NASDAQ:TEDU
Tarena International, Inc.
- Stock
Last Close
1.00
09/01 20:48
Market Cap
12.16M
Beta: −0.44
Volume Today
41.53K
Avg: 10.89K
PE Ratio
−2.68
PFCF: -
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 562.59M - | 844.89M 50.18% | 1.23B 45.37% | 1.58B 28.61% | 1.97B 24.96% | 2.24B 13.45% | 2.05B 8.39% | 1.90B 7.48% | 2.39B 25.75% | 2.47B 3.42% | |
cost of revenue | 176.16M - | 242.42M 37.61% | 347.77M 43.46% | 449.10M 29.14% | 599.20M 33.42% | 919.53M 53.46% | 1.17B 27.66% | 1.07B 9.11% | 1.20B 12.61% | 1.06B 12.10% | |
gross profit | 386.43M - | 602.47M 55.90% | 880.42M 46.13% | 1.13B 28.40% | 1.37B 21.59% | 1.32B 3.99% | 877.52M 33.51% | 831.04M 5.30% | 1.19B 42.60% | 1.41B 19.15% | |
selling and marketing expenses | 183.33M - | 264.02M 44.01% | 401.35M 52.02% | 527.55M 31.44% | 713.12M 35.18% | 1.11B 55.45% | 1.12B 1.00% | 906.34M 19.06% | 878.13M 3.11% | 642.94M 26.78% | |
general and administrative expenses | 98.32M - | 185.77M 88.94% | 262.00M 41.04% | 307.52M 17.37% | 392.30M 27.57% | 643.12M 63.94% | 723.31M 12.47% | 630.62M 12.81% | 569.99M 9.61% | 604.03M 5.97% | |
selling general and administrative expenses | 281.65M - | 449.79M 59.70% | 663.35M 47.48% | 835.07M 25.89% | 1.11B 32.37% | 1.75B 58.46% | 1.84B 5.21% | 1.54B 16.61% | 1.45B 5.78% | 1.25B 13.89% | |
research and development expenses | 23.07M - | 33.78M 46.41% | 52.67M 55.91% | 65.59M 24.55% | 100.03M 52.50% | 167.25M 67.20% | 132.67M 20.68% | 100.47M 24.27% | 106.10M 5.61% | 72.03M 32.11% | |
other expenses | 7.84M - | 14.71M 87.49% | 12.32M 16.26% | 15.96M 29.60% | 26.70M 67.31% | -1.14M 104.28% | 246K 121.50% | 5.20M 2,014.23% | 5.57M 7.13% | 11.28M 102.49% | |
cost and expenses | 480.88M - | 725.98M 50.97% | 1.06B 46.53% | 1.35B 26.88% | 1.80B 33.70% | 2.84B 57.29% | 3.15B 10.96% | 2.70B 14.14% | 2.76B 1.90% | 2.38B 13.81% | |
operating expenses | 304.73M - | 483.57M 58.69% | 716.02M 48.07% | 900.67M 25.79% | 1.21B 33.84% | 1.92B 59.19% | 1.98B 2.96% | 1.64B 17.12% | 1.55B 5.08% | 1.32B 15.13% | |
interest expense | -194.03M - | 15.86M - | -11.32M 171.35% | ||||||||
ebitda | 127.10M - | 111.48M 12.29% | 195.15M 75.06% | 238.97M 22.45% | 175.44M 26.58% | -604.09M 444.32% | -686.65M 13.67% | -801.53M 16.73% | -368.59M 54.01% | 93.99M 125.50% | |
operating income | 81.71M - | 118.90M 45.52% | 164.40M 38.26% | 229.83M 39.80% | 169.16M 26.40% | -599.14M 454.19% | -1.10B 83.29% | -806.38M 26.57% | -369.11M 54.23% | 93.04M 125.21% | |
depreciation and amortization | 28.20M - | 43.91M 55.67% | 57.32M 30.56% | 72.76M 26.93% | 100.72M 38.44% | -4.95M 104.92% | 411.51M 8,411.57% | 4.85M 98.82% | 518K 89.32% | 954K 84.17% | |
total other income expenses net | 7.84M - | 22.13M 182.12% | -18.44M 183.34% | 6.82M 136.99% | 20.42M 199.30% | 28.32M 38.72% | 17.72M 37.44% | 153K 99.14% | 7.39M 4,729.41% | 13.03M 76.33% | |
income before tax | 98.89M - | 168.08M 69.96% | 190.51M 13.34% | 260.63M 36.81% | 210.58M 19.20% | -570.82M 371.07% | -1.08B 89.28% | -806.23M 25.38% | -361.72M 55.13% | 106.07M 129.32% | |
income tax expense | 13.76M - | 14.92M 8.37% | 4.14M 72.28% | 18.78M 354.00% | 25.77M 37.25% | 26.96M 4.63% | -41.56M 254.14% | -35.03M 15.70% | 114.06M 425.56% | 20.83M 81.73% | |
net income | 85.13M - | 153.16M 79.92% | 186.37M 21.68% | 241.85M 29.77% | 184.81M 23.59% | -597.78M 423.46% | -1.04B 73.79% | -771.19M 25.77% | -475.78M 38.31% | 83.52M 117.55% | |
weighted average shs out | 10.13M - | 8.20M 19.04% | 10.75M 31.11% | 11.11M 3.30% | 11.37M 2.36% | 10.99M 3.38% | 10.68M 2.82% | 10.87M 1.79% | 11.25M 3.55% | 57.73B 512,961.88% | |
weighted average shs out dil | 10.13M - | 9.65M 4.79% | 11.75M 21.81% | 11.80M 0.43% | 11.92M 1.01% | 10.99M 7.83% | 10.68M 2.81% | 10.87M 1.79% | 11.25M 3.53% | 57.73B 512,961.88% | |
eps | -18.13 - | 15.82 187.26% | 17.20 8.72% | 21.75 26.45% | 16.25 25.29% | -54.41 434.83% | -97.30 78.83% | -70.96 27.07% | -42.28 40.42% | 0.00 100.00% | |
epsdiluted | -18.13 - | 13.34 173.58% | 15.90 19.19% | 20.50 28.93% | 15.50 24.39% | -54.41 451.03% | -97.30 78.83% | -70.96 27.07% | -42.28 40.42% | 0.00 100.00% |
All numbers in USD (except ratios and percentages)