Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	71.77M -	62.93M 12.32%	67.41M 7.12%	72.43M 7.44%	174.35M 140.71%	229.65M 31.72%	246.05M 7.14%	510.62M 107.53%	19.37B 3,694.36%	1.49B 92.30%	448.27M 69.97%
cost of revenue	20.50M -	15.48M 24.53%	18.41M 18.95%	22.39M 21.65%	20.24M 9.61%	24.72M 22.15%	32.47M 31.33%	67.18M 106.91%	1.07B 1,496.04%	684.46M 36.16%	181.52M 73.48%
gross profit	51.27M -	47.46M 7.44%	49.01M 3.27%	50.04M 2.11%	154.11M 207.98%	204.93M 32.98%	213.58M 4.22%	443.44M 107.62%	18.30B 4,027.39%	808.30M 95.58%	266.75M 67.00%
selling and marketing expenses
general and administrative expenses				41.98M -		137.00M -	121.47M 11.34%	176.53M 45.33%	591.17M 234.87%
selling general and administrative expenses	33.61M -	34.34M 2.16%	37.48M 9.15%	41.98M 12.00%	87.36M 108.11%	137.00M 56.82%	121.47M 11.34%	176.53M 45.33%	591.17M 234.87%	823.54M 39.31%	468.96M 43.06%
research and development expenses	8.13M -	10.93M 34.52%	9.49M 13.21%	12.65M 33.28%	20.49M 61.99%	21.91M 6.94%	24.25M 10.70%	48.76M 101.04%	155.04M 217.97%	442.11M 185.16%	344.51M 22.07%
other expenses	329K -	1.19M 260.49%	-174K 114.67%	100K 157.47%	13K 87%	321K 2,369.23%	912K 184.11%	496K 45.61%	-89.95M 18,234.68%	301.75M 435.47%
cost and expenses	61.74M -	60.97M 1.24%	63.69M 4.46%	71.45M 12.18%	128.89M 80.39%	184.26M 42.96%	177.20M 3.83%	294.82M 66.38%	1.82B 517.56%	1.95B 7.30%	994.99M 49.07%
operating expenses	41.23M -	45.50M 10.34%	45.28M 0.47%	49.06M 8.33%	108.65M 121.48%	159.54M 46.84%	144.73M 9.28%	227.64M 57.29%	748.45M 228.79%	1.27B 69.57%	813.48M 35.90%
interest expense	3.03M -	3.41M 12.41%	1.92M 43.65%	1.73M 9.95%	1.57M 9.25%	1.07M 31.80%	650K 39.25%	1.45M 123.54%	2.84M 95.18%	1.26M 55.43%	2.26M 78.80%
ebitda	18.94M -	13.93M 26.43%	11.22M 19.46%	7.12M 36.52%	51.54M 623.52%	52.86M 2.58%	76.58M 44.86%	222.27M 190.24%	17.65B 7,842.45%	188.31M 98.93%	-401.98M 313.46%
operating income	9.95M -	1.89M 81.05%	3.69M 96.02%	504K 86.36%	45.42M 8,911.31%	45.32M 0.22%	68.56M 51.30%	215.64M 214.52%	17.55B 8,039.92%	-466.07M 102.66%	-546.72M 17.31%
depreciation and amortization	6.41M -	8.10M 26.47%	6.52M 19.56%	5.31M 18.55%	4.88M 8.08%	5.14M 5.22%	4.82M 6.21%	4.04M 16.19%	86.83M 2,050.90%	156.60M 80.34%	144.75M 7.57%
total other income expenses net	241K -	1.11M 361.41%	-200K 117.99%	-378K 89%	-29K 92.33%	246K 948.28%	618K 151.22%	333K 46.12%	-90.92M 27,404.80%	296.54M 426.13%	393.69M 32.76%
income before tax	9.41M -	2.35M 75.05%	2.76M 17.38%	-394K 114.30%	45.04M 11,532.49%	46.58M 3.42%	70.82M 52.03%	216.62M 205.87%	17.56B 8,007.88%	25.24M 99.86%	-153.03M 706.36%
income tax expense	-2.23M -	2.07M 192.99%	2.98M 44.27%	2.66M 10.75%	8.34M 213.03%	10.47M 25.58%	5.61M 46.48%	31.44M 460.89%	3.10B 9,773.82%	-62.89M 102.03%	105.32M 267.46%
net income	7.44M -	-1.51M 120.36%	-1.42M 6.53%	-596K 57.91%	25.81M 4,430.03%	21.78M 15.60%	44.93M 106.27%	110.37M 145.65%	8.47B 7,571.97%	113.87M 98.66%	-99.92M 187.75%
weighted average shs out	55.30M -	55.68M 0.69%	56.31M 1.14%	56.95M 1.13%	57.03M 0.15%	64.73M 13.49%	94.88M 46.58%	98.90M 4.24%	99.31M 0.42%	99.50M 0.19%	99.61M 0.11%
weighted average shs out dil	55.80M -	55.68M 0.22%	56.31M 1.14%	56.95M 1.13%	57.10M 0.27%	64.98M 13.79%	109.69M 68.82%	113.66M 3.62%	114.01M 0.30%	114.17M 0.15%	99.61M 12.76%
eps	0.13 -	-0.03 120.92%	-0.03 7.72%	-0.01 58.17%	0.45 4,385.71%	0.34 24.44%	0.42 23.53%	1.06 152.38%	85.20 7,937.74%	1.08 98.73%	-1 192.59%
epsdiluted	0.13 -	-0.03 120.92%	-0.03 7.72%	-0.01 58.17%	0.45 4,385.71%	0.34 24.44%	0.41 20.59%	0.97 136.59%	74.27 7,556.70%	1 98.65%	-1 200%

All numbers in USD (except ratios and percentages)