TSC
NASDAQ:TSC
TriState Capital Holdings, Inc.
- Stock
Last Close
30.58
14/10 04:00
Market Cap
116.30M
Beta: 1.95
Volume Today
3.70M
Avg: 250.05K
PE Ratio
11.07
PFCF: 1.22
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.97M - | 20.34M 13.19% | 25.16M 23.68% | 25.54M 1.50% | 26.35M 3.17% | 25.51M 3.16% | 26.25M 2.88% | 25.02M 4.68% | 26.65M 6.53% | 27.29M 2.40% | 29.67M 8.70% | 31.20M 5.17% | 33.16M 6.29% | 32.33M 2.52% | 33.74M 4.39% | 35.31M 4.64% | 36.94M 4.61% | 37.35M 1.12% | 41.29M 10.55% | 41.57M 0.67% | 41.11M 1.11% | 43.44M 5.68% | 43.28M 0.37% | 46.56M 7.57% | 46.56M 0.00% | 48.24M 3.61% | 46.48M 3.64% | 50.36M 8.35% | 50.07M 0.59% | 52.31M 4.47% | 57.76M 10.42% | 60.90M 5.44% | 67.05M 10.10% | 67.58M 0.79% | |
cost of revenue | |||||||||||||||||||||||||||||||||||
gross profit | 17.97M - | 20.34M 13.19% | 25.16M 23.68% | 25.54M 1.50% | 26.35M 3.17% | 25.51M 3.16% | 26.25M 2.88% | 25.02M 4.68% | 26.65M 6.53% | 27.29M 2.40% | 29.67M 8.70% | 31.20M 5.17% | 33.16M 6.29% | 32.33M 2.52% | 33.74M 4.39% | 35.31M 4.64% | 36.94M 4.61% | 37.35M 1.12% | 41.29M 10.55% | 41.57M 0.67% | 41.11M 1.11% | 43.44M 5.68% | 43.28M 0.37% | 46.56M 7.57% | 46.56M 0.00% | 48.24M 3.61% | 46.48M 3.64% | 50.36M 8.35% | 50.07M 0.59% | 52.31M 4.47% | 57.76M 10.42% | 60.90M 5.44% | 67.05M 10.10% | 67.58M 0.79% | |
selling and marketing expenses | 686K - | 394K 42.57% | 708K 79.70% | 684K 3.39% | 898K 31.29% | 984K 9.58% | 1.06M 7.52% | 896K 15.31% | |||||||||||||||||||||||||||
general and administrative expenses | 8.01M - | 9.56M 19.36% | 11.65M 21.90% | 12.92M 10.88% | 13.34M 3.28% | 12.96M 2.83% | 13.37M 3.10% | 13.18M 1.39% | 13.51M 2.53% | 13.57M 0.41% | 14.77M 8.85% | 16.87M 14.22% | 17.62M 4.46% | 15.76M 10.56% | 16.23M 2.96% | 16.88M 4.00% | 19.43M 15.15% | 17.51M 9.92% | 18.12M 3.52% | 19.28M 6.40% | 20.81M 7.91% | 19.32M 7.14% | 19.33M 0.03% | 21.30M 10.18% | 22.08M 3.67% | 20.74M 6.06% | 22.10M 6.55% | 25.02M 13.19% | 25.08M 0.27% | 24.89M 0.79% | 26.73M 7.41% | 28.47M 6.51% | 28.42M 0.17% | 2.28M 91.98% | |
selling general and administrative expenses | 8.01M - | 9.56M 19.36% | 11.65M 21.90% | 12.92M 10.88% | 13.34M 3.28% | 12.96M 2.83% | 13.37M 3.10% | 13.18M 1.39% | 13.51M 2.53% | 13.57M 0.41% | 14.77M 8.85% | 16.87M 14.22% | 17.62M 4.46% | 15.76M 10.56% | 16.23M 2.96% | 16.88M 4.00% | 19.43M 15.15% | 17.51M 9.92% | 18.12M 3.52% | 19.28M 6.40% | 20.81M 7.91% | 19.32M 7.14% | 19.33M 0.03% | 21.30M 10.18% | 22.08M 3.67% | 20.74M 6.06% | 22.79M 9.85% | 25.41M 11.52% | 25.79M 1.50% | 25.57M 0.86% | 27.63M 8.05% | 29.45M 6.61% | 29.48M 0.09% | 3.18M 89.23% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -17.19M - | -20.51M 19.32% | -33.29M 62.30% | -26.81M 19.47% | -29.09M 8.53% | -27.45M 5.64% | -27.32M 0.46% | -25.16M 7.94% | -27.50M 9.33% | -26.71M 2.87% | -28.73M 7.55% | -30.62M 6.58% | -32.90M 7.44% | -29.34M 10.81% | -28.45M 3.05% | -28.00M 1.56% | -30.42M 8.63% | -26.40M 13.22% | -24.86M 5.81% | -21.13M 15.01% | -17.90M 15.28% | -13.09M 26.88% | -11.17M 14.68% | -13.05M 16.83% | -20.52M 57.25% | -23.60M 15.02% | -38.71M 64.03% | -47.52M 22.76% | -48.25M 1.54% | -43.73M 9.36% | -49.51M 13.19% | -54.42M 9.93% | -59.83M 9.93% | ||
cost and expenses | -9.18M - | -10.95M 19.29% | -21.64M 97.55% | -13.89M 35.82% | -15.75M 13.41% | -14.49M 8.02% | -13.96M 3.65% | -11.98M 14.21% | -13.99M 16.82% | -13.14M 6.04% | -13.96M 6.21% | -13.75M 1.50% | -15.28M 11.09% | -13.58M 11.10% | -12.22M 10.03% | -11.13M 8.95% | -10.98M 1.27% | -8.89M 19.05% | -6.74M 24.19% | -1.85M 72.60% | 2.91M 257.44% | 6.24M 114.41% | 8.16M 30.92% | 8.25M 1.07% | 1.56M 81.08% | -2.86M 283.02% | -15.92M 457.37% | -22.11M 38.84% | -22.46M 1.59% | -18.17M 19.12% | -21.88M 20.43% | -24.97M 14.13% | -30.35M 21.55% | 3.18M 110.46% | |
operating expenses | -9.18M - | -10.95M 19.29% | -21.64M 97.55% | -13.89M 35.82% | -15.75M 13.41% | -14.49M 8.02% | -13.96M 3.65% | -11.98M 14.21% | -13.99M 16.82% | -13.14M 6.04% | -13.96M 6.21% | -13.75M 1.50% | -15.28M 11.09% | -13.58M 11.10% | -12.22M 10.03% | -11.13M 8.95% | -10.98M 1.27% | -8.89M 19.05% | -6.74M 24.19% | -1.85M 72.60% | 2.91M 257.44% | 6.24M 114.41% | 8.16M 30.92% | 8.25M 1.07% | 1.56M 81.08% | -2.86M 283.02% | -15.92M 457.37% | -22.11M 38.84% | -22.46M 1.59% | -18.17M 19.12% | -21.88M 20.43% | -24.97M 14.13% | -30.35M 21.55% | 3.18M 110.46% | |
interest expense | 2.50M - | 2.45M 2.20% | 2.95M 20.73% | 3.44M 16.32% | 3.42M 0.52% | 3.54M 3.57% | 3.81M 7.60% | 3.98M 4.62% | 4.31M 8.23% | 4.98M 15.56% | 5.58M 11.90% | 6.22M 11.57% | 6.72M 8.01% | 7.82M 16.40% | 10.08M 28.91% | 11.97M 18.73% | 13.07M 9.18% | 15.15M 15.95% | 18.99M 25.33% | 23.61M 24.28% | 28.63M 21.29% | 32.53M 13.62% | 35.04M 7.70% | 35.42M 1.08% | 32.41M 8.49% | 29.28M 9.65% | 18.18M 37.92% | 16.75M 7.86% | 14.95M 10.76% | 13.34M 10.77% | 12.64M 5.20% | 13.04M 3.12% | 12.92M 0.90% | 13.98M 8.17% | |
ebitda | 9.07M - | 9.81M 8.21% | 4.21M 57.11% | 12.34M 193.25% | 11.29M 8.47% | 11.75M 4.03% | 13.03M 10.85% | 13.76M 5.67% | 13.37M 2.89% | 14.85M 11.13% | 16.46M 10.81% | 18.23M 10.76% | 18.72M 2.70% | 19.59M 4.65% | 22.36M 14.12% | 25.03M 11.93% | 26.80M 7.07% | 29.30M 9.35% | 35.44M 20.95% | 40.62M 14.61% | 44.90M 10.54% | 50.58M 12.66% | 52.35M 3.49% | 55.71M 6.43% | 49.05M 11.95% | 46.39M 5.44% | 31.57M 31.93% | 29.32M 7.14% | 28.73M 2.02% | 35.24M 22.67% | 37.11M 5.31% | 37.46M 0.94% | 37.71M 0.65% | 39.12M 3.73% | |
