -11.78M 215.34% | -8.27M 29.78% | -10.26M 24.06% | -7.91M 22.92% | -5.23M 33.89% | -7.54M 44.15% | -1.23M 83.72% | -3.61M 194.05% | -9.53M 164.16% | -6.39M 32.96% | -11.76M 84.08% | -12.86M 9.35% | -8.78M 31.78% | -21.60M 146.13% | -24.72M 14.45% | -28.15M 13.86% | -40.04M 42.24% | -30.97M 22.64% | -32.36M 4.48% | -14.42M 55.43% | -8.29M 42.50% | -36.08M 335.07% | -14.73M 59.17% | |
weighted average shs out | 70.98M - | 70.98M - | 70.98M 0% | 70.00M 1.38% | 70.00M 0.00% | 70.00M 0.00% | 70.00M 0.00% | 70.33M 0.47% | 80.01M 13.76% | 80.01M 0% | 80.01M 0% | 80.06M 0.06% | 80.35M 0.37% | 80.36M 0.00% | 80.36M 0.00% | 80.52M 0.21% | 80.84M 0.39% | 80.89M 0.07% | 80.59M 0.38% | 80.47M 0.15% | 80.67M 0.26% | 80.52M 0.19% | 80.59M 0.09% | 80.94M 0.43% | 81.42M 0.59% | 81.47M 0.07% | 81.60M 0.16% | 81.98M 0.47% | 82.98M 1.21% | 83.30M 0.38% | 83.40M 0.13% | 83.76M 0.43% | 84.48M 0.86% | 84.58M 0.12% | 84.70M 0.14% | 85.43M 0.86% | 86.12M 0.81% | 86.28M 0.18% | 86.36M 0.10% | 87.51M 1.33% | 88.54M 1.17% | |||
weighted average shs out dil | 70.98M - | 70.98M - | 70.98M 0% | 70.98M 0% | 70.98M 0% | 70.98M 0% | 70.98M 0% | 70.33M 0.92% | 80.01M 13.76% | 80.01M 0% | 80.01M 0% | 80.06M 0.06% | 80.35M 0.37% | 80.36M 0.00% | 80.53M 0.22% | 80.52M 0.01% | 80.84M 0.39% | 80.89M 0.07% | 80.59M 0.38% | 80.47M 0.15% | 80.67M 0.26% | 80.52M 0.19% | 80.59M 0.09% | 80.94M 0.43% | 81.42M 0.59% | 81.47M 0.07% | 81.60M 0.16% | 81.98M 0.47% | 82.98M 1.21% | 83.30M 0.38% | 83.40M 0.13% | 83.76M 0.43% | 84.48M 0.86% | 84.58M 0.12% | 84.70M 0.14% | 85.43M 0.86% | 86.12M 0.81% | 86.28M 0.18% | 86.36M 0.10% | 87.51M 1.33% | 88.54M 1.17% | |||
eps | -0.17 - | -0.12 - | -0.13 8.33% | -0.25 92.31% | -0.30 20.00% | -0.26 13.33% | -0.21 19.23% | -0.17 19.05% | -0.15 11.76% | -0.10 35.67% | -0.09 11.71% | -0.18 111.27% | -0.15 16.67% | -0.14 6.67% | 0.12 185.71% | -0.17 241.67% | -0.12 29.41% | -0.05 61.50% | -0.15 224.68% | -0.10 33.33% | -0.13 30% | -0.10 24.46% | -0.06 33.91% | -0.09 43.45% | -0.02 83.78% | -0.04 193.38% | -0.12 170.88% | -0.08 35.08% | -0.14 79.72% | -0.15 7.14% | -0.11 26.67% | -0.26 136.36% | -0.29 11.54% | -0.33 13.79% | -0.47 42.42% | -0.36 23.40% | -0.38 5.56% | -0.17 55.26% | -0.10 43.53% | -0.41 327.08% | -0.17 58.54% | |||
epsdiluted | -0.17 - | -0.12 - | -0.13 8.33% | -0.25 92.31% | -0.30 20.00% | -0.26 13.33% | -0.21 19.23% | -0.17 19.05% | -0.15 11.76% | -0.10 35.67% | -0.09 11.71% | -0.18 111.27% | -0.15 16.67% | -0.14 6.67% | 0.12 185.71% | -0.17 241.67% | -0.12 29.41% | -0.05 61.50% | -0.15 224.68% | -0.10 33.33% | -0.13 30% | -0.10 24.46% | -0.06 33.91% | -0.09 43.45% | -0.02 83.78% | -0.04 193.38% | -0.12 170.88% | -0.08 35.08% | -0.14 79.72% | -0.15 7.14% | -0.11 26.67% | -0.26 136.36% | -0.29 11.54% | -0.33 13.79% | -0.47 42.42% | -0.36 23.40% | -0.38 5.56% | -0.17 55.26% | -0.10 43.53% | -0.41 327.08% | -0.17 58.54% |
All numbers in USD (except ratios and percentages)