NASDAQ:TEDU
Tarena International, Inc.
- Stock
Last Close
1.00
09/01 20:48
Market Cap
12.16M
Beta: −0.44
Volume Today
41.53K
Avg: 10.89K
PE Ratio
−2.68
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 480.96M - | 464.04M 3.52% | 332.75M 28.29% | 455.83M 36.99% | 568.23M 24.66% | 617.00M 8.58% | 406.32M 34.15% | 517.81M 27.44% | 699.88M 35.16% | 615.32M 12.08% | 882.61M 43.44% | 659.18M 25.31% | 509.56M 22.70% | 294.99M 42.11% | 331.83M 12.49% | 620.80M 87.08% | 650.25M 4.74% | 533.79M 17.91% | 582.26M 9.08% | 615.17M 5.65% | 655.30M 6.52% | 648.82M - | 643.31M 0.85% | 552.44M 14.12% | 385.10M 30.29% | 545.01M 41.52% | 388.35M 28.75% | 388.35M 0% | 302.03M 22.23% | 302.03M 0% | 283.40M 6.17% | 283.40M 0% | |||||||||
cost of revenue | 120.86M - | 123.43M 2.13% | 127.81M 3.55% | 143.53M 12.30% | 158.25M 10.25% | 169.61M 7.18% | 195.17M 15.07% | 204.43M 4.75% | 235.17M 15.04% | 284.75M 21.08% | 569.85M 100.12% | 285.06M 49.98% | 310.15M 8.80% | 267.36M 13.80% | 237.17M 11.29% | 270.84M 14.20% | 291.47M 7.62% | 283.84M 2.62% | 287.88M 1.42% | 302.01M 4.91% | 327.69M 8.50% | 272.31M - | 289.08M 6.16% | 230.07M 20.41% | 184.10M 19.98% | 266.30M 44.65% | 212.50M 20.20% | 212.50M 0% | 186.36M 12.30% | 186.36M 0% | 187.22M 0.46% | 187.22M 0% | |||||||||
gross profit | 360.10M - | 340.61M 5.41% | 204.93M 39.83% | 312.30M 52.39% | 409.98M 31.28% | 447.39M 9.12% | 211.15M 52.80% | 313.38M 48.41% | 464.70M 48.29% | 330.56M 28.87% | 312.76M 5.38% | 374.13M 19.62% | 199.41M 46.70% | 27.63M 86.14% | 94.67M 242.57% | 349.96M 269.68% | 358.78M 2.52% | 249.94M 30.34% | 294.38M 17.78% | 313.17M 6.38% | 327.61M 4.61% | 376.51M - | 354.23M 5.92% | 322.38M 8.99% | 201.00M 37.65% | 278.71M 38.66% | 175.85M 36.91% | 175.85M 0% | 115.67M 34.22% | 115.67M 0% | 96.19M 16.84% | 96.19M 0% | |||||||||
selling and marketing expenses | 149.72M - | 138.52M 7.48% | 141.07M 1.84% | 162.40M 15.12% | 190.00M 17.00% | 219.66M 15.61% | 227.86M 3.74% | 270.16M 18.56% | 319.03M 18.09% | 291.52M 8.62% | 272.29M - | 305.14M 12.07% | 237.53M 22.16% | 206.25M 13.17% | 239.21M 15.98% | 223.34M 6.63% | 213.76M 4.29% | 218.88M 2.39% | 223.65M 2.18% | 221.85M 0.81% | 156.87M - | 168.36M 7.32% | 145.30M 13.70% | 113.15M 22.13% | 151.00M 33.45% | 66.88M 55.71% | 66.88M 0% | 61.21M 8.48% | 61.21M 0% | 48.66M 20.50% | 48.66M 0% | ||||||||||
general and administrative expenses | 79.77M - | 84.59M 6.04% | 79.76M 5.72% | 93.24M 16.90% | 96.85M 3.87% | 122.45M 26.44% | 131.84M 7.67% | 157.57M 19.52% | 164.00M 4.08% | 189.70M 15.67% | 870.71M 358.98% | 195.59M 77.54% | 198.05M 1.26% | 140.64M 28.99% | 151.59M 7.78% | 143.07M 5.62% | 195.32M 36.52% | 143.19M 26.69% | 142.82M 0.26% | 151.51M 6.08% | 132.47M 12.57% | 158.74M - | 150.15M 5.42% | 153.56M 2.27% | 131.55M 14.33% | 118.82M 9.68% | 91.03M 23.38% | 91.03M 0% | 72.05M 20.85% | 72.05M 0% | 111.50M 54.76% | 111.50M 0% | |||||||||
selling general and administrative expenses | 229.50M - | 223.11M 2.78% | 220.82M 1.03% | 255.64M 15.76% | 286.85M 12.21% | 342.11M 19.26% | 359.70M 5.14% | 427.73M 18.91% | 483.03M 12.93% | 481.22M 0.37% | 870.71M 80.94% | 467.88M 46.26% | 503.19M 7.55% | 378.17M 24.85% | 357.84M 5.38% | 382.28M 6.83% | 418.66M 9.52% | 356.95M 14.74% | 361.70M 1.33% | 375.16M 3.72% | 354.31M 5.56% | 315.62M - | 318.51M 0.92% | 298.86M 6.17% | 244.70M 18.12% | 269.82M 10.27% | 164.51M 39.03% | 164.51M 0% | 133.26M 19.00% | 133.26M 0% | 161.21M 20.97% | 161.21M 0% | |||||||||
research and development expenses | 16.81M - | 21.53M 28.10% | 18.23M 15.34% | 20.71M 13.60% | 28.67M 38.46% | 32.43M 13.10% | 39.59M 22.08% | 40.26M 1.70% | 42.34M 5.15% | 45.07M 6.45% | 88.95M 97.38% | 25.64M 71.18% | 28.08M 9.53% | 19.28M 31.34% | 31.68M 64.30% | 24.26M 23.44% | 25.25M 4.09% | 22.47M 11.01% | 23.41M 4.21% | 26.55M 13.40% | 33.66M 26.79% | 12.88M - | 14.72M 14.30% | 28.09M 90.82% | 15.13M 46.14% | 15.70M 3.75% | 325.50K 97.93% | 325.50K 0% | 3.46M 963.44% | 3.46M 0% | 6.09M 75.91% | 6.09M 0% | |||||||||
other expenses | 3.61M - | 4.45M 23.37% | 1.08M 75.68% | 4.14M 282.32% | 2.31M 44.13% | 2.95M 27.56% | 2.24M 24.12% | 5.72M 155.72% | 5.06M 11.54% | 7.07M 39.72% | 4.61M 34.75% | 6.29M 36.43% | 8.72M 38.55% | 1.82M 79.09% | 3.61M 97.75% | -8.91M 347.08% | 2.34M 126.22% | 481K - | 248K 48.44% | 221K 10.89% | 85K 61.54% | 2.86M 3,269.41% | 2.03M 29.09% | 343K 83.11% | 768K 123.91% | 1.71M 123.05% | 2.75M 60.48% | 198K - | 3.92M 1,879.29% | 3.50M 10.61% | 508K 85.50% | -466K 191.73% | 161.02M - | 161.02M 0% | |||||||
cost and expenses | 367.16M - | 368.07M 0.25% | 366.87M 0.33% | 419.87M 14.45% | 473.76M 12.84% | 544.14M 14.85% | 594.46M 9.25% | 672.43M 13.12% | 760.54M 13.10% | 811.04M 6.64% | 1.53B 88.59% | 778.58M 49.10% | 841.42M 8.07% | 664.81M 20.99% | 626.69M 5.73% | 677.38M 8.09% | 735.38M 8.56% | 663.26M 9.81% | 672.99M 1.47% | 703.72M 4.57% | 715.66M 1.70% | 600.80M - | 622.31M 3.58% | 557.01M 10.49% | 443.93M 20.30% | 551.82M 24.30% | 377.33M 31.62% | 377.33M 0% | 323.08M 14.38% | 323.08M 0% | 515.53M 59.57% | 515.53M 0% | |||||||||
operating expenses | 143.50M - | 136.01M 5.22% | 170.00M 25.00% | 191.96M 12.92% | 200.33M 4.36% | 191.38M 4.47% | 220.05M 14.98% | 246.30M 11.93% | 244.64M 0.67% | 239.05M 2.28% | 276.34M 15.60% | 315.52M 14.18% | 374.53M 18.70% | 399.29M 6.61% | 468.00M 17.21% | 525.37M 12.26% | 526.29M 0.17% | 959.66M 82.35% | 493.52M 48.57% | 531.27M 7.65% | 397.45M 25.19% | 389.52M 2.00% | 406.54M 4.37% | 443.91M 9.19% | 379.42M 14.53% | 385.11M 1.50% | 401.71M 4.31% | 387.98M 3.42% | 328.49M - | 333.23M 1.44% | 326.94M 1.89% | 259.83M 20.53% | 285.51M 9.89% | 164.84M 42.27% | 164.84M 0% | 136.72M 17.06% | 136.72M 0% | 328.31M 140.13% | 328.31M 0% | ||
interest expense | 4.25M - | 5.36M 26.11% | 3.47M 35.21% | 4.91M 41.25% | 5.10M 3.95% | 7.52M 47.38% | 8.76M 16.56% | 5.27M 39.87% | 6.35M 20.59% | 5.81M 8.50% | 10.53M 81.17% | 5.75M 45.42% | 683K 88.12% | -1.48M 316.25% | -586K 60.32% | 3.34M 669.45% | -1.47M 144.11% | 589K 140.01% | 600K 1.87% | -3.75M 725.50% | 774K 120.62% | 445K - | 1.11M 150.11% | -3.70M 432.70% | -472K 87.25% | ||||||||||||||||
ebitda | 112.54M - | 89.72M 20.27% | -33.57M 137.42% | 37.74M 212.43% | 96.59M 155.90% | 74.68M 22.69% | -183.74M 346.03% | -159.81M 13.02% | -64.89M 59.39% | -195.66M 201.51% | -625.26M 219.57% | -121.41M 80.58% | -330.36M 172.09% | -372.11M 12.64% | -294.21M 20.93% | -53.19M 81.92% | -82.03M 54.22% | -128.79M 57.01% | -91.14M 29.23% | -88.32M 3.10% | -60.35M 31.67% | 48.17M - | 21.87M 54.61% | -4.73M 121.61% | -58.71M 1,142.26% | -32.96M 43.86% | 23.14M 170.21% | 23.14M 0% | -12.43M 153.73% | -12.43M 0% | -59.18M 375.94% | -59.18M 0% | |||||||||
operating income | 113.80M - | 95.97M 15.67% | -34.12M 135.55% | 35.96M 205.40% | 94.46M 162.68% | 72.86M 22.87% | -188.14M 358.23% | -154.62M 17.82% | -60.66M 60.77% | -195.72M 222.64% | -646.90M 230.51% | -119.39M 81.54% | -331.87M 177.96% | -369.82M 11.44% | -294.85M 20.27% | -56.58M 80.81% | -85.13M 50.46% | -129.47M 52.09% | -90.73M 29.92% | -88.55M 2.41% | -60.36M 31.83% | 48.02M - | 21.00M 56.27% | -4.57M 121.75% | -58.82M 1,187.72% | -6.80M 88.43% | 11.01M 261.86% | 11.01M 0% | -21.06M 291.24% | -21.06M 0% | -232.13M 1,002.38% | -232.13M 0% | |||||||||
depreciation and amortization | -1.26M - | -6.24M 393.75% | 547K 108.76% | 1.78M 226.33% | 2.13M 19.33% | 1.82M 14.46% | 4.40M 141.55% | -5.19M 217.93% | -4.23M 18.50% | 68K 101.61% | 21.64M 31,722.06% | -2.02M 109.33% | 1.51M 174.85% | -2.29M 251.52% | 642K 128.02% | 3.39M 428.50% | 3.10M 8.49% | 689K 77.81% | -410K 159.51% | 226K 155.12% | 12K 94.69% | 157K - | 870K 454.14% | -158K 118.16% | 114K 172.15% | -26.16M 23,046.49% | 12.13M 146.38% | 12.13M 0% | 8.62M 28.93% | 8.62M 0% | 11.93M 38.36% | 11.93M 0% | |||||||||
total other income expenses net | 6.99M - | 11.30M 61.80% | 6.52M 42.28% | 2.83M 56.64% | 4.17M 47.23% | 6.90M 65.67% | -2.58M 137.35% | 8.80M 441.37% | -4.68M 153.22% | 2.27M 148.46% | 10.05M 342.93% | 2.50M 75.11% | -1.26M 150.54% | 2.51M 298.73% | -557K 122.17% | -529K 5.03% | -1.07M 103.02% | -346K 67.78% | 1.18M 440.46% | 1.86M 57.81% | 3.51M 88.86% | 486K - | 4.16M 756.38% | 4.50M 8.24% | 787K 82.53% | 25.69M 3,164.68% | 419K 98.37% | 419K 0% | 248.50K 40.69% | 248.50K 0% | 969K 289.94% | 969K 0% | |||||||||
income before tax | 125.04M - | 112.63M 9.92% | -24.12M 121.42% | 43.70M 281.15% | 103.73M 137.38% | 87.28M 15.86% | -181.95M 308.48% | -140.55M 22.75% | -58.99M 58.03% | -189.33M 220.94% | -636.85M 236.38% | -111.14M 82.55% | -332.45M 199.12% | -368.78M 10.93% | -296.00M 19.74% | -53.77M 81.83% | -87.68M 63.06% | -129.23M 47.39% | -88.95M 31.17% | -86.69M 2.55% | -56.85M 34.42% | 48.50M - | 25.16M 48.13% | -63K 100.25% | -58.04M 92,020.63% | 18.74M 132.29% | 11.43M 39.00% | 11.43M 0% | -20.81M 282.05% | -20.81M 0% | -231.16M 1,010.89% | -231.16M 0% | |||||||||
income tax expense | 4.74M - | 9.89M 108.80% | 512K 94.83% | 5.81M 1,035.16% | 6.76M 16.35% | 12.68M 87.58% | -1.50M 111.81% | 25.60M 1,808.74% | 27.50M 7.45% | -24.64M 189.59% | -11.74M 52.37% | -1.14M 90.33% | -28.69M 2,427.49% | -23.73M 17.28% | -28.44M 19.87% | 10.11M 135.55% | 7.03M 30.52% | -7.35M 204.63% | -12.28M 67.07% | 8.00M 165.10% | 125.70M 1,471.99% | 583K - | -2.79M 578.22% | 17.64M 732.75% | -8.12M 146.02% | 10.39M 228.02% | -1.92M 118.51% | -1.92M 0% | 10.77M 660.02% | 10.77M 0% | 6.16M 42.84% | 6.16M 0% | |||||||||
net income | 46.77M - | -15.51M 133.16% | 17.81M 214.81% | 88.12M 394.88% | 94.10M 6.78% | -24.27M 125.79% | 44.04M 281.49% | 120.30M 173.13% | 102.73M 14.60% | -24.63M 123.98% | 37.88M 253.79% | 96.97M 155.95% | 74.59M 23.07% | -180.38M 341.82% | -165.79M 8.09% | -86.18M 48.02% | -163.43M 89.63% | -624.05M 281.85% | -108.93M 82.54% | -303.10M 178.25% | -343.12M 13.20% | -266.34M 22.38% | -62.95M 76.36% | -94.23M 49.69% | -120.84M 28.24% | -78.45M 35.08% | -94.68M 20.70% | -182.55M 92.80% | 47.73M - | 27.74M 41.89% | -17.70M 163.83% | -49.92M 181.96% | 7.53M 115.08% | 25.82M 242.98% | 25.82M 0% | -57.28M 321.86% | -57.28M 0% | -235.99M 312.03% | -235.99M 0% | ||