operating income | 8.79M - | 9.39M 6.82% | 3.52M 62.52% | 11.65M 230.97% | 10.59M 9.04% | 11.03M 4.08% | 12.29M 11.46% | 13.04M 6.14% | 12.66M 2.92% | 14.15M 11.72% | 15.71M 11.01% | 17.45M 11.11% | 17.89M 2.50% | 18.75M 4.80% | 21.53M 14.84% | 24.19M 12.35% | 25.95M 7.31% | 28.46M 9.66% | 34.55M 21.41% | 39.72M 14.96% | 44.02M 10.80% | 49.68M 12.86% | 51.45M 3.56% | 54.81M 6.54% | 48.12M 12.21% | 45.38M 5.69% | 30.56M 32.67% | 28.25M 7.54% | 27.61M 2.29% | 34.14M 23.67% | 35.88M 5.09% | 35.93M 0.14% | 36.70M 2.14% | 37.79M 2.99% | |
depreciation and amortization | 278K - | 423K 52.16% | 689K 62.88% | 693K 0.58% | 701K 1.15% | 724K 3.28% | 735K 1.52% | 720K 2.04% | 703K 2.36% | 707K 0.57% | 754K 6.65% | 780K 3.45% | 836K 7.18% | 848K 1.44% | 833K 1.77% | 842K 1.08% | 843K 0.12% | 842K 0.12% | 887K 5.34% | 896K 1.01% | 884K 1.34% | 906K 2.49% | 901K 0.55% | 904K 0.33% | 935K 3.43% | 1.00M 7.49% | 1.02M 1.19% | 1.06M 4.72% | 1.12M 5.35% | 1.10M 1.96% | 1.24M 12.36% | 1.54M 24.35% | 1.01M 34.09% | 1.32M 30.50% | |
total other income expenses net | -2.50M - | -2.45M 2.20% | -2.95M 20.73% | -3.44M 16.32% | -3.42M 0.52% | -3.54M 3.57% | -3.81M 7.60% | -3.98M 4.62% | -4.31M 8.23% | -4.98M 15.56% | -5.58M 11.90% | -6.22M 11.57% | -6.72M 8.01% | -7.82M 16.40% | -10.08M 28.91% | -11.97M 18.73% | -13.07M 9.18% | -15.15M 15.95% | -18.99M 25.33% | -23.61M 24.28% | -28.63M 21.29% | -32.53M 13.62% | -35.04M 7.70% | -35.42M 1.08% | -32.41M 8.49% | -29.28M 9.65% | -18.18M 37.92% | -16.75M 7.86% | -14.95M 10.76% | -13.34M 10.77% | -12.64M 5.20% | -13.04M 3.12% | -12.92M 0.90% | -10.84M 16.08% | |
income before tax | 6.29M - | 6.94M 10.40% | 566K 91.85% | 8.21M 1,350.88% | 7.18M 12.60% | 7.49M 4.32% | 8.48M 13.29% | 9.06M 6.81% | 8.35M 7.83% | 9.16M 9.74% | 10.13M 10.53% | 11.23M 10.86% | 11.17M 0.55% | 10.92M 2.18% | 11.45M 4.77% | 12.22M 6.74% | 12.88M 5.48% | 13.31M 3.27% | 15.56M 16.94% | 16.12M 3.59% | 15.38M 4.55% | 17.15M 11.45% | 16.41M 4.30% | 19.39M 18.19% | 15.71M 18.99% | 16.10M 2.49% | 12.38M 23.11% | 11.51M 7.06% | 12.66M 10.03% | 20.80M 64.34% | 23.23M 11.68% | 22.89M 1.49% | 23.77M 3.87% | 26.95M 13.36% | |
income tax expense | 1.48M - | 2.33M 57.37% | 52K 97.76% | 2.51M 4,719.23% | 2.08M 16.80% | 2.43M 16.59% | 2.75M 13.29% | 2.94M 6.83% | 2.77M 6.02% | 3.32M 20.11% | 3.36M 1.05% | 2.77M 17.31% | 3.60M 29.59% | 3.43M 4.56% | 3.02M 11.89% | 2.18M 27.78% | 842K 61.45% | 2.90M 245.01% | 968K 66.68% | 1.81M 86.67% | 265K 85.33% | 2.58M 874.34% | 1.72M 33.46% | 3.06M 78.06% | 1.11M 63.84% | 3.21M 189.87% | 1.98M 38.27% | 2.18M 10.01% | 50K 97.70% | 4.61M 9,110% | 4.46M 3.26% | 2.87M 35.51% | 710K 75.29% | 5.31M 647.75% | |
net income | 4.81M - | 4.62M 4.03% | 514K 88.86% | 5.71M 1,010.12% | 5.09M 10.76% | 5.06M 0.71% | 5.73M 13.29% | 6.12M 6.81% | 5.59M 8.70% | 5.84M 4.60% | 6.77M 15.92% | 8.45M 24.82% | 7.57M 10.44% | 7.49M 1.04% | 8.42M 12.40% | 10.03M 19.13% | 12.04M 20.05% | 10.40M 13.63% | 14.59M 40.29% | 14.31M 1.93% | 15.12M 5.65% | 14.56M 3.68% | 14.69M 0.87% | 16.33M 11.18% | 14.60M 10.59% | 12.89M 11.70% | 10.40M 19.34% | 9.33M 10.31% | 12.61M 35.17% | 16.20M 28.47% | 18.78M 15.93% | 20.02M 6.58% | 23.06M 15.23% | 21.64M 6.17% | |
weighted average shs out | 28.69M - | 28.69M 0% | 28.69M 0.01% | 28.71M 0.07% | 28.42M 1.02% | 27.89M 1.86% | 27.72M 0.62% | 27.73M 0.04% | 27.75M 0.08% | 27.68M 0.25% | 27.55M 0.47% | 27.51M 0.13% | 27.61M 0.36% | 27.63M 0.05% | 27.60M 0.09% | 27.52M 0.31% | 27.46M 0.21% | 27.59M 0.50% | 27.63M 0.12% | 27.59M 0.14% | 27.52M 0.24% | 27.83M 1.12% | 27.89M 0.20% | 27.86M 0.09% | 27.88M 0.04% | 28.18M 1.10% | 28.22M 0.15% | 28.29M 0.22% | 28.38M 0.33% | 31.22M 10.03% | 31.28M 0.18% | 31.36M 0.25% | 31.40M 0.12% | 32.58M 3.77% | |
weighted average shs out dil | 29.14M - | 29.14M 0% | 29.15M 0.01% | 29.01M 0.48% | 28.47M 1.84% | 27.95M 1.82% | 28.18M 0.82% | 28.28M 0.34% | 28.32M 0.15% | 28.24M 0.29% | 28.23M 0.06% | 28.31M 0.29% | 28.35M 0.15% | 28.72M 1.30% | 28.79M 0.24% | 28.66M 0.44% | 28.68M 0.07% | 28.71M 0.11% | 28.85M 0.48% | 28.95M 0.35% | 28.79M 0.57% | 28.70M 0.29% | 28.79M 0.30% | 28.78M 0.04% | 29.02M 0.84% | 28.84M 0.60% | 28.53M 1.10% | 28.67M 0.51% | 28.87M 0.67% | 32.19M 11.50% | 32.15M 0.12% | 32.15M 0.00% | 32.58M 1.35% | 32.58M 0% | |
eps | 0.17 - | 0.16 5.88% | 0.02 88.81% | 0.20 1,017.32% | 0.18 10.00% | 0.18 0% | 0.21 16.67% | 0.22 4.76% | 0.20 9.09% | 0.21 5.00% | 0.25 19.05% | 0.31 24% | 0.27 12.90% | 0.27 0% | 0.31 14.81% | 0.36 16.13% | 0.44 22.22% | 0.38 13.64% | 0.53 39.47% | 0.52 1.89% | 0.55 5.77% | 0.52 5.45% | 0.53 1.92% | 0.59 11.32% | 0.52 11.86% | 0.46 11.54% | 0.37 19.57% | 0.33 10.81% | 0.44 33.33% | 0.52 18.18% | 0.60 15.38% | 0.64 6.67% | 0.73 14.06% | 0.66 9.59% | |
epsdiluted | 0.17 - | 0.16 5.88% | 0.02 89% | 0.20 1,036.36% | 0.18 10.00% | 0.18 0% | 0.20 11.11% | 0.22 10.00% | 0.20 9.09% | 0.21 5.00% | 0.24 14.29% | 0.30 25% | 0.27 10.00% | 0.26 3.70% | 0.29 11.54% | 0.35 20.69% | 0.42 20.00% | 0.36 14.29% | 0.51 41.67% | 0.49 3.92% | 0.53 8.16% | 0.51 3.77% | 0.51 0% | 0.57 11.76% | 0.50 12.28% | 0.45 10.00% | 0.36 20.00% | 0.33 8.33% | 0.44 33.33% | 0.50 13.64% | 0.58 16.00% | 0.62 6.90% | 0.71 14.52% | 0.66 7.04% |
All numbers in USD (except ratios and percentages)