weighted average shs out | 10.16M - | 10.49M 3.23% | 10.61M 1.10% | 11.02M 3.90% | 10.89M 1.18% | 10.94M 0.48% | 11.15M 1.88% | 11.14M 0.03% | 11.20M 0.46% | 11.27M 0.62% | 11.47M 1.83% | 11.49M 0.13% | 11.26M 2.01% | 11.25M 0.03% | 11.26M 0.07% | 10.80M 4.09% | 10.64M 1.46% | 10.99M 3.23% | 10.68M 2.80% | 10.78M 0.92% | 10.78M 0% | 10.82M 0.44% | 10.89M 0.59% | 10.98M 0.85% | 11.13M 1.40% | 11.25M 1.05% | 11.30M 0.46% | 11.32M 0.13% | 11.14M 1.61% | 10.95M 1.67% | 10.89M 0.55% | 10.77M 1.08% | 10.76M 0.10% | 10.77M 0.10% | 22.22M 106.33% | 22.22M 0% | 18.28M 17.73% | 18.28M 0% | 9.93M 45.71% | 9.93M 0% | |
weighted average shs out dil | 11.71M - | 10.49M 10.39% | 11.64M 10.95% | 11.76M 1.05% | 11.64M 1.04% | 10.94M 5.98% | 11.72M 7.15% | 11.73M 0.05% | 11.83M 0.82% | 11.27M 4.75% | 11.97M 6.25% | 11.94M 0.22% | 11.67M 2.28% | 11.25M 3.60% | 11.26M 0.07% | 10.80M 4.09% | 10.64M 1.46% | 10.99M 3.23% | 10.68M 2.80% | 10.78M 0.92% | 10.78M 0% | 10.82M 0.44% | 10.89M 0.59% | 10.98M 0.85% | 11.13M 1.40% | 11.25M 1.05% | 11.30M 0.46% | 11.32M 0.13% | 11.32M 0.03% | 11.12M 1.76% | 11.43M 2.81% | 10.77M 5.79% | 10.76M 0.10% | 11.24M 4.46% | 11.37M 1.14% | 11.37M 0% | 10.04M 11.71% | 10.04M 0% | 9.98M 0.61% | 9.98M 0% | |
eps | 4.65 - | -1.48 131.83% | 1.55 204.73% | 7.75 400% | 8.76 13.03% | -2.22 125.34% | 3.90 275.68% | 10.80 176.92% | 9.20 14.81% | -2.19 123.80% | 3.30 250.68% | 8.45 156.06% | 6.65 21.30% | -16.03 341.05% | -14.72 8.17% | -7.98 45.79% | -15.36 92.48% | -56.80 269.79% | -10.20 82.04% | -28.12 175.69% | -31.84 13.23% | -24.60 22.74% | -5.78 76.50% | -8.58 48.44% | -10.85 26.46% | -6.97 35.76% | -8.38 20.23% | -16.13 92.48% | 0 100% | 4.36 Infinity% | 2.55 41.51% | -1.64 164.31% | -4.64 182.93% | 0.70 115.09% | 1.22 74.29% | 1.22 0% | -3.13 356.56% | -3.13 0% | -23.78 659.74% | -23.78 0% | |
epsdiluted | 4.03 - | -1.48 136.72% | 1.55 204.73% | 7.25 367.74% | 8.11 11.86% | -2.22 127.37% | 3.70 266.67% | 10.25 177.03% | 8.70 15.12% | -2.19 125.17% | 3.15 243.84% | 8.10 157.14% | 6.40 20.99% | -16.03 350.47% | -14.72 8.17% | -7.98 45.79% | -15.36 92.48% | -56.80 269.79% | -10.20 82.04% | -28.12 175.69% | -31.84 13.23% | -24.60 22.74% | -5.78 76.50% | -8.58 48.44% | -10.85 26.46% | -6.97 35.76% | -8.38 20.23% | -16.13 92.48% | 0 100% | 4.29 Infinity% | 2.43 43.36% | -1.64 167.49% | -4.64 182.93% | 0.67 114.44% | 1.16 73.13% | 1.16 0% | -3.13 369.83% | -3.13 0% | -23.78 659.74% | -23.78 0% |
All numbers in USD (except ratios and percentages